PREMISYS COMMUNICATIONS INC

EDGAR

15 filing records in this dataset, filed from 1996-11-08 to 1999-11-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

21.7 million USD

1999-09-24 · USD

Exact inputs and evidence

Operating margin

0.19%

1999-09-24 · %

Exact inputs and evidence
  • Operating Income: 41000 USD Source
  • Revenue: 21676000 USD Source
Cash and cash equivalents
6.42 million USD Source
Exact value

6415000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-08.

Financial data available through: 1999-06-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-06-30
  • Operating income: 5 of 11 periods available· newest 1999-06-30
  • Net income: 5 of 11 periods available· newest 1999-06-30
  • Operating cash flow: 5 of 11 periods available· newest 1999-06-30
  • Capital expenditure: 5 of 11 periods available· newest 1999-06-30
  • Total assets: 3 of 11 periods available· newest 1999-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1999-06-30
  • Current liabilities: 3 of 11 periods available· newest 1999-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.7%

    Prior period

    USD 102.3 million

    –

    Current period

    USD 92.42 million

    –

    Exact inputs and evidence

    92423000 − 102298000 = -9875000 USD

    102298000 USD · 1997-06-27 – 1998-06-26

    Inspect prior input Prior source

    92423000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -44.4%

    Prior period

    USD 13.72 million

    –

    Current period

    USD 7.62 million

    –

    Exact inputs and evidence

    7621000 − 13715000 = -6094000 USD

    13715000 USD · 1997-06-27 – 1998-06-26

    Inspect prior input Prior source

    7621000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -95.3%

    Prior period

    USD 26.68 million

    –

    Current period

    USD 1.25 million

    –

    Exact inputs and evidence

    1246000 − 26675000 = -25429000 USD

    26675000 USD · 1997-06-27 – 1998-06-26

    Inspect prior input Prior source

    1246000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +2%

    Prior period

    USD 4.14 million

    –

    Current period

    USD 4.23 million

    –

    Exact inputs and evidence

    4226000 − 4142000 = 84000 USD

    4142000 USD · 1997-06-27 – 1998-06-26

    Inspect prior input Prior source

    4226000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-07-01 – 1999-06-30

  • Revenue USD 92.42 million 100% of revenue
  • Cost of revenue USD 36.66 million 40% of revenue
  • Operating expenses USD 48.13 million 52% of revenue
  • Operating income USD 7.64 million 8.3% of revenue
  • Tax, interest and other Derived USD 14,000 0% of revenue
  • Net income USD 7.62 million 8.2% of revenue

Cash

  • Operating cash flow USD 1.25 million 1.3% of revenue
  • Capital expenditure USD 4.23 million 4.6% of revenue
  • Free cash flow Derived −USD 2.98 million −3.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 13%85%
  • 1996 23%11%67%
  • 1997 14%81%
  • 1998 13%82%
  • 1999 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-06-28 – 1995-06-2730888000 26104000 Derived 4784000 817000 Derived 3967000 3212000 Derived
Source
1996 1995-06-28 – 1996-06-2773912000 49335000 Derived 24577000 7789000 Derived 16788000 4108000 Derived
Source
1997 1996-06-28 – 1997-06-2778358000 63145000 Derived 15213000 4322000 Derived 10891000 4142000 Derived
Source
1998 1997-06-27 – 1998-06-26102298000 83927000 Derived 18371000 4656000 Derived 13715000 22533000 Derived
Source
1999 1998-07-01 – 1999-06-3092423000 84788000 Derived 7635000 14000 Derived 7621000 -2980000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 92.4M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110.5M82.9M55.2M27.6M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue30888000
1996Revenue73912000
1997Revenue78358000
1998Revenue102298000
1999Revenue92423000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.7% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.151%108%65%22%-22%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year139.3%
1997Year over year6%
1998Year over year30.6%
1999Year over year-9.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.3% 1999
Net margin 8.2% 1999
Free cash flow margin -3.2% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%26%15%4%-6%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin15.5%
1996Operating margin33.3%
1997Operating margin19.4%
1998Operating margin18%
1999Operating margin8.3%
1995Net margin12.8%
1996Net margin22.7%
1997Net margin13.9%
1998Net margin13.4%
1999Net margin8.2%
1995Free cash flow margin10.4%
1996Free cash flow margin5.6%
1997Free cash flow margin5.3%
1998Free cash flow margin22%
1999Free cash flow margin-3.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.2M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.8M21.6M14.4M7.2M0.019951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow4001000
1996Operating cash flow6115000
1997Operating cash flow9233000
1998Operating cash flow26675000
1999Operating cash flow1246000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.6M17.2M9.8M2.4M-5.0M19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow3212000
1996Free cash flow4108000
1997Free cash flow4142000
1998Free cash flow22533000
1999Free cash flow-2980000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-27Liabilities / assetsNot reportedNo source recorded
1996-06-27Liabilities / assetsNot reportedNo source recorded
1997-06-27Liabilities / assetsNot reported
1998-06-26Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

7× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.56×7.92×5.28×2.64×0.00×1995-06-271996-06-27199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-06-27Current assets / current liabilitiesNot reportedNo source recorded
1996-06-27Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities9.78×
1998Current assets / current liabilities7.23×
1999Current assets / current liabilities7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-06-28 – 1995-06-27
USD 3.97 million
Exact value

Exact value: 3967000 USD

1994-06-28 – 1995-06-27: 3967000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4 million
Exact value

Exact value: 4001000 USD

1994-06-28 – 1995-06-27: 4001000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 789,000
Exact value

Exact value: 789000 USD

1994-06-28 – 1995-06-27: 789000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.21 million
Calculation and evidence

4001000 − 789000 USD

Exact free cash flow: 3212000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-06-28 – 1996-06-27
USD 16.79 million
Exact value

Exact value: 16788000 USD

1995-06-28 – 1996-06-27: 16788000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.12 million
Exact value

Exact value: 6115000 USD

1995-06-28 – 1996-06-27: 6115000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.01 million
Exact value

Exact value: 2007000 USD

1995-06-28 – 1996-06-27: 2007000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.11 million
Calculation and evidence

6115000 − 2007000 USD

Exact free cash flow: 4108000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-28 – 1997-06-27
USD 10.89 million
Exact value

Exact value: 10891000 USD

1996-06-28 – 1997-06-27: 10891000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.23 million
Exact value

Exact value: 9233000 USD

1996-06-28 – 1997-06-27: 9233000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.09 million
Exact value

Exact value: 5091000 USD

1996-06-28 – 1997-06-27: 5091000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.14 million
Calculation and evidence

9233000 − 5091000 USD

Exact free cash flow: 4142000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-06-27 – 1998-06-26
USD 13.72 million
Exact value

Exact value: 13715000 USD

1997-06-27 – 1998-06-26: 13715000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.68 million
Exact value

Exact value: 26675000 USD

1997-06-27 – 1998-06-26: 26675000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.14 million
Exact value

Exact value: 4142000 USD

1997-06-27 – 1998-06-26: 4142000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.53 million
Calculation and evidence

26675000 − 4142000 USD

Exact free cash flow: 22533000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 7.62 million
Exact value

Exact value: 7621000 USD

1998-07-01 – 1999-06-30: 7621000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1246000 USD

1998-07-01 – 1999-06-30: 1246000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.23 million
Exact value

Exact value: 4226000 USD

1998-07-01 – 1999-06-30: 4226000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.98 million
Calculation and evidence

1246000 − 4226000 USD

Exact free cash flow: -2980000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000938733, 938733, edgar:938733