BIGLARI HOLDINGS INC.

EDGAR

119 filing records in this dataset, filed from 1995-05-30 to 2018-04-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

209 million USD

2018 Q1 · USD

Exact inputs and evidence

Net margin

33.2%

2018 Q1 · %

Exact inputs and evidence
  • Net Income: 69466000 USD Source
  • Revenue: 209223000 USD Source
Cash and cash equivalents
58.6 million USD Source
Exact value

58577000 USD

Long-term debt including current maturities
120 million USD Source
Exact value

120250000 USD

Shares outstanding
2.07 million shares Source
Exact value

2067613 shares

Reported share-count change

0.03% · 648 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 2066965 shares · 2016-09-30· Source
  • 2067613 shares · 2017-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

840 million USD

2017-01-01 – 2017-12-31

Exact inputs and evidence
  • Revenue: 203393000 USD · 2017-01-01 – 2017-03-31 Source
  • Revenue: 212954000 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 214234000 USD · 2017-07-01 – 2017-09-30 Source
  • Revenue: 209223000 USD · 2017-10-01 – 2017-12-31 Source

Net income

50.1 million USD

2017-01-01 – 2017-12-31

Exact inputs and evidence
  • Net income: -15821000 USD · 2017-01-01 – 2017-03-31 Source
  • Net income: 21126000 USD · 2017-04-01 – 2017-06-30 Source
  • Net income: -24700000 USD · 2017-07-01 – 2017-09-30 Source
  • Net income: 69466000 USD · 2017-10-01 – 2017-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-04-02.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2011-09-28
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2011-09-28
  • Capital expenditure: 4 of 11 periods available· newest 2011-09-28
  • Total assets: 7 of 11 periods available· newest 2016-12-31
  • Total liabilities: 7 of 11 periods available· newest 2016-12-31
  • Current assets: 7 of 11 periods available· newest 2016-12-31
  • Current liabilities: 7 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2013-09-25
  • Shares outstanding: 6 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -49.7%

    Prior period

    USD 99.45 million

    –

    Current period

    USD 50.07 million

    –

    Exact inputs and evidence

    50071000 − 99451000 = -49380000 USD

    99451000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    50071000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-09-30 – 2011-09-28

  • Revenue USD 709.2 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 34.57 million 4.9% of revenue

Cash

  • Operating cash flow USD 71.58 million 10% of revenue
  • Capital expenditure USD 13.02 million 1.8% of revenue
  • Free cash flow Derived USD 58.56 million 8.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-10-01 – 2010-09-29673781000 UnavailableUnavailableUnavailable28094000 59968000 Derived
Source
2011 2010-09-29 – 2011-09-28709200000 UnavailableUnavailableUnavailable34565000 58559000 Derived
Source
2011 2010-09-30 – 2011-09-28709200000 UnavailableUnavailableUnavailable34565000 58559000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 673.8M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.727.7M545.8M363.8M181.9M0.0200820102010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue610061000
2010Revenue673781000
2010Revenue673781000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2010Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 4.2% 2010
Free cash flow margin 8.9% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6%7.2%4.8%2.4%0.0%2008-09-242010-09-282010-09-29
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008-09-24Operating marginNot reported
2010-09-28Operating marginNot reported
2010-09-29Operating marginNot reported
2008-09-24Net marginNot reported
2010Net margin4.2%
2010Net margin4.2%
2008Free cash flow marginNot reported
2010Free cash flow marginNot reported
2010Free cash flow margin8.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 68.6M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74.1M55.6M37.1M18.5M0.0200820102010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded
2010Operating cash flow68618000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 60M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64.8M48.6M32.4M16.2M0.0200820102010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded
2010Free cash flow59968000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

44.8% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%36%24%12%0%2008-09-242010-09-282010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-09-24Liabilities / assetsNot reportedNo source recorded
2010-09-28Liabilities / assetsNot reportedNo source recorded
2010Liabilities / assets44.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.21× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.31×0.98×0.65×0.33×0.00×2008-09-242010-09-282010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008-09-24Current assets / current liabilitiesNot reportedNo source recorded
2010-09-28Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities1.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-09-30 – 2010-09-29
Unavailable Not reported for this period.
USD 68.62 million
Exact value

Exact value: 68618000 USD

2009-09-30 – 2010-09-29: 68618000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.65 million
Exact value

Exact value: 8650000 USD

2009-09-30 – 2010-09-29: 8650000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.97 million
Calculation and evidence

68618000 − 8650000 USD

Exact free cash flow: 59968000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-10-01 – 2010-09-29
USD 28.09 million
Exact value

Exact value: 28094000 USD

2009-10-01 – 2010-09-29: 28094000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.62 million
Exact value

Exact value: 68618000 USD

2009-10-01 – 2010-09-29: 68618000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.65 million
Exact value

Exact value: 8650000 USD

2009-10-01 – 2010-09-29: 8650000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.97 million
Calculation and evidence

68618000 − 8650000 USD

Exact free cash flow: 59968000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-09-29 – 2011-09-28
USD 34.57 million
Exact value

Exact value: 34565000 USD

2010-09-29 – 2011-09-28: 34565000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.58 million
Exact value

Exact value: 71577000 USD

2010-09-29 – 2011-09-28: 71577000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.02 million
Exact value

Exact value: 13018000 USD

2010-09-29 – 2011-09-28: 13018000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.56 million
Calculation and evidence

71577000 − 13018000 USD

Exact free cash flow: 58559000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-09-30 – 2011-09-28
USD 34.57 million
Exact value

Exact value: 34565000 USD

2010-09-30 – 2011-09-28: 34565000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.58 million
Exact value

Exact value: 71577000 USD

2010-09-30 – 2011-09-28: 71577000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.02 million
Exact value

Exact value: 13018000 USD

2010-09-30 – 2011-09-28: 13018000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.56 million
Calculation and evidence

71577000 − 13018000 USD

Exact free cash flow: 58559000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-09-29 – 2012-09-26
USD 21.59 million
Exact value

Exact value: 21593000 USD

2011-09-29 – 2012-09-26: 21593000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2013 2012-09-27 – 2013-09-25
USD 140.27 million
Exact value

Exact value: 140271000 USD

2012-09-27 – 2013-09-25: 140271000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2014 2013-09-26 – 2014-09-24
USD 28.8 million
Exact value

Exact value: 28804000 USD

2013-09-26 – 2014-09-24: 28804000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2016 2015-01-01 – 2015-12-31
−USD 15.84 million
Exact value

Exact value: -15843000 USD

2015-01-01 – 2015-12-31: -15843000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2017 2016-01-01 – 2016-12-31
USD 99.45 million
Exact value

Exact value: 99451000 USD

2016-01-01 – 2016-12-31: 99451000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2018 2017-01-01 – 2017-12-31
USD 50.07 million
Exact value

Exact value: 50071000 USD

2017-01-01 – 2017-12-31: 50071000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

119 filings · 3,405 latest values · 3,405 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000093859, 93859, edgar:93859

Also known as BIGLARI HOLDINGS INC., CONSOLIDATED PRODUCTS INC /IN/, OBH Inc., STEAK & SHAKE CO