Revenue
6.02 million USD
1997-06-30 · USD
Exact inputs and evidence
- Revenue: 6015543 USD Source
7 filing records in this dataset, filed from 1996-05-15 to 1997-11-14. Explore the available filing history and original sources.
6.02 million USD
1997-06-30 · USD
-9.99%
1997-06-30 · %
-4.47 million USD
1997-06-30 · USD
-4.84 million USD
1997-06-30 · USD
1127174 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
27.6 million USD
1996-07-01 – 1997-06-30
-17.4 million USD
1996-10-01 – 1997-09-30
831 thousand USD
1996-10-01 – 1997-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-11-14.
Financial data available through: 1996-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 25.64 million
–
Current period
USD 30.97 million
–
30968286 − 25638795 = 5329491 USD
25638795 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source30968286 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.68 million
–
Current period
−USD 9.08 million
–
-9080538 − 2684428 = -11764966 USD
2684428 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-9080538 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.46 million
–
Current period
USD 9.25 million
–
9253850 − 4458886 = 4794964 USD
4458886 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source9253850 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.41 million
–
Current period
USD 1.53 million
–
1531096 − 1406288 = 124808 USD
1406288 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source1531096 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 10555213 | Unavailable | Unavailable | Unavailable | 4240112 | 3879111 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 25638795 | Unavailable | Unavailable | Unavailable | 2684428 | 3052598 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 30968286 | Unavailable | Unavailable | Unavailable | -9080538 | 7722754 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 10555213 |
|
| 1995 | Revenue | 25638795 |
|
| 1996 | Revenue | 30968286 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 142.9% |
|
| 1996 | Year over year | 20.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | 40.2% |
|
| 1995 | Net margin | 10.5% |
|
| 1996 | Net margin | -29.3% |
|
| 1994 | Free cash flow margin | 36.8% |
|
| 1995 | Free cash flow margin | 11.9% |
|
| 1996 | Free cash flow margin | 24.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 4427442 |
|
| 1995 | Operating cash flow | 4458886 |
|
| 1996 | Operating cash flow | 9253850 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 3879111 |
|
| 1995 | Free cash flow | 3052598 |
|
| 1996 | Free cash flow | 7722754 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 78.5% |
|
| 1996 | Liabilities / assets | 85.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 4.24 million Exact valueExact value: 4240112 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.43 million Exact valueExact value: 4427442 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 548,331 Exact valueExact value: 548331 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.88 million Calculation and evidence4427442 − 548331 USD Exact free cash flow: 3879111 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 2.68 million Exact valueExact value: 2684428 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.46 million Exact valueExact value: 4458886 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Exact valueExact value: 1406288 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.05 million Calculation and evidence4458886 − 1406288 USD Exact free cash flow: 3052598 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 9.08 million Exact valueExact value: -9080538 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.25 million Exact valueExact value: 9253850 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Exact valueExact value: 1531096 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.72 million Calculation and evidence9253850 − 1531096 USD Exact free cash flow: 7722754 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000937965, 937965, edgar:937965