NYNEX CABLECOMMS GROUP PLC

EDGAR

5 filing records in this dataset, filed from 1996-05-10 to 1997-05-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

42.4 million USD

1996-12-31 · USD

Exact inputs and evidence

Operating margin

-31.1%

1996-12-31 · %

Exact inputs and evidence
  • Operating Income: -60049000 USD Source
  • Operating Income: -46871000 USD Source
  • Revenue: 151241000 USD Source
  • Revenue: 108868000 USD Source

Operating cash flow

-24.3 million USD

1996-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -27885000 USD Source
  • Operating Cash Flow: -3576000 USD Source

Free cash flow

-91.8 million USD

1996-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -27885000 USD Source
  • Operating Cash Flow: -3576000 USD Source
  • Capital Expenditure: 289915000 USD Source
  • Capital Expenditure: 222434000 USD Source
Cash and cash equivalents
15.4 million USD Source
Exact value

15430000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

151 million USD

1996-01-01 – 1996-12-31

Exact inputs and evidence
  • Revenue: 32521000 USD · 1996-01-01 – 1996-03-31 Source
  • Revenue: 35529000 USD · 1996-04-01 – 1996-06-30 Source
  • Revenue: 40818000 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 151241000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 108868000 USD · 1996-01-01 – 1996-09-30 Source

Net income

-21.6 million USD

1996-01-01 – 1996-12-31

Exact inputs and evidence
  • Net income: -9353000 USD · 1996-01-01 – 1996-03-31 Source
  • Net income: -13486000 USD · 1996-04-01 – 1996-06-30 Source
  • Net income: -5199000 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: -22845000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: -29248000 USD · 1996-01-01 – 1996-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-05-07.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1996-12-31
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 1 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 1 of 11 periods available· newest 1996-12-31
  • Total assets: 2 of 11 periods available· newest 1996-12-31
  • Total liabilities: 2 of 11 periods available· newest 1996-12-31
  • Current assets: 2 of 11 periods available· newest 1996-12-31
  • Current liabilities: 2 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +77.9%

    Prior period

    USD 85.02 million

    –

    Current period

    USD 151.24 million

    –

    Exact inputs and evidence

    151241000 − 85019000 = 66222000 USD

    85019000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    151241000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 22.41 million

    Prior period

    −USD 439,000

    –

    Current period

    −USD 22.85 million

    –

    Exact inputs and evidence

    -22845000 − -439000 = -22406000 USD

    -439000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -22845000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 151.24 million 100% of revenue
  • Operating costs Derived USD 211.29 million 140% of revenue
  • Operating income −USD 60.05 million −40% of revenue
  • Tax, interest and other Derived −USD 37.2 million −25% of revenue
  • Net income −USD 22.85 million −15% of revenue

Cash

  • Operating cash flow −USD 27.89 million −18% of revenue
  • Capital expenditure USD 289.92 million 192% of revenue
  • Free cash flow Derived −USD 317.8 million −210% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 265% of revenue.
  • 1995 Operating loss: operating costs were 194% of revenue.
  • 1996 Operating loss: operating costs were 140% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3141015000 108768000 Derived -67753000 -18232000 Derived -49521000 Unavailable
Source
1995 1995-01-01 – 1995-12-3185019000 164897000 Derived -79878000 -79439000 Derived -439000 Unavailable
Source
1996 1996-01-01 – 1996-12-31151241000 211290000 Derived -60049000 -37204000 Derived -22845000 -317800000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 151.2M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.163.3M122.5M81.7M40.8M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue41015000
1995Revenue85019000
1996Revenue151241000

Revenue growth

Change in revenue from the same financial period one year earlier.

77.9% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116%87%58%29%0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year107.3%
1996Year over year77.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -39.7% 1996
Net margin -15.1% 1996
Free cash flow margin -210.1% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%-44%-105%-166%-227%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-165.2%
1995Operating margin-94%
1996Operating margin-39.7%
1994Net margin-120.7%
1995Net margin-0.5%
1996Net margin-15.1%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin-210.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -27.9M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-5.9M-13.9M-22.0M-30.1M199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow-27885000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -317.8M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.4M-66.7M-158.9M-251.1M-343.2M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flow-317800000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

51.9% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%1994-12-3119951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets37.8%
1996Liabilities / assets51.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.63× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.68×0.51×0.34×0.17×0.00×1994-12-3119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.48×
1996Current assets / current liabilities0.63×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 49.52 million
Exact value

Exact value: -49521000 USD

1994-01-01 – 1994-12-31: -49521000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 439,000
Exact value

Exact value: -439000 USD

1995-01-01 – 1995-12-31: -439000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 22.85 million
Exact value

Exact value: -22845000 USD

1996-01-01 – 1996-12-31: -22845000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.89 million
Exact value

Exact value: -27885000 USD

1996-01-01 – 1996-12-31: -27885000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 289.92 million
Exact value

Exact value: 289915000 USD

1996-01-01 – 1996-12-31: 289915000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 317.8 million
Calculation and evidence

-27885000 − 289915000 USD

Exact free cash flow: -317800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000939915, 939915, edgar:939915