Revenue
1.48 million USD
2000-06-30 · USD
Exact inputs and evidence
- Revenue: 1479805 USD Source
17 filing records in this dataset, filed from 1997-04-15 to 2000-08-10. Explore the available filing history and original sources.
1.48 million USD
2000-06-30 · USD
-43.4%
2000-06-30 · %
-67.7 thousand USD
2000-06-30 · USD
29436 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
11.6 million USD
1999-07-01 – 2000-06-30
-1.55 million USD
1999-07-01 – 2000-06-30
158 thousand USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-08-10.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 11.55 million
–
Current period
USD 14.78 million
–
14780184 − 11553901 = 3226283 USD
11553901 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source14780184 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.94 million
–
Current period
−USD 1.11 million
–
-1114421 − -1941202 = 826781 USD
-1941202 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-1114421 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.37 million
–
Current period
−USD 735,799
–
-735799 − -1372371 = 636572 USD
-1372371 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-735799 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 39,592
–
Current period
USD 115,977
–
115977 − 39592 = 76385 USD
39592 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source115977 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 3581402 | 5553027 Derived | -1971625 | -5429 Derived | -1966196 | -3112215 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 10856562 | 12867200 Derived | -2010638 | 329897 Derived | -2340535 | -1805438 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 11553901 | 13511208 Derived | -1957307 | -16105 Derived | -1941202 | -1411963 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 14780184 | 15747058 Derived | -966874 | 147547 Derived | -1114421 | -851776 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 3581402 |
|
| 1997 | Revenue | 10856562 |
|
| 1998 | Revenue | 11553901 |
|
| 1999 | Revenue | 14780184 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 203.1% |
|
| 1998 | Year over year | 6.4% |
|
| 1999 | Year over year | 27.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -55.1% |
|
| 1997 | Operating margin | -18.5% |
|
| 1998 | Operating margin | -16.9% |
|
| 1999 | Operating margin | -6.5% |
|
| 1996 | Net margin | -54.9% |
|
| 1997 | Net margin | -21.6% |
|
| 1998 | Net margin | -16.8% |
|
| 1999 | Net margin | -7.5% |
|
| 1996 | Free cash flow margin | -86.9% |
|
| 1997 | Free cash flow margin | -16.6% |
|
| 1998 | Free cash flow margin | -12.2% |
|
| 1999 | Free cash flow margin | -5.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -2018175 |
|
| 1997 | Operating cash flow | -1576720 |
|
| 1998 | Operating cash flow | -1372371 |
|
| 1999 | Operating cash flow | -735799 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -3112215 |
|
| 1997 | Free cash flow | -1805438 |
|
| 1998 | Free cash flow | -1411963 |
|
| 1999 | Free cash flow | -851776 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 51% |
|
| 1997 | Liabilities / assets | 32.2% |
|
| 1998 | Liabilities / assets | 64.1% |
|
| 1999 | Liabilities / assets | 95.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.44× |
|
| 1997 | Current assets / current liabilities | 2.72× |
|
| 1998 | Current assets / current liabilities | 1.37× |
|
| 1999 | Current assets / current liabilities | 0.86× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 1.18 million Exact valueExact value: -1177226 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.54 million Exact valueExact value: -1536243 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54,964 Exact valueExact value: 54964 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.59 million Calculation and evidence-1536243 − 54964 USD Exact free cash flow: -1591207 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 1.97 million Exact valueExact value: -1966196 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.02 million Exact valueExact value: -2018175 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Exact valueExact value: 1094040 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.11 million Calculation and evidence-2018175 − 1094040 USD Exact free cash flow: -3112215 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 2.34 million Exact valueExact value: -2340535 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.58 million Exact valueExact value: -1576720 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 228,718 Exact valueExact value: 228718 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.81 million Calculation and evidence-1576720 − 228718 USD Exact free cash flow: -1805438 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 1.94 million Exact valueExact value: -1941202 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.37 million Exact valueExact value: -1372371 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39,592 Exact valueExact value: 39592 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.41 million Calculation and evidence-1372371 − 39592 USD Exact free cash flow: -1411963 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 1.11 million Exact valueExact value: -1114421 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 735,799 Exact valueExact value: -735799 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 115,977 Exact valueExact value: 115977 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 851,776 Calculation and evidence-735799 − 115977 USD Exact free cash flow: -851776 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000941818, 941818, edgar:941818