Revenue
805 thousand USD
2008-03-31 · USD
Exact inputs and evidence
- Revenue: 805000 USD Source
42 filing records in this dataset, filed from 1999-03-30 to 2008-05-15. Explore the available filing history and original sources.
805 thousand USD
2008-03-31 · USD
-86.58%
2008-03-31 · %
-484 thousand USD
2008-03-31 · USD
-485 thousand USD
2008-03-31 · USD
4400000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-05-15.
Financial data available through: 2005-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 15.19 million
–
Current period
USD 15.79 million
–
15789000 − 15192000 = 597000 USD
15192000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source15789000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 616,000
–
Current period
−USD 102,000
–
-102000 − 616000 = -718000 USD
616000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-102000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 6010604 | 5963416 Derived | 47188 | 5620 Derived | 41568 | 413114 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 6409568 | 6119823 Derived | 289745 | 398832 Derived | -109087 | 299999 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 15192000 | 15076000 Derived | 116000 | -500000 Derived | 616000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 15789000 | 15878000 Derived | -89000 | 13000 Derived | -102000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 6010604 |
|
| 2002 | Revenue | 6409568 |
|
| 2004 | Revenue | 15192000 |
|
| 2005 | Revenue | 15789000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 6.6% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 3.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 0.8% |
|
| 2002 | Operating margin | 4.5% |
|
| 2004 | Operating margin | 0.8% |
|
| 2005 | Operating margin | -0.6% |
|
| 2001 | Net margin | 0.7% |
|
| 2002 | Net margin | -1.7% |
|
| 2004 | Net margin | 4.1% |
|
| 2005 | Net margin | -0.6% |
|
| 2001 | Free cash flow margin | 6.9% |
|
| 2002 | Free cash flow margin | 4.7% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 527638 |
|
| 2002 | Operating cash flow | 446459 |
|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 413114 |
|
| 2002 | Free cash flow | 299999 |
|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 37.3% |
|
| 2005 | Liabilities / assets | 29% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 1.25× |
|
| 2002 | Current assets / current liabilities | 1.07× |
|
| 2004 | Current assets / current liabilities | 2.37× |
|
| 2005 | Current assets / current liabilities | 3.15× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | USD 41,568 Exact valueExact value: 41568 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 527,638 Exact valueExact value: 527638 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114,524 Exact valueExact value: 114524 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 413,114 Calculation and evidence527638 − 114524 USD Exact free cash flow: 413114 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 109,087 Exact valueExact value: -109087 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 446,459 Exact valueExact value: 446459 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 146,460 Exact valueExact value: 146460 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 299,999 Calculation and evidence446459 − 146460 USD Exact free cash flow: 299999 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 616,000 Exact valueExact value: 616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 102,000 Exact valueExact value: -102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
42 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000941179, 941179, edgar:941179
Also known as LION INC, PLENUM COMMUNICATIONS INC, PLENUM COMMUNICATIONS INC/MN