Revenue
21.7 million USD
1999-09-24 · USD
Exact inputs and evidence
- Revenue: 21676000 USD Source
15 filing records in this dataset, filed from 1996-11-08 to 1999-11-08. Explore the available filing history and original sources.
6415000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-08.
Financial data available through: 1999-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 102.3 million
–
Current period
USD 92.42 million
–
92423000 − 102298000 = -9875000 USD
102298000 USD · 1997-06-27 – 1998-06-26
Inspect prior input Prior source92423000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.72 million
–
Current period
USD 7.62 million
–
7621000 − 13715000 = -6094000 USD
13715000 USD · 1997-06-27 – 1998-06-26
Inspect prior input Prior source7621000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 26.68 million
–
Current period
USD 1.25 million
–
1246000 − 26675000 = -25429000 USD
26675000 USD · 1997-06-27 – 1998-06-26
Inspect prior input Prior source1246000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.14 million
–
Current period
USD 4.23 million
–
4226000 − 4142000 = 84000 USD
4142000 USD · 1997-06-27 – 1998-06-26
Inspect prior input Prior source4226000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-06-28 – 1995-06-27 | 30888000 | 26104000 Derived | 4784000 | 817000 Derived | 3967000 | 3212000 Derived | Source
|
| 1996 1995-06-28 – 1996-06-27 | 73912000 | 49335000 Derived | 24577000 | 7789000 Derived | 16788000 | 4108000 Derived | Source
|
| 1997 1996-06-28 – 1997-06-27 | 78358000 | 63145000 Derived | 15213000 | 4322000 Derived | 10891000 | 4142000 Derived | Source
|
| 1998 1997-06-27 – 1998-06-26 | 102298000 | 83927000 Derived | 18371000 | 4656000 Derived | 13715000 | 22533000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 92423000 | 84788000 Derived | 7635000 | 14000 Derived | 7621000 | -2980000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 30888000 |
|
| 1996 | Revenue | 73912000 |
|
| 1997 | Revenue | 78358000 |
|
| 1998 | Revenue | 102298000 |
|
| 1999 | Revenue | 92423000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 139.3% |
|
| 1997 | Year over year | 6% |
|
| 1998 | Year over year | 30.6% |
|
| 1999 | Year over year | -9.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 15.5% |
|
| 1996 | Operating margin | 33.3% |
|
| 1997 | Operating margin | 19.4% |
|
| 1998 | Operating margin | 18% |
|
| 1999 | Operating margin | 8.3% |
|
| 1995 | Net margin | 12.8% |
|
| 1996 | Net margin | 22.7% |
|
| 1997 | Net margin | 13.9% |
|
| 1998 | Net margin | 13.4% |
|
| 1999 | Net margin | 8.2% |
|
| 1995 | Free cash flow margin | 10.4% |
|
| 1996 | Free cash flow margin | 5.6% |
|
| 1997 | Free cash flow margin | 5.3% |
|
| 1998 | Free cash flow margin | 22% |
|
| 1999 | Free cash flow margin | -3.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 4001000 |
|
| 1996 | Operating cash flow | 6115000 |
|
| 1997 | Operating cash flow | 9233000 |
|
| 1998 | Operating cash flow | 26675000 |
|
| 1999 | Operating cash flow | 1246000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 3212000 |
|
| 1996 | Free cash flow | 4108000 |
|
| 1997 | Free cash flow | 4142000 |
|
| 1998 | Free cash flow | 22533000 |
|
| 1999 | Free cash flow | -2980000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-27 | Liabilities / assets | Not reported | No source recorded |
| 1996-06-27 | Liabilities / assets | Not reported | No source recorded |
| 1997-06-27 | Liabilities / assets | Not reported |
|
| 1998-06-26 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-27 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-06-27 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 9.78× |
|
| 1998 | Current assets / current liabilities | 7.23× |
|
| 1999 | Current assets / current liabilities | 7× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-06-28 – 1995-06-27 | USD 3.97 million Exact valueExact value: 3967000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4 million Exact valueExact value: 4001000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 789,000 Exact valueExact value: 789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.21 million Calculation and evidence4001000 − 789000 USD Exact free cash flow: 3212000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-06-28 – 1996-06-27 | USD 16.79 million Exact valueExact value: 16788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.12 million Exact valueExact value: 6115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.01 million Exact valueExact value: 2007000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.11 million Calculation and evidence6115000 − 2007000 USD Exact free cash flow: 4108000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-06-28 – 1997-06-27 | USD 10.89 million Exact valueExact value: 10891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.23 million Exact valueExact value: 9233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.09 million Exact valueExact value: 5091000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.14 million Calculation and evidence9233000 − 5091000 USD Exact free cash flow: 4142000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-06-27 – 1998-06-26 | USD 13.72 million Exact valueExact value: 13715000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.68 million Exact valueExact value: 26675000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.14 million Exact valueExact value: 4142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.53 million Calculation and evidence26675000 − 4142000 USD Exact free cash flow: 22533000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 7.62 million Exact valueExact value: 7621000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Exact valueExact value: 1246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.23 million Exact valueExact value: 4226000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.98 million Calculation and evidence1246000 − 4226000 USD Exact free cash flow: -2980000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000938733, 938733, edgar:938733