COTY US INC

EDGAR

9 filing records in this dataset, filed from 1996-08-14 to 1998-05-14. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest quarter

Revenue

62.1 million USD

1998-03-31 · USD

Exact inputs and evidence

Operating margin

-15.46%

1998-03-31 · %

Exact inputs and evidence
  • Operating Income: -9591000 USD Source
  • Revenue: 62050000 USD Source

Operating cash flow

-47.8 million USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -47800000 USD Source

Free cash flow

-49.8 million USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -47800000 USD Source
  • Capital Expenditure: 2047000 USD Source
Cash and cash equivalents
131 thousand USD Source
Exact value

131000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

413 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Revenue: 64956000 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 129799000 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 405458000 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 249239000 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 62050000 USD · 1998-01-01 – 1998-03-31 Source

Net income

7.8 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Net income: -6126000 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: 9323000 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: 7187000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: -3551000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: -6131000 USD · 1998-01-01 – 1998-03-31 Source

Operating cash flow

17.5 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Operating cash flow: -83550000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -49601000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -120866000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -83550000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 15725000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: -120866000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -47800000 USD · 1998-01-01 – 1998-03-31 Source

Capital expenditure

9.21 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Capital expenditure: 2334000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 776000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 4585000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 2334000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 7935000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 4585000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 2047000 USD · 1998-01-01 – 1998-03-31 Source

Free cash flow

8.32 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Operating cash flow: -83550000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -49601000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -120866000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -83550000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 15725000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: -120866000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -47800000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 2334000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 776000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 4585000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 2334000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 7935000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 4585000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 2047000 USD · 1998-01-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-05-14.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • Total liabilities: 3 of 11 periods available· newest 1997-12-31
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8%

    Prior period

    USD 440.7 million

    –

    Current period

    USD 405.46 million

    –

    Exact inputs and evidence

    405458000 − 440699000 = -35241000 USD

    440699000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    405458000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -11.3%

    Prior period

    USD 8.1 million

    –

    Current period

    USD 7.19 million

    –

    Exact inputs and evidence

    7187000 − 8102000 = -915000 USD

    8102000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    7187000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -53.8%

    Prior period

    USD 34.05 million

    –

    Current period

    USD 15.73 million

    –

    Exact inputs and evidence

    15725000 − 34054000 = -18329000 USD

    34054000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    15725000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +181.2%

    Prior period

    USD 2.82 million

    –

    Current period

    USD 7.94 million

    –

    Exact inputs and evidence

    7935000 − 2822000 = 5113000 USD

    2822000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    7935000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 405.46 million 100% of revenue
  • Operating costs Derived USD 362.88 million 89% of revenue
  • Operating income USD 42.58 million 11% of revenue
  • Tax, interest and other Derived USD 35.39 million 8.7% of revenue
  • Net income USD 7.19 million 1.8% of revenue

Cash

  • Operating cash flow USD 15.73 million 3.9% of revenue
  • Capital expenditure USD 7.94 million 2% of revenue
  • Free cash flow Derived USD 7.79 million 1.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 88%
  • 1995 9.9%88%
  • 1996 90%
  • 1997 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31409552000 361403000 Derived 48149000 36556000 Derived 11593000 70659000 Derived
Source
1995 1995-01-01 – 1995-12-31452885000 398220000 Derived 54665000 44682000 Derived 9983000 65452000 Derived
Source
1996 1996-01-01 – 1996-12-31440699000 394625000 Derived 46074000 37972000 Derived 8102000 31232000 Derived
Source
1997 1997-01-01 – 1997-12-31405458000 362879000 Derived 42579000 35392000 Derived 7187000 7790000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 405.5M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.489.1M366.8M244.6M122.3M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue409552000
1995Revenue452885000
1996Revenue440699000
1997Revenue405458000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.1%6.7%1.3%-4.1%-9.5%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year10.6%
1996Year over year-2.7%
1997Year over year-8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.5% 1997
Net margin 1.8% 1997
Free cash flow margin 1.9% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.6%14.0%9.3%4.7%0.0%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin11.8%
1995Operating margin12.1%
1996Operating margin10.5%
1997Operating margin10.5%
1994Net margin2.8%
1995Net margin2.2%
1996Net margin1.8%
1997Net margin1.8%
1994Free cash flow margin17.3%
1995Free cash flow margin14.5%
1996Free cash flow margin7.1%
1997Free cash flow margin1.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 15.7M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79.0M59.3M39.5M19.8M0.01994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow73169000
1995Operating cash flow66809000
1996Operating cash flow34054000
1997Operating cash flow15725000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 7.8M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76.3M57.2M38.2M19.1M0.01994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow70659000
1995Free cash flow65452000
1996Free cash flow31232000
1997Free cash flow7790000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67.9% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%57%38%19%0%1994-12-31199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets70.9%
1996Liabilities / assets69.6%
1997Liabilities / assets67.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.12× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.21×0.91×0.61×0.30×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.82×
1996Current assets / current liabilities0.97×
1997Current assets / current liabilities1.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 11.59 million
Exact value

Exact value: 11593000 USD

1994-01-01 – 1994-12-31: 11593000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.17 million
Exact value

Exact value: 73169000 USD

1994-01-01 – 1994-12-31: 73169000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.51 million
Exact value

Exact value: 2510000 USD

1994-01-01 – 1994-12-31: 2510000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.66 million
Calculation and evidence

73169000 − 2510000 USD

Exact free cash flow: 70659000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 9.98 million
Exact value

Exact value: 9983000 USD

1995-01-01 – 1995-12-31: 9983000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.81 million
Exact value

Exact value: 66809000 USD

1995-01-01 – 1995-12-31: 66809000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1357000 USD

1995-01-01 – 1995-12-31: 1357000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.45 million
Calculation and evidence

66809000 − 1357000 USD

Exact free cash flow: 65452000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 8.1 million
Exact value

Exact value: 8102000 USD

1996-01-01 – 1996-12-31: 8102000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.05 million
Exact value

Exact value: 34054000 USD

1996-01-01 – 1996-12-31: 34054000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.82 million
Exact value

Exact value: 2822000 USD

1996-01-01 – 1996-12-31: 2822000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.23 million
Calculation and evidence

34054000 − 2822000 USD

Exact free cash flow: 31232000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 7.19 million
Exact value

Exact value: 7187000 USD

1997-01-01 – 1997-12-31: 7187000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.73 million
Exact value

Exact value: 15725000 USD

1997-01-01 – 1997-12-31: 15725000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.94 million
Exact value

Exact value: 7935000 USD

1997-01-01 – 1997-12-31: 7935000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.79 million
Calculation and evidence

15725000 − 7935000 USD

Exact free cash flow: 7790000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000939919, 939919, edgar:939919

Also known as COTY INC /DE/