Revenue
393 million USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 393028000 USD Source
33 filing records in this dataset, filed from 1998-05-15 to 2007-11-07. Explore the available filing history and original sources.
393 million USD
2007-09-30 · USD
-11.55%
2007-09-30 · %
-2.87 million USD
2007-09-30 · USD
-10.9 million USD
2007-09-30 · USD
10375000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.61 billion USD
2006-10-01 – 2007-09-30
-176 million USD
2006-10-01 – 2007-09-30
-7.91 million USD
2006-10-01 – 2007-09-30
48.5 million USD
2006-10-01 – 2007-09-30
-56.4 million USD
2006-10-01 – 2007-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-07.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.56 billion
–
Current period
USD 1.77 billion
–
1770765000 − 1560513000 = 210252000 USD
1560513000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source1770765000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 33.83 million
–
Current period
USD 6.48 million
–
6481000 − -33834000 = 40315000 USD
-33834000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source6481000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.56 million
–
Current period
−USD 9.05 million
–
-9052000 − 11557000 = -20609000 USD
11557000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-9052000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 103.71 million
–
Current period
USD 108.99 million
–
108994000 − 103710000 = 5284000 USD
103710000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source108994000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 489662000 | 776735000 Derived | -287073000 | -82610000 Derived | -204463000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1111541000 | 1087924000 Derived | 23617000 | 30120000 Derived | -6503000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1081657000 | 1099252000 Derived | -17595000 | 16890000 Derived | -34485000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 835640000 | 999989000 Derived | -164349000 | 7865000 Derived | -172214000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 979993000 | 1027391000 Derived | -47398000 | 10169000 Derived | -57567000 | -26014000 Derived | Source
|
| 2003 2002-08-01 – 2003-07-31 | 570439000 | 641767000 Derived | -71328000 | -394759000 Derived | 323431000 | -2679000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 396902000 | 430059000 Derived | -33157000 | 5880000 Derived | -39037000 | -73086000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1405794000 | 1307826000 Derived | 97968000 | 35737000 Derived | 62231000 | -60417000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1560513000 | 1585010000 Derived | -24497000 | 9337000 Derived | -33834000 | -92153000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1770765000 | 1746825000 Derived | 23940000 | 17459000 Derived | 6481000 | -118046000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 489662000 |
|
| 1998 | Revenue | 1111541000 |
|
| 1999 | Revenue | 1081657000 |
|
| 2001 | Revenue | 835640000 |
|
| 2002 | Revenue | 979993000 |
|
| 2003 | Revenue | 570439000 |
|
| 2003 | Revenue | 396902000 |
|
| 2004 | Revenue | 1405794000 |
|
| 2005 | Revenue | 1560513000 |
|
| 2006 | Revenue | 1770765000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | -55.9% |
|
| 1998 | Year over year | 127% |
|
| 1999 | Year over year | -2.7% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 17.3% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -59.5% |
|
| 2004 | Year over year | 254.2% |
|
| 2005 | Year over year | 11% |
|
| 2006 | Year over year | 13.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -58.6% |
|
| 1998 | Operating margin | 2.1% |
|
| 1999 | Operating margin | -1.6% |
|
| 2001 | Operating margin | -19.7% |
|
| 2002 | Operating margin | -4.8% |
|
| 2003 | Operating margin | -12.5% |
|
| 2003 | Operating margin | -8.4% |
|
| 2004 | Operating margin | 7% |
|
| 2005 | Operating margin | -1.6% |
|
| 2006 | Operating margin | 1.4% |
|
| 1997 | Net margin | -41.8% |
|
| 1998 | Net margin | -0.6% |
|
| 1999 | Net margin | -3.2% |
|
| 2001 | Net margin | -20.6% |
|
| 2002 | Net margin | -5.9% |
|
| 2003 | Net margin | 56.7% |
|
| 2003 | Net margin | -9.8% |
|
| 2004 | Net margin | 4.4% |
|
| 2005 | Net margin | -2.2% |
|
| 2006 | Net margin | 0.4% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | -2.7% |
|
| 2003 | Free cash flow margin | -0.5% |
|
| 2003 | Free cash flow margin | -18.4% |
|
| 2004 | Free cash flow margin | -4.3% |
|
| 2005 | Free cash flow margin | -5.9% |
|
| 2006 | Free cash flow margin | -6.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -175506000 |
|
| 1998 | Operating cash flow | 72849000 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | -50841000 |
|
| 2002 | Operating cash flow | -15043000 |
|
| 2003 | Operating cash flow | 187000 |
|
| 2003 | Operating cash flow | -35258000 |
|
| 2004 | Operating cash flow | 72025000 |
|
| 2005 | Operating cash flow | 11557000 |
|
| 2006 | Operating cash flow | -9052000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | -26014000 |
|
| 2003 | Free cash flow | -2679000 |
|
| 2003 | Free cash flow | -73086000 |
|
| 2004 | Free cash flow | -60417000 |
|
| 2005 | Free cash flow | -92153000 |
|
| 2006 | Free cash flow | -118046000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002 | Liabilities / assets | 132.4% |
|
| 2003 | Liabilities / assets | 83.8% |
|
| 2003 | Liabilities / assets | 88% |
|
| 2004 | Liabilities / assets | 69.6% |
|
| 2005 | Liabilities / assets | 66.7% |
|
| 2006 | Liabilities / assets | 65% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.03× |
|
| 1998 | Current assets / current liabilities | 1.16× |
|
| 1999 | Current assets / current liabilities | 0.97× |
|
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 1× |
|
| 2003 | Current assets / current liabilities | 1.2× |
|
| 2003 | Current assets / current liabilities | 1.03× |
|
| 2004 | Current assets / current liabilities | 1.73× |
|
| 2005 | Current assets / current liabilities | 1.27× |
|
| 2006 | Current assets / current liabilities | 1.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 204.46 million Exact valueExact value: -204463000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 175.51 million Exact valueExact value: -175506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 6.5 million Exact valueExact value: -6503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.85 million Exact valueExact value: 72849000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 34.49 million Exact valueExact value: -34485000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 172.21 million Exact valueExact value: -172214000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50.84 million Exact valueExact value: -50841000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 57.57 million Exact valueExact value: -57567000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.04 million Exact valueExact value: -15043000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.97 million Exact valueExact value: 10971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.01 million Calculation and evidence-15043000 − 10971000 USD Exact free cash flow: -26014000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-08-01 – 2003-07-31 | USD 323.43 million Exact valueExact value: 323431000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 187,000 Exact valueExact value: 187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.87 million Exact valueExact value: 2866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.68 million Calculation and evidence187000 − 2866000 USD Exact free cash flow: -2679000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 39.04 million Exact valueExact value: -39037000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.26 million Exact valueExact value: -35258000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.83 million Exact valueExact value: 37828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 73.09 million Calculation and evidence-35258000 − 37828000 USD Exact free cash flow: -73086000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 62.23 million Exact valueExact value: 62231000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.03 million Exact valueExact value: 72025000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 132.44 million Exact valueExact value: 132442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 60.42 million Calculation and evidence72025000 − 132442000 USD Exact free cash flow: -60417000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 33.83 million Exact valueExact value: -33834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.56 million Exact valueExact value: 11557000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103.71 million Exact valueExact value: 103710000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 92.15 million Calculation and evidence11557000 − 103710000 USD Exact free cash flow: -92153000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 6.48 million Exact valueExact value: 6481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.05 million Exact valueExact value: -9052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108.99 million Exact valueExact value: 108994000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 118.05 million Calculation and evidence-9052000 − 108994000 USD Exact free cash flow: -118046000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000941738, 941738, edgar:941738