GARDEN FRESH RESTAURANT CORP /DE/

EDGAR

35 filing records in this dataset, filed from 1996-08-14 to 2004-02-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

52.1 million USD

2003-12-31 · USD

Exact inputs and evidence

Operating margin

1.17%

2003-12-31 · %

Exact inputs and evidence
  • Operating Income: 608000 USD Source
  • Revenue: 52078000 USD Source

Operating cash flow

3.15 million USD

2003-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3146000 USD Source
Cash and cash equivalents
11.1 million USD Source
Exact value

11072000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

223 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Revenue: 56445000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 56629000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 220489000 USD · 2002-10-01 – 2003-09-30 Source
  • Revenue: 162759000 USD · 2002-10-01 – 2003-06-30 Source
  • Revenue: 52078000 USD · 2003-10-01 – 2003-12-31 Source

Net income

2.58 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Net income: 1575000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 1340000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 2993000 USD · 2002-10-01 – 2003-09-30 Source
  • Net income: 3121000 USD · 2002-10-01 – 2003-06-30 Source
  • Net income: -204000 USD · 2003-10-01 – 2003-12-31 Source

Operating cash flow

19.7 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Operating cash flow: 7911000 USD · 2002-10-01 – 2003-03-31 Source
  • Operating cash flow: 1464000 USD · 2002-10-01 – 2002-12-31 Source
  • Operating cash flow: 13739000 USD · 2002-10-01 – 2003-06-30 Source
  • Operating cash flow: 7911000 USD · 2002-10-01 – 2003-03-31 Source
  • Operating cash flow: 17970000 USD · 2002-10-01 – 2003-09-30 Source
  • Operating cash flow: 13739000 USD · 2002-10-01 – 2003-06-30 Source
  • Operating cash flow: 3146000 USD · 2003-10-01 – 2003-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-02-05.

Financial data available through: 2003-09-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-09-30
  • Operating income: 10 of 11 periods available· newest 2003-09-30
  • Net income: 10 of 11 periods available· newest 2003-09-30
  • Operating cash flow: 10 of 11 periods available· newest 2003-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 9 of 11 periods available· newest 2003-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2003-09-30
  • Current liabilities: 9 of 11 periods available· newest 2003-09-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.9%

    Prior period

    USD 214.3 million

    –

    Current period

    USD 220.49 million

    –

    Exact inputs and evidence

    220489000 − 214296000 = 6193000 USD

    214296000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    220489000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -46.4%

    Prior period

    USD 5.59 million

    –

    Current period

    USD 2.99 million

    –

    Exact inputs and evidence

    2993000 − 5585000 = -2592000 USD

    5585000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    2993000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -16.6%

    Prior period

    USD 21.55 million

    –

    Current period

    USD 17.97 million

    –

    Exact inputs and evidence

    17970000 − 21548000 = -3578000 USD

    21548000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    17970000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-10-01 – 2003-09-30

  • Revenue USD 220.49 million 100% of revenue
  • Operating costs Derived USD 210.58 million 96% of revenue
  • Operating income USD 9.91 million 4.5% of revenue
  • Tax, interest and other Derived USD 6.92 million 3.1% of revenue
  • Net income USD 2.99 million 1.4% of revenue

Cash

  • Operating cash flow USD 17.97 million 8.2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net loss: net income was −0.6% of revenue.
  • 1995 93%
  • 1996 92%
  • 1997 91%
  • 1998 90%
  • 1999 90%
  • 2000 92%
  • 2001 96%
  • 2002 93%
  • 2003 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-10-01 – 1994-09-3059658000 58110000 Derived 1548000 1883000 Derived -335000 Unavailable
Source
1995 1994-10-01 – 1995-09-3061320000 57321000 Derived 3999000 174000 Derived 3825000 Unavailable
Source
1996 1995-10-01 – 1996-09-3071373000 65829000 Derived 5544000 2540000 Derived 3004000 Unavailable
Source
1997 1996-10-01 – 1997-09-3090252000 82282000 Derived 7970000 4083000 Derived 3887000 Unavailable
Source
1998 1997-10-01 – 1998-09-30110049000 99469000 Derived 10580000 5262000 Derived 5318000 Unavailable
Source
1999 1998-10-01 – 1999-09-30131944000 118802000 Derived 13142000 6238000 Derived 6904000 Unavailable
Source
2000 1999-10-01 – 2000-09-30165406000 152343000 Derived 13063000 8520000 Derived 4543000 Unavailable
Source
2001 2000-10-01 – 2001-09-30198463000 190642000 Derived 7821000 5459000 Derived 2362000 Unavailable
Source
2002 2001-10-01 – 2002-09-30214296000 199990000 Derived 14306000 8721000 Derived 5585000 Unavailable
Source
2003 2002-10-01 – 2003-09-30220489000 210576000 Derived 9913000 6920000 Derived 2993000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 220.5M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.238.1M178.6M119.1M59.5M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue59658000
1995Revenue61320000
1996Revenue71373000
1997Revenue90252000
1998Revenue110049000
1999Revenue131944000
2000Revenue165406000
2001Revenue198463000
2002Revenue214296000
2003Revenue220489000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.9% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.6%21.4%14.3%7.1%0.0%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year2.8%
1996Year over year16.4%
1997Year over year26.5%
1998Year over year21.9%
1999Year over year19.9%
2000Year over year25.4%
2001Year over year20%
2002Year over year8%
2003Year over year2.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.5% 2003
Net margin 1.4% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.8%7.8%4.7%1.6%-1.4%199419992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin2.6%
1995Operating margin6.5%
1996Operating margin7.8%
1997Operating margin8.8%
1998Operating margin9.6%
1999Operating margin10%
2000Operating margin7.9%
2001Operating margin3.9%
2002Operating margin6.7%
2003Operating margin4.5%
1994Net margin-0.6%
1995Net margin6.2%
1996Net margin4.2%
1997Net margin4.3%
1998Net margin4.8%
1999Net margin5.2%
2000Net margin2.7%
2001Net margin1.2%
2002Net margin2.6%
2003Net margin1.4%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 18M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.0M18.7M12.5M6.2M0.0199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow3371000
1995Operating cash flow7284000
1996Operating cash flow9849000
1997Operating cash flow12066000
1998Operating cash flow12786000
1999Operating cash flow18086000
2000Operating cash flow23130000
2001Operating cash flow15587000
2002Operating cash flow21548000
2003Operating cash flow17970000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Liabilities / assetsNot reportedNo source recorded
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported
2001-09-30Liabilities / assetsNot reported
2002-09-30Liabilities / assetsNot reported
2003-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.7× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.12×0.84×0.56×0.28×0.00×1994-09-3019992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.04×
1996Current assets / current liabilities0.38×
1997Current assets / current liabilities0.44×
1998Current assets / current liabilities0.55×
1999Current assets / current liabilities0.37×
2000Current assets / current liabilities0.25×
2001Current assets / current liabilities0.33×
2002Current assets / current liabilities0.66×
2003Current assets / current liabilities0.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-10-01 – 1994-09-30
−USD 335,000
Exact value

Exact value: -335000 USD

1993-10-01 – 1994-09-30: -335000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.37 million
Exact value

Exact value: 3371000 USD

1993-10-01 – 1994-09-30: 3371000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-10-01 – 1995-09-30
USD 3.83 million
Exact value

Exact value: 3825000 USD

1994-10-01 – 1995-09-30: 3825000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.28 million
Exact value

Exact value: 7284000 USD

1994-10-01 – 1995-09-30: 7284000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-10-01 – 1996-09-30
USD 3 million
Exact value

Exact value: 3004000 USD

1995-10-01 – 1996-09-30: 3004000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.85 million
Exact value

Exact value: 9849000 USD

1995-10-01 – 1996-09-30: 9849000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-10-01 – 1997-09-30
USD 3.89 million
Exact value

Exact value: 3887000 USD

1996-10-01 – 1997-09-30: 3887000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.07 million
Exact value

Exact value: 12066000 USD

1996-10-01 – 1997-09-30: 12066000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-10-01 – 1998-09-30
USD 5.32 million
Exact value

Exact value: 5318000 USD

1997-10-01 – 1998-09-30: 5318000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.79 million
Exact value

Exact value: 12786000 USD

1997-10-01 – 1998-09-30: 12786000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-10-01 – 1999-09-30
USD 6.9 million
Exact value

Exact value: 6904000 USD

1998-10-01 – 1999-09-30: 6904000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.09 million
Exact value

Exact value: 18086000 USD

1998-10-01 – 1999-09-30: 18086000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-10-01 – 2000-09-30
USD 4.54 million
Exact value

Exact value: 4543000 USD

1999-10-01 – 2000-09-30: 4543000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.13 million
Exact value

Exact value: 23130000 USD

1999-10-01 – 2000-09-30: 23130000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-10-01 – 2001-09-30
USD 2.36 million
Exact value

Exact value: 2362000 USD

2000-10-01 – 2001-09-30: 2362000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.59 million
Exact value

Exact value: 15587000 USD

2000-10-01 – 2001-09-30: 15587000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-10-01 – 2002-09-30
USD 5.59 million
Exact value

Exact value: 5585000 USD

2001-10-01 – 2002-09-30: 5585000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.55 million
Exact value

Exact value: 21548000 USD

2001-10-01 – 2002-09-30: 21548000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-10-01 – 2003-09-30
USD 2.99 million
Exact value

Exact value: 2993000 USD

2002-10-01 – 2003-09-30: 2993000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.97 million
Exact value

Exact value: 17970000 USD

2002-10-01 – 2003-09-30: 17970000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000942133, 942133, edgar:942133