RED OAK HEREFORD FARMS INC

EDGAR

20 filing records in this dataset, filed from 1996-06-27 to 2000-11-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

19.4 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

-0.77%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: -148394 USD Source
  • Revenue: 19361919 USD Source
Cash and cash equivalents
118 thousand USD Source
Exact value

118415 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-21.

Financial data available through: 1997-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-12-31
  • Operating income: 3 of 11 periods available· newest 1997-12-31
  • Net income: 3 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • Total liabilities: 2 of 11 periods available· newest 1997-12-31
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14.7%

    Prior period

    USD 123.42 million

    –

    Current period

    USD 105.33 million

    –

    Exact inputs and evidence

    105325693 − 123420721 = -18095028 USD

    123420721 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    105325693 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.59 million

    Prior period

    −USD 2.91 million

    –

    Current period

    −USD 4.5 million

    –

    Exact inputs and evidence

    -4498146 − -2907927 = -1590219 USD

    -2907927 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -4498146 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.88 million

    Prior period

    −USD 1.64 million

    –

    Current period

    −USD 5.52 million

    –

    Exact inputs and evidence

    -5521603 − -1640291 = -3881312 USD

    -1640291 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -5521603 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +41.9%

    Prior period

    USD 50,387

    –

    Current period

    USD 71,491

    –

    Exact inputs and evidence

    71491 − 50387 = 21104 USD

    50387 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    71491 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 105.33 million 100% of revenue
  • Cost of revenue USD 105.89 million 101% of revenue
  • Operating expenses USD 3.65 million 3.5% of revenue
  • Operating income −USD 4.22 million −4% of revenue
  • Tax, interest and other Derived USD 280,342 0.3% of revenue
  • Net income −USD 4.5 million −4.3% of revenue

Cash

  • Operating cash flow −USD 5.52 million −5.2% of revenue
  • Capital expenditure USD 71,491 0.1% of revenue
  • Free cash flow Derived −USD 5.59 million −5.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 135% of revenue.
  • 1996 Operating loss: operating costs were 102% of revenue.
  • 1997 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3191552 123511 Derived -31959 -936 Derived -31023 -56576 Derived
Source
1996 1996-01-01 – 1996-12-31123420721 125969767 Derived -2549046 358881 Derived -2907927 -1690678 Derived
Source
1997 1997-01-01 – 1997-12-31105325693 109543497 Derived -4217804 280342 Derived -4498146 -5593094 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 105.3M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.133.3M100.0M66.6M33.3M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue91552
1996Revenue123420721
1997Revenue105325693

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.7% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.145,487%106,417%67,347%28,277%-10,793%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year134,709.4%
1997Year over year-14.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4% 1997
Net margin -4.3% 1997
Free cash flow margin -5.3% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-13%-31%-49%-67%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-34.9%
1996Operating margin-2.1%
1997Operating margin-4%
1995Net margin-33.9%
1996Net margin-2.4%
1997Net margin-4.3%
1995Free cash flow margin-61.8%
1996Free cash flow margin-1.4%
1997Free cash flow margin-5.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.5M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.441.7K-1.2M-2.8M-4.4M-6.0M199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-12307
1996Operating cash flow-1640291
1997Operating cash flow-5521603

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.6M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.447.4K-1.2M-2.8M-4.4M-6.0M199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-56576
1996Free cash flow-1690678
1997Free cash flow-5593094

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71.5% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92%69%46%23%0%1995-12-3119961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996Liabilities / assets85.1%
1997Liabilities / assets71.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.65× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.29×1.72×1.15×0.57×0.00×199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities2.12×
1996Current assets / current liabilities1.3×
1997Current assets / current liabilities1.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 31,023
Exact value

Exact value: -31023 USD

1995-01-01 – 1995-12-31: -31023 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,307
Exact value

Exact value: -12307 USD

1995-01-01 – 1995-12-31: -12307 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44,269
Exact value

Exact value: 44269 USD

1995-01-01 – 1995-12-31: 44269 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56,576
Calculation and evidence

-12307 − 44269 USD

Exact free cash flow: -56576 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 2.91 million
Exact value

Exact value: -2907927 USD

1996-01-01 – 1996-12-31: -2907927 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Exact value

Exact value: -1640291 USD

1996-01-01 – 1996-12-31: -1640291 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50,387
Exact value

Exact value: 50387 USD

1996-01-01 – 1996-12-31: 50387 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.69 million
Calculation and evidence

-1640291 − 50387 USD

Exact free cash flow: -1690678 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 4.5 million
Exact value

Exact value: -4498146 USD

1997-01-01 – 1997-12-31: -4498146 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.52 million
Exact value

Exact value: -5521603 USD

1997-01-01 – 1997-12-31: -5521603 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71,491
Exact value

Exact value: 71491 USD

1997-01-01 – 1997-12-31: 71491 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.59 million
Calculation and evidence

-5521603 − 71491 USD

Exact free cash flow: -5593094 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000939728, 939728, edgar:939728

Also known as WILD WINGS INC