BORDERS GROUP INC

EDGAR

63 filing records in this dataset, filed from 1996-06-11 to 2011-04-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

476 million USD

2010-12-09 · USD

Exact inputs and evidence

Operating margin

-15.08%

2010-12-09 · %

Exact inputs and evidence
  • Operating Income: -71700000 USD Source
  • Revenue: 475600000 USD Source
Cash and cash equivalents
24.7 million USD Source
Exact value

24700000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-04-29.

Financial data available through: 2011-01-29.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-01-29
  • Operating income: 11 of 11 periods available· newest 2011-01-29
  • Net income: 11 of 11 periods available· newest 2011-01-29
  • Operating cash flow: 7 of 11 periods available· newest 2007-02-03
  • Capital expenditure: 11 of 11 periods available· newest 2011-01-29
  • Total assets: 10 of 11 periods available· newest 2011-01-29
  • Total liabilities: 10 of 11 periods available· newest 2011-01-29
  • Current assets: 10 of 11 periods available· newest 2011-01-29
  • Current liabilities: 10 of 11 periods available· newest 2011-01-29
  • Cash and cash equivalents: 11 of 11 periods available· newest 2011-01-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16.1%

    Prior period

    USD 2.71 billion

    –

    Current period

    USD 2.27 billion

    –

    Exact inputs and evidence

    2274900000 − 2711000000 = -436100000 USD

    2711000000 USD · 2009-01-31 – 2010-01-30

    Inspect prior input Prior source

    2274900000 USD · 2010-01-30 – 2011-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 189.6 million

    Prior period

    −USD 109.4 million

    –

    Current period

    −USD 299 million

    –

    Exact inputs and evidence

    -299000000 − -109400000 = -189600000 USD

    -109400000 USD · 2009-01-31 – 2010-01-30

    Inspect prior input Prior source

    -299000000 USD · 2010-01-30 – 2011-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +64.9%

    Prior period

    USD 11.4 million

    –

    Current period

    USD 18.8 million

    –

    Exact inputs and evidence

    18800000 − 11400000 = 7400000 USD

    11400000 USD · 2009-01-31 – 2010-01-30

    Inspect prior input Prior source

    18800000 USD · 2010-01-30 – 2011-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-01-30 – 2011-01-29

  • Revenue USD 2.27 billion 100% of revenue
  • Operating costs Derived USD 2.57 billion 113% of revenue
  • Operating income −USD 296.4 million −13% of revenue
  • Tax, interest and other Derived USD 2.6 million 0.1% of revenue
  • Net income −USD 299 million −13% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 18.8 million 0.8% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 94%
  • 2005 94%
  • 2006 95%
  • 2007 Net loss: net income was −4.1% of revenue.
  • 2008 Net loss: net income was −4.1% of revenue.
  • 2009 Operating loss: operating costs were 105% of revenue.
  • 2010 Operating loss: operating costs were 104% of revenue.
  • 2011 Operating loss: operating costs were 113% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-01-24 – 2005-01-233931400000 3714700000 Derived 216700000 84800000 Derived 131900000 111300000 Derived
Source
2005 2004-02-04 – 2005-02-033931400000 3714700000 Derived 216700000 84800000 Derived 131900000 111300000 Derived
Source
2006 2005-01-29 – 2006-01-283717100000 3546700000 Derived 170400000 69400000 Derived 101000000 -26400000 Derived
Source
2007 2006-02-04 – 2007-02-033723600000 3715100000 Derived 8500000 159800000 Derived -151300000 -117900000 Derived
Source
2008 2007-02-03 – 2008-02-023820900000 3814300000 Derived 6600000 164000000 Derived -157400000 Unavailable
Source
2009 2008-02-01 – 2009-01-313165500000 3324300000 Derived -158800000 27900000 Derived -186700000 Unavailable
Source
2010 2009-01-31 – 2010-01-302711000000 2810000000 Derived -99000000 10400000 Derived -109400000 Unavailable
Source
2011 2010-01-30 – 2011-01-292274900000 2571300000 Derived -296400000 2600000 Derived -299000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.3B 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2B3.2B2.1B1.1B0.0200320072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue3514700000
2004Revenue3764200000
2005Revenue3931400000
2005Revenue3931400000
2006Revenue3717100000
2007Revenue3723600000
2008Revenue3820900000
2009Revenue3165500000
2010Revenue2711000000
2011Revenue2274900000

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.1% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.0%2.0%-5.0%-12.1%-19.1%200320072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over year3%
2004Year over year7.1%
2005Year over year4.4%
2005Year over yearNo prior comparable period
2006Year over year-5.5%
2007Year over year0.2%
2008Year over year2.6%
2009Year over year-17.2%
2010Year over year-14.4%
2011Year over year-16.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -13% 2011
Net margin -13.1% 2011
Free cash flow margin -3.2% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.0%1.6%-3.8%-9.2%-14.6%200320072011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin5.3%
2004Operating margin5.3%
2005Operating margin5.5%
2005Operating margin5.5%
2006Operating margin4.6%
2007Operating margin0.2%
2008Operating margin0.2%
2009Operating margin-5%
2010Operating margin-3.7%
2011Operating margin-13%
2003-01-26Net marginNot reported
2004Net margin3.1%
2005Net margin3.4%
2005Net margin3.4%
2006Net margin2.7%
2007Net margin-4.1%
2008Net margin-4.1%
2009Net margin-5.9%
2010Net margin-4%
2011Net margin-13.1%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2005Free cash flow margin2.8%
2006Free cash flow margin-0.7%
2007Free cash flow margin-3.2%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 47.7M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.244.9M183.7M122.5M61.2M0.0200320072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2005Operating cash flow226800000
2006Operating cash flow169900000
2007Operating cash flow47700000
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded
2011Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -117.9M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.129.6M63.2M-3.3M-69.8M-136.2M200320072011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2005Free cash flow111300000
2006Free cash flow-26400000
2007Free cash flow-117900000
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

115.9% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125%94%63%31%0%200320072011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets54.6%
2004Liabilities / assets57.4%
2005Liabilities / assets58.5%
2005-02-03Liabilities / assetsNot reportedNo source recorded
2006Liabilities / assets63.9%
2007Liabilities / assets75.4%
2008Liabilities / assets79.2%
2009Liabilities / assets83.6%
2010Liabilities / assets88.8%
2011Liabilities / assets115.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.86× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.60×1.20×0.80×0.40×0.00×200320072011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities1.42×
2004Current assets / current liabilities1.48×
2005Current assets / current liabilities1.48×
2005-02-03Current assets / current liabilitiesNot reportedNo source recorded
2006Current assets / current liabilities1.25×
2007Current assets / current liabilities1.08×
2008Current assets / current liabilities1.03×
2009Current assets / current liabilities1.08×
2010Current assets / current liabilities1.07×
2011Current assets / current liabilities0.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-02-04 – 2005-02-03
USD 131.9 million
Exact value

Exact value: 131900000 USD

2004-02-04 – 2005-02-03: 131900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 226.8 million
Exact value

Exact value: 226800000 USD

2004-02-04 – 2005-02-03: 226800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115.5 million
Exact value

Exact value: 115500000 USD

2004-02-04 – 2005-02-03: 115500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111.3 million
Calculation and evidence

226800000 − 115500000 USD

Exact free cash flow: 111300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-01-29 – 2006-01-28
USD 101 million
Exact value

Exact value: 101000000 USD

2005-01-29 – 2006-01-28: 101000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 169.9 million
Exact value

Exact value: 169900000 USD

2005-01-29 – 2006-01-28: 169900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 196.3 million
Exact value

Exact value: 196300000 USD

2005-01-29 – 2006-01-28: 196300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.4 million
Calculation and evidence

169900000 − 196300000 USD

Exact free cash flow: -26400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-02-04 – 2007-02-03
−USD 151.3 million
Exact value

Exact value: -151300000 USD

2006-02-04 – 2007-02-03: -151300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.7 million
Exact value

Exact value: 47700000 USD

2006-02-04 – 2007-02-03: 47700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 165.6 million
Exact value

Exact value: 165600000 USD

2006-02-04 – 2007-02-03: 165600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 117.9 million
Calculation and evidence

47700000 − 165600000 USD

Exact free cash flow: -117900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-01-31 – 2008-01-30
−USD 157.4 million
Exact value

Exact value: -157400000 USD

2007-01-31 – 2008-01-30: -157400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2007-02-01 – 2008-01-31
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 131.3 million
Exact value

Exact value: 131300000 USD

2007-02-01 – 2008-01-31: 131300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2008 2007-02-03 – 2008-02-02
−USD 157.4 million
Exact value

Exact value: -157400000 USD

2007-02-03 – 2008-02-02: -157400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-01-31 – 2009-01-30
−USD 186.7 million
Exact value

Exact value: -186700000 USD

2008-01-31 – 2009-01-30: -186700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-02-01 – 2009-01-31
−USD 186.7 million
Exact value

Exact value: -186700000 USD

2008-02-01 – 2009-01-31: -186700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 69.9 million
Exact value

Exact value: 69900000 USD

2008-02-01 – 2009-01-31: 69900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2010 2009-01-31 – 2010-01-30
−USD 109.4 million
Exact value

Exact value: -109400000 USD

2009-01-31 – 2010-01-30: -109400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 11.4 million
Exact value

Exact value: 11400000 USD

2009-01-31 – 2010-01-30: 11400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2011 2010-01-30 – 2011-01-29
−USD 299 million
Exact value

Exact value: -299000000 USD

2010-01-30 – 2011-01-29: -299000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 18.8 million
Exact value

Exact value: 18800000 USD

2010-01-30 – 2011-01-29: 18800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000940510, 940510, edgar:940510