Revenue
8.83 million USD
2005-04-30 · USD
Exact inputs and evidence
- Revenue: 8833580 USD Source
44 filing records in this dataset, filed from 1995-06-12 to 2005-06-10. Explore the available filing history and original sources.
8.83 million USD
2005-04-30 · USD
-19.82%
2005-04-30 · %
5.61 million USD
2005-04-30 · USD
4.9 million USD
2005-04-30 · USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
28.4 million USD
2004-05-01 – 2005-04-30
-856 thousand USD
2004-05-01 – 2005-04-30
-81.9 thousand USD
2004-05-01 – 2005-04-30
1.67 million USD
2004-05-01 – 2005-04-30
-1.75 million USD
2004-05-01 – 2005-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-06-10.
Financial data available through: 2004-07-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 41.52 million
–
Current period
USD 37.02 million
–
37016357 − 41521770 = -4505413 USD
41521770 USD · 2002-08-01 – 2003-07-31
Inspect prior input Prior source37016357 USD · 2003-08-01 – 2004-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.23 million
–
Current period
USD 1.64 million
–
1638202 − -2234283 = 3872485 USD
-2234283 USD · 2002-08-01 – 2003-07-31
Inspect prior input Prior source1638202 USD · 2003-08-01 – 2004-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.62 million
–
Current period
−USD 1.29 million
–
-1289611 − 2619049 = -3908660 USD
2619049 USD · 2002-08-01 – 2003-07-31
Inspect prior input Prior source-1289611 USD · 2003-08-01 – 2004-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.23 million
–
Current period
USD 3.54 million
–
3541153 − 3227642 = 313511 USD
3227642 USD · 2002-08-01 – 2003-07-31
Inspect prior input Prior source3541153 USD · 2003-08-01 – 2004-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-02-01 – 1997-01-31 | 39415174 | Unavailable | Unavailable | Unavailable | 2036970 | -5276474 Derived | Source
|
| 1997 1996-08-01 – 1997-07-31 | 37612326 | Unavailable | Unavailable | Unavailable | 640577 | -8677657 Derived | Source
|
| 1998 1997-02-01 – 1998-01-31 | 40717050 | Unavailable | Unavailable | Unavailable | 839569 | -3305370 Derived | Source
|
| 1998 1997-08-01 – 1998-07-31 | 45202640 | Unavailable | Unavailable | Unavailable | 1957197 | -864879 Derived | Source
|
| 1999 1998-08-01 – 1999-07-31 | 45125532 | Unavailable | Unavailable | Unavailable | 604964 | 1989863 Derived | Source
|
| 2000 1999-08-01 – 2000-07-31 | 49958679 | Unavailable | Unavailable | Unavailable | 916003 | 44828 Derived | Source
|
| 2001 2000-08-01 – 2001-07-31 | 44466904 | Unavailable | Unavailable | Unavailable | 364333 | -165721 Derived | Source
|
| 2002 2001-08-01 – 2002-07-31 | 44466585 | Unavailable | Unavailable | Unavailable | 991792 | 359095 Derived | Source
|
| 2003 2002-08-01 – 2003-07-31 | 41521770 | Unavailable | Unavailable | Unavailable | -2234283 | -608593 Derived | Source
|
| 2004 2003-08-01 – 2004-07-31 | 37016357 | Unavailable | Unavailable | Unavailable | 1638202 | -4830764 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 39415174 |
|
| 1997 | Revenue | 37612326 |
|
| 1998 | Revenue | 40717050 |
|
| 1998 | Revenue | 45202640 |
|
| 1999 | Revenue | 45125532 |
|
| 2000 | Revenue | 49958679 |
|
| 2001 | Revenue | 44466904 |
|
| 2002 | Revenue | 44466585 |
|
| 2003 | Revenue | 41521770 |
|
| 2004 | Revenue | 37016357 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 33% |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 3.3% |
|
| 1998 | Year over year | 20.2% |
|
| 1999 | Year over year | -0.2% |
|
| 2000 | Year over year | 10.7% |
|
| 2001 | Year over year | -11% |
|
| 2002 | Year over year | -0% |
|
| 2003 | Year over year | -6.6% |
|
| 2004 | Year over year | -10.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-01-31 | Operating margin | Not reported |
|
| 1997-07-31 | Operating margin | Not reported |
|
| 1998-01-31 | Operating margin | Not reported |
|
| 1998-07-31 | Operating margin | Not reported |
|
| 1999-07-31 | Operating margin | Not reported |
|
| 2000-07-31 | Operating margin | Not reported |
|
| 2001-07-31 | Operating margin | Not reported |
|
| 2002-07-31 | Operating margin | Not reported |
|
| 2003-07-31 | Operating margin | Not reported |
|
| 2004-07-31 | Operating margin | Not reported |
|
| 1997 | Net margin | 5.2% |
|
| 1997 | Net margin | 1.7% |
|
| 1998 | Net margin | 2.1% |
|
| 1998 | Net margin | 4.3% |
|
| 1999 | Net margin | 1.3% |
|
| 2000 | Net margin | 1.8% |
|
| 2001 | Net margin | 0.8% |
|
| 2002 | Net margin | 2.2% |
|
| 2003 | Net margin | -5.4% |
|
| 2004 | Net margin | 4.4% |
|
| 1997 | Free cash flow margin | -13.4% |
|
| 1997 | Free cash flow margin | -23.1% |
|
| 1998 | Free cash flow margin | -8.1% |
|
| 1998 | Free cash flow margin | -1.9% |
|
| 1999 | Free cash flow margin | 4.4% |
|
| 2000 | Free cash flow margin | 0.1% |
|
| 2001 | Free cash flow margin | -0.4% |
|
| 2002 | Free cash flow margin | 0.8% |
|
| 2003 | Free cash flow margin | -1.5% |
|
| 2004 | Free cash flow margin | -13.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 3566374 |
|
| 1997 | Operating cash flow | 1586442 |
|
| 1998 | Operating cash flow | 2209027 |
|
| 1998 | Operating cash flow | 3997429 |
|
| 1999 | Operating cash flow | 5042759 |
|
| 2000 | Operating cash flow | 2556793 |
|
| 2001 | Operating cash flow | 1746284 |
|
| 2002 | Operating cash flow | 2202616 |
|
| 2003 | Operating cash flow | 2619049 |
|
| 2004 | Operating cash flow | -1289611 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -5276474 |
|
| 1997 | Free cash flow | -8677657 |
|
| 1998 | Free cash flow | -3305370 |
|
| 1998 | Free cash flow | -864879 |
|
| 1999 | Free cash flow | 1989863 |
|
| 2000 | Free cash flow | 44828 |
|
| 2001 | Free cash flow | -165721 |
|
| 2002 | Free cash flow | 359095 |
|
| 2003 | Free cash flow | -608593 |
|
| 2004 | Free cash flow | -4830764 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-01-31 | Liabilities / assets | Not reported |
|
| 1997-07-31 | Liabilities / assets | Not reported |
|
| 1998-01-31 | Liabilities / assets | Not reported |
|
| 1998-07-31 | Liabilities / assets | Not reported |
|
| 1999-07-31 | Liabilities / assets | Not reported |
|
| 2000-07-31 | Liabilities / assets | Not reported |
|
| 2001-07-31 | Liabilities / assets | Not reported |
|
| 2002-07-31 | Liabilities / assets | Not reported |
|
| 2003-07-31 | Liabilities / assets | Not reported |
|
| 2004-07-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.56× |
|
| 1997 | Current assets / current liabilities | 1.85× |
|
| 1998 | Current assets / current liabilities | 1.19× |
|
| 1998 | Current assets / current liabilities | 0.87× |
|
| 1999 | Current assets / current liabilities | 0.73× |
|
| 2000 | Current assets / current liabilities | 0.82× |
|
| 2001 | Current assets / current liabilities | 0.36× |
|
| 2002 | Current assets / current liabilities | 0.89× |
|
| 2003 | Current assets / current liabilities | 0.57× |
|
| 2004 | Current assets / current liabilities | 0.86× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-02-01 – 1997-01-31 | USD 2.04 million Exact valueExact value: 2036970 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.57 million Exact valueExact value: 3566374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.84 million Exact valueExact value: 8842848 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.28 million Calculation and evidence3566374 − 8842848 USD Exact free cash flow: -5276474 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-08-01 – 1997-07-31 | USD 640,577 Exact valueExact value: 640577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Exact valueExact value: 1586442 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.26 million Exact valueExact value: 10264099 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.68 million Calculation and evidence1586442 − 10264099 USD Exact free cash flow: -8677657 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-01 – 1998-01-31 | USD 839,569 Exact valueExact value: 839569 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.21 million Exact valueExact value: 2209027 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.51 million Exact valueExact value: 5514397 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.31 million Calculation and evidence2209027 − 5514397 USD Exact free cash flow: -3305370 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-08-01 – 1998-07-31 | USD 1.96 million Exact valueExact value: 1957197 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4 million Exact valueExact value: 3997429 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.86 million Exact valueExact value: 4862308 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 864,879 Calculation and evidence3997429 − 4862308 USD Exact free cash flow: -864879 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-08-01 – 1999-07-31 | USD 604,964 Exact valueExact value: 604964 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.04 million Exact valueExact value: 5042759 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.05 million Exact valueExact value: 3052896 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.99 million Calculation and evidence5042759 − 3052896 USD Exact free cash flow: 1989863 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-08-01 – 2000-07-31 | USD 916,003 Exact valueExact value: 916003 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.56 million Exact valueExact value: 2556793 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.51 million Exact valueExact value: 2511965 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44,828 Calculation and evidence2556793 − 2511965 USD Exact free cash flow: 44828 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-08-01 – 2001-07-31 | USD 364,333 Exact valueExact value: 364333 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.75 million Exact valueExact value: 1746284 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.91 million Exact valueExact value: 1912005 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 165,721 Calculation and evidence1746284 − 1912005 USD Exact free cash flow: -165721 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-08-01 – 2002-07-31 | USD 991,792 Exact valueExact value: 991792 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.2 million Exact valueExact value: 2202616 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.84 million Exact valueExact value: 1843521 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 359,095 Calculation and evidence2202616 − 1843521 USD Exact free cash flow: 359095 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-08-01 – 2003-07-31 | −USD 2.23 million Exact valueExact value: -2234283 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.62 million Exact valueExact value: 2619049 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.23 million Exact valueExact value: 3227642 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 608,593 Calculation and evidence2619049 − 3227642 USD Exact free cash flow: -608593 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-08-01 – 2004-07-31 | USD 1.64 million Exact valueExact value: 1638202 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.29 million Exact valueExact value: -1289611 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.54 million Exact valueExact value: 3541153 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.83 million Calculation and evidence-1289611 − 3541153 USD Exact free cash flow: -4830764 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000094185, 94185, edgar:94185