DATA CRITICAL CORP

EDGAR

8 filing records in this dataset, filed from 2000-03-30 to 2001-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.85 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

-211.08%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -10229000 USD Source
  • Revenue: 4846000 USD Source

Operating cash flow

-3.25 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5385000 USD Source
  • Operating Cash Flow: -2136000 USD Source

Free cash flow

-3.37 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5385000 USD Source
  • Operating Cash Flow: -2136000 USD Source
  • Capital Expenditure: 172000 USD Source
  • Capital Expenditure: 54000 USD Source
Cash and cash equivalents
14.2 million USD Source
Exact value

14176000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

20.1 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 5286000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 17834000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 13607000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 5727000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 4846000 USD · 2001-04-01 – 2001-06-30 Source

Net income

-22.4 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: -2025000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -13987000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -9141000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -2188000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -15519000 USD · 2001-01-01 – 2001-06-30 Source
  • Net income: -2188000 USD · 2001-01-01 – 2001-03-31 Source

Operating cash flow

-8.77 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: -6796000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -4664000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -8045000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -6796000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -2136000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -5385000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -2136000 USD · 2001-01-01 – 2001-03-31 Source

Capital expenditure

1.09 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Capital expenditure: 1322000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 812000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1731000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 1322000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 54000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 172000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 54000 USD · 2001-01-01 – 2001-03-31 Source

Free cash flow

-9.86 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: -6796000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -4664000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -8045000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -6796000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -2136000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -5385000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -2136000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 1322000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 812000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1731000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 1322000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 54000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 172000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 54000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-12-31
  • Operating income: 4 of 11 periods available· newest 2000-12-31
  • Net income: 4 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-12-31
  • Total assets: 3 of 11 periods available· newest 2000-12-31
  • Total liabilities: 3 of 11 periods available· newest 2000-12-31
  • Current assets: 3 of 11 periods available· newest 2000-12-31
  • Current liabilities: 3 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +87%

    Prior period

    USD 9.54 million

    –

    Current period

    USD 17.83 million

    –

    Exact inputs and evidence

    17834000 − 9538000 = 8296000 USD

    9538000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    17834000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 7.17 million

    Prior period

    −USD 6.82 million

    –

    Current period

    −USD 13.99 million

    –

    Exact inputs and evidence

    -13987000 − -6816000 = -7171000 USD

    -6816000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -13987000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.75 million

    Prior period

    −USD 4.3 million

    –

    Current period

    −USD 8.05 million

    –

    Exact inputs and evidence

    -8045000 − -4299000 = -3746000 USD

    -4299000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -8045000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +196.4%

    Prior period

    USD 584,000

    –

    Current period

    USD 1.73 million

    –

    Exact inputs and evidence

    1731000 − 584000 = 1147000 USD

    584000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1731000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 17.83 million 100% of revenue
  • Cost of revenue USD 7.65 million 43% of revenue
  • Operating expenses USD 25.86 million 145% of revenue
  • Operating income −USD 15.68 million −88% of revenue
  • Tax, interest and other Derived −USD 1.69 million −9.5% of revenue
  • Net income −USD 13.99 million −78% of revenue

Cash

  • Operating cash flow −USD 8.05 million −45% of revenue
  • Capital expenditure USD 1.73 million 9.7% of revenue
  • Free cash flow Derived −USD 9.78 million −55% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 959% of revenue.
  • 1998 Operating loss: operating costs were 244% of revenue.
  • 1999 Operating loss: operating costs were 172% of revenue.
  • 2000 Operating loss: operating costs were 188% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31471000 4518000 Derived -4047000 -45000 Derived -4002000 -3878000 Derived
Source
1998 1998-01-01 – 1998-12-314137000 10111000 Derived -5974000 -152000 Derived -5822000 -5721000 Derived
Source
1999 1999-01-01 – 1999-12-319538000 16389000 Derived -6851000 -35000 Derived -6816000 -4883000 Derived
Source
2000 2000-01-01 – 2000-12-3117834000 33510000 Derived -15676000 -1689000 Derived -13987000 -9776000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 17.8M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.3M14.4M9.6M4.8M0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue471000
1998Revenue4137000
1999Revenue9538000
2000Revenue17834000

Revenue growth

Change in revenue from the same financial period one year earlier.

87% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.841%630%420%210%0%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year778.3%
1999Year over year130.6%
2000Year over year87%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -87.9% 2000
Net margin -78.4% 2000
Free cash flow margin -54.8% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%-180%-430%-679%-928%1997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-859.2%
1998Operating margin-144.4%
1999Operating margin-71.8%
2000Operating margin-87.9%
1997Net margin-849.7%
1998Net margin-140.7%
1999Net margin-71.5%
2000Net margin-78.4%
1997Free cash flow margin-823.4%
1998Free cash flow margin-138.3%
1999Free cash flow margin-51.2%
2000Free cash flow margin-54.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.643.6K-1.7M-4.0M-6.4M-8.7M1997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-3681000
1998Operating cash flow-5341000
1999Operating cash flow-4299000
2000Operating cash flow-8045000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.8M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.782.1K-2.1M-4.9M-7.7M-10.6M1997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-3878000
1998Free cash flow-5721000
1999Free cash flow-4883000
2000Free cash flow-9776000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

17.8% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%37%25%12%0%1997-12-31199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets46.1%
1999Liabilities / assets13.4%
2000Liabilities / assets17.8%

Current assets to current liabilities

Current assets divided by current liabilities.

3.31× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.37×7.02×4.68×2.34×0.00×1997-12-31199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.96×
1999Current assets / current liabilities8.67×
2000Current assets / current liabilities3.31×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 4 million
Exact value

Exact value: -4002000 USD

1997-01-01 – 1997-12-31: -4002000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.68 million
Exact value

Exact value: -3681000 USD

1997-01-01 – 1997-12-31: -3681000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 197,000
Exact value

Exact value: 197000 USD

1997-01-01 – 1997-12-31: 197000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.88 million
Calculation and evidence

-3681000 − 197000 USD

Exact free cash flow: -3878000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 5.82 million
Exact value

Exact value: -5822000 USD

1998-01-01 – 1998-12-31: -5822000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.34 million
Exact value

Exact value: -5341000 USD

1998-01-01 – 1998-12-31: -5341000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 380,000
Exact value

Exact value: 380000 USD

1998-01-01 – 1998-12-31: 380000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.72 million
Calculation and evidence

-5341000 − 380000 USD

Exact free cash flow: -5721000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 6.82 million
Exact value

Exact value: -6816000 USD

1999-01-01 – 1999-12-31: -6816000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.3 million
Exact value

Exact value: -4299000 USD

1999-01-01 – 1999-12-31: -4299000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 584,000
Exact value

Exact value: 584000 USD

1999-01-01 – 1999-12-31: 584000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.88 million
Calculation and evidence

-4299000 − 584000 USD

Exact free cash flow: -4883000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 13.99 million
Exact value

Exact value: -13987000 USD

2000-01-01 – 2000-12-31: -13987000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.05 million
Exact value

Exact value: -8045000 USD

2000-01-01 – 2000-12-31: -8045000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.73 million
Exact value

Exact value: 1731000 USD

2000-01-01 – 2000-12-31: 1731000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.78 million
Calculation and evidence

-8045000 − 1731000 USD

Exact free cash flow: -9776000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000941775, 941775, edgar:941775