Revenue
4.91 million USD
2009-09-30 · USD
Exact inputs and evidence
- Revenue: 4910000 USD Source
74 filing records in this dataset, filed from 1995-11-15 to 2009-12-08. Explore the available filing history and original sources.
8396000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-12-08.
Financial data available through: 2006-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 22.26 million
–
Current period
USD 21.84 million
–
21836315 − 22262423 = -426108 USD
22262423 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source21836315 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 172,183
–
Current period
−USD 3.6 million
–
-3601685 − -172183 = -3429502 USD
-172183 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-3601685 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.66 million
–
Current period
USD 1.84 million
–
1844760 − 1655865 = 188895 USD
1655865 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source1844760 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 199,233
–
Current period
USD 33,671
–
33671 − 199233 = -165562 USD
199233 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source33671 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 27113306 | 19302412 Derived | 7810894 | 2769885 Derived | 5041009 | 1548304 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 34834635 | 34369297 Derived | 465338 | 468512 Derived | -3174 | 103356 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 34355848 | 31313573 Derived | 3042275 | 1199449 Derived | 1842826 | 6411071 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 31137782 | 30159783 Derived | 977999 | 355772 Derived | 622227 | 4219802 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 28296312 | 27606618 Derived | 689694 | 81739 Derived | 607955 | 4214371 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 25066950 | 23715466 Derived | 1351484 | 7610390 Derived | -6258906 | 3271235 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 25336017 | 23910055 Derived | 1425962 | 665503 Derived | 760459 | 2860827 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 23950648 | 26390064 Derived | -2439416 | -263178 Derived | -2176238 | 1041500 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 22262423 | 22533425 Derived | -271002 | -98819 Derived | -172183 | 1456632 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 21836315 | 27703366 Derived | -5867051 | -2265366 Derived | -3601685 | 1811089 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 27113306 |
|
| 1998 | Revenue | 34834635 |
|
| 1999 | Revenue | 34355848 |
|
| 2000 | Revenue | 31137782 |
|
| 2001 | Revenue | 28296312 |
|
| 2002 | Revenue | 25066950 |
|
| 2003 | Revenue | 25336017 |
|
| 2004 | Revenue | 23950648 |
|
| 2005 | Revenue | 22262423 |
|
| 2006 | Revenue | 21836315 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 5.2% |
|
| 1998 | Year over year | 28.5% |
|
| 1999 | Year over year | -1.4% |
|
| 2000 | Year over year | -9.4% |
|
| 2001 | Year over year | -9.1% |
|
| 2002 | Year over year | -11.4% |
|
| 2003 | Year over year | 1.1% |
|
| 2004 | Year over year | -5.5% |
|
| 2005 | Year over year | -7% |
|
| 2006 | Year over year | -1.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 28.8% |
|
| 1998 | Operating margin | 1.3% |
|
| 1999 | Operating margin | 8.9% |
|
| 2000 | Operating margin | 3.1% |
|
| 2001 | Operating margin | 2.4% |
|
| 2002 | Operating margin | 5.4% |
|
| 2003 | Operating margin | 5.6% |
|
| 2004 | Operating margin | -10.2% |
|
| 2005 | Operating margin | -1.2% |
|
| 2006 | Operating margin | -26.9% |
|
| 1997 | Net margin | 18.6% |
|
| 1998 | Net margin | -0% |
|
| 1999 | Net margin | 5.4% |
|
| 2000 | Net margin | 2% |
|
| 2001 | Net margin | 2.1% |
|
| 2002 | Net margin | -25% |
|
| 2003 | Net margin | 3% |
|
| 2004 | Net margin | -9.1% |
|
| 2005 | Net margin | -0.8% |
|
| 2006 | Net margin | -16.5% |
|
| 1997 | Free cash flow margin | 5.7% |
|
| 1998 | Free cash flow margin | 0.3% |
|
| 1999 | Free cash flow margin | 18.7% |
|
| 2000 | Free cash flow margin | 13.6% |
|
| 2001 | Free cash flow margin | 14.9% |
|
| 2002 | Free cash flow margin | 13% |
|
| 2003 | Free cash flow margin | 11.3% |
|
| 2004 | Free cash flow margin | 4.3% |
|
| 2005 | Free cash flow margin | 6.5% |
|
| 2006 | Free cash flow margin | 8.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 2110963 |
|
| 1998 | Operating cash flow | 788288 |
|
| 1999 | Operating cash flow | 6715883 |
|
| 2000 | Operating cash flow | 4360681 |
|
| 2001 | Operating cash flow | 4299409 |
|
| 2002 | Operating cash flow | 3301329 |
|
| 2003 | Operating cash flow | 2881092 |
|
| 2004 | Operating cash flow | 1103108 |
|
| 2005 | Operating cash flow | 1655865 |
|
| 2006 | Operating cash flow | 1844760 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 1548304 |
|
| 1998 | Free cash flow | 103356 |
|
| 1999 | Free cash flow | 6411071 |
|
| 2000 | Free cash flow | 4219802 |
|
| 2001 | Free cash flow | 4214371 |
|
| 2002 | Free cash flow | 3271235 |
|
| 2003 | Free cash flow | 2860827 |
|
| 2004 | Free cash flow | 1041500 |
|
| 2005 | Free cash flow | 1456632 |
|
| 2006 | Free cash flow | 1811089 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 31% |
|
| 1998 | Liabilities / assets | 28.7% |
|
| 1999 | Liabilities / assets | 26.2% |
|
| 2000 | Liabilities / assets | 26.1% |
|
| 2001 | Liabilities / assets | 23.4% |
|
| 2002 | Liabilities / assets | 22.2% |
|
| 2003 | Liabilities / assets | 22% |
|
| 2004 | Liabilities / assets | 23% |
|
| 2005 | Liabilities / assets | 20.1% |
|
| 2006 | Liabilities / assets | 16.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 3.04× |
|
| 1998 | Current assets / current liabilities | 5.37× |
|
| 1999 | Current assets / current liabilities | 7.37× |
|
| 2000 | Current assets / current liabilities | 6.24× |
|
| 2001 | Current assets / current liabilities | 4.95× |
|
| 2002 | Current assets / current liabilities | 5.77× |
|
| 2003 | Current assets / current liabilities | 4.75× |
|
| 2004 | Current assets / current liabilities | 4.58× |
|
| 2005 | Current assets / current liabilities | 3.22× |
|
| 2006 | Current assets / current liabilities | 4.52× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 5.04 million Exact valueExact value: 5041009 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.11 million Exact valueExact value: 2110963 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 562,659 Exact valueExact value: 562659 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Calculation and evidence2110963 − 562659 USD Exact free cash flow: 1548304 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 3,174 Exact valueExact value: -3174 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 788,288 Exact valueExact value: 788288 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 684,932 Exact valueExact value: 684932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103,356 Calculation and evidence788288 − 684932 USD Exact free cash flow: 103356 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.84 million Exact valueExact value: 1842826 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.72 million Exact valueExact value: 6715883 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 304,812 Exact valueExact value: 304812 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.41 million Calculation and evidence6715883 − 304812 USD Exact free cash flow: 6411071 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 622,227 Exact valueExact value: 622227 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.36 million Exact valueExact value: 4360681 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 140,879 Exact valueExact value: 140879 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.22 million Calculation and evidence4360681 − 140879 USD Exact free cash flow: 4219802 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 607,955 Exact valueExact value: 607955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.3 million Exact valueExact value: 4299409 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85,038 Exact valueExact value: 85038 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.21 million Calculation and evidence4299409 − 85038 USD Exact free cash flow: 4214371 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 6.26 million Exact valueExact value: -6258906 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.3 million Exact valueExact value: 3301329 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30,094 Exact valueExact value: 30094 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.27 million Calculation and evidence3301329 − 30094 USD Exact free cash flow: 3271235 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 760,459 Exact valueExact value: 760459 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.88 million Exact valueExact value: 2881092 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,265 Exact valueExact value: 20265 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.86 million Calculation and evidence2881092 − 20265 USD Exact free cash flow: 2860827 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 2.18 million Exact valueExact value: -2176238 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.1 million Exact valueExact value: 1103108 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61,608 Exact valueExact value: 61608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Calculation and evidence1103108 − 61608 USD Exact free cash flow: 1041500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 172,183 Exact valueExact value: -172183 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.66 million Exact valueExact value: 1655865 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 199,233 Exact valueExact value: 199233 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.46 million Calculation and evidence1655865 − 199233 USD Exact free cash flow: 1456632 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 3.6 million Exact valueExact value: -3601685 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.84 million Exact valueExact value: 1844760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33,671 Exact valueExact value: 33671 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.81 million Calculation and evidence1844760 − 33671 USD Exact free cash flow: 1811089 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
74 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000094056, 94056, edgar:94056