SOCRATES TECHNOLOGIES CORP

EDGAR

18 filing records in this dataset, filed from 1996-12-30 to 2000-12-26. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.78 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-212.64%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -8044000 USD Source
  • Revenue: 3783000 USD Source

Operating cash flow

-529 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5955000 USD Source
  • Operating Cash Flow: -5426000 USD Source
Cash and cash equivalents
261 thousand USD Source
Exact value

261000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-12-26.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 1999-12-31
  • Operating income: 8 of 11 periods available· newest 1999-12-31
  • Net income: 8 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 1999-12-31
  • Total liabilities: 1 of 11 periods available· newest 1999-12-31
  • Current assets: 7 of 11 periods available· newest 1999-12-31
  • Current liabilities: 7 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +83.7%

    Prior period

    USD 12.65 million

    –

    Current period

    USD 23.24 million

    –

    Exact inputs and evidence

    23239000 − 12650000 = 10589000 USD

    12650000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    23239000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 6.97 million

    Prior period

    −USD 5.03 million

    –

    Current period

    −USD 12 million

    –

    Exact inputs and evidence

    -11997000 − -5025000 = -6972000 USD

    -5025000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -11997000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -12%

    Prior period

    USD 2.85 million

    –

    Current period

    USD 2.51 million

    –

    Exact inputs and evidence

    2506000 − 2848000 = -342000 USD

    2848000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    2506000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 23.24 million 100% of revenue
  • Operating costs Derived USD 23.24 million 100% of revenue
  • Operating income USD 0 0% of revenue
  • Tax, interest and other Derived USD 12 million 52% of revenue
  • Net income −USD 12 million −52% of revenue

Cash

  • Operating cash flow USD 2.51 million 11% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 185% of revenue.
  • 1996 Operating loss: operating costs were 106% of revenue.
  • 1996 Operating loss: operating costs were 106% of revenue.
  • 1997 99%
  • 1997 Operating loss: operating costs were 102% of revenue.
  • 1998 Operating loss: operating costs were 101% of revenue.
  • 1998 Operating loss: operating costs were 109% of revenue.
  • 1999 Net loss: net income was −52% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-302337797 4315088 Derived -1977291 3504162 Derived -5481453 Unavailable
Source
1996 1995-10-01 – 1996-09-3011421295 12116448 Derived -695153 -1707917 Derived 1012764 Unavailable
Source
1996 1995-12-30 – 1996-12-2911421295 12116448 Derived -695153 -1707917 Derived 1012764 Unavailable
Source
1997 1996-10-01 – 1997-09-3034334698 33999940 Derived 334758 225212 Derived 109546 Unavailable
Source
1997 1996-12-30 – 1997-12-2934335000 35042000 Derived -707000 -817000 Derived 110000 Unavailable
Source
1998 1997-10-01 – 1998-09-3062007968 62780161 Derived -772193 3821589 Derived -4593782 Unavailable
Source
1998 1998-01-01 – 1998-12-3112650000 13782000 Derived -1132000 3893000 Derived -5025000 Unavailable
Source
1999 1999-01-01 – 1999-12-3123239000 23239000 Derived 0 11997000 Derived -11997000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 23.2M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67.0M50.2M33.5M16.7M0.0199519971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue2337797
1996Revenue11421295
1996Revenue11421295
1997Revenue34334698
1997Revenue34335000
1998Revenue62007968
1998Revenue12650000
1999Revenue23239000

Revenue growth

Change in revenue from the same financial period one year earlier.

83.7% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.425%294%163%32%-99%199519971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year388.5%
1996Year over yearNo prior comparable period
1997Year over year200.6%
1997Year over year200.6%
1998Year over year80.6%
1998Year over year-63.2%
1999Year over year83.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0% 1999
Net margin -51.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%-42%-113%-183%-254%199519971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-84.6%
1996Operating margin-6.1%
1996Operating margin-6.1%
1997Operating margin1%
1997Operating margin-2.1%
1998Operating margin-1.2%
1998Operating margin-8.9%
1999Operating margin0%
1995Net margin-234.5%
1996Net margin8.9%
1996Net margin8.9%
1997Net margin0.3%
1997Net margin0.3%
1998Net margin-7.4%
1998Net margin-39.7%
1999Net margin-51.6%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.5M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M1.5M-315.7K-2.2M-4.0M199519971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-1767367
1996Operating cash flow-3479303
1996Operating cash flow-3479303
1997Operating cash flowNot reportedNo source recorded
1997Operating cash flow-1053000
1998Operating cash flowNot reportedNo source recorded
1998Operating cash flow2848000
1999Operating cash flow2506000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailable
1998Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

35.9% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.8%29.1%19.4%9.7%0.0%1995-09-301997-12-291999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1996-12-29Liabilities / assetsNot reportedNo source recorded
1997-09-30Liabilities / assetsNot reported
1997-12-29Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999Liabilities / assets35.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.24× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.42×4.82×3.21×1.61×0.00×199519971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities5.29×
1996Current assets / current liabilities2.89×
1996-12-29Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities2.96×
1997Current assets / current liabilities5.95×
1998Current assets / current liabilities1.83×
1998Current assets / current liabilities1.7×
1999Current assets / current liabilities1.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
−USD 5.48 million
Exact value

Exact value: -5481453 USD

1994-10-01 – 1995-09-30: -5481453 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.77 million
Exact value

Exact value: -1767367 USD

1994-10-01 – 1995-09-30: -1767367 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-10-01 – 1996-09-30
USD 1.01 million
Exact value

Exact value: 1012764 USD

1995-10-01 – 1996-09-30: 1012764 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.48 million
Exact value

Exact value: -3479303 USD

1995-10-01 – 1996-09-30: -3479303 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-12-30 – 1996-12-29
USD 1.01 million
Exact value

Exact value: 1012764 USD

1995-12-30 – 1996-12-29: 1012764 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.48 million
Exact value

Exact value: -3479303 USD

1995-12-30 – 1996-12-29: -3479303 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-10-01 – 1997-09-30
USD 109,546
Exact value

Exact value: 109546 USD

1996-10-01 – 1997-09-30: 109546 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-12-30 – 1997-12-29
USD 110,000
Exact value

Exact value: 110000 USD

1996-12-30 – 1997-12-29: 110000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Exact value

Exact value: -1053000 USD

1996-12-30 – 1997-12-29: -1053000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-10-01 – 1998-09-30
−USD 4.59 million
Exact value

Exact value: -4593782 USD

1997-10-01 – 1998-09-30: -4593782 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 5.03 million
Exact value

Exact value: -5025000 USD

1998-01-01 – 1998-12-31: -5025000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.85 million
Exact value

Exact value: 2848000 USD

1998-01-01 – 1998-12-31: 2848000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 12 million
Exact value

Exact value: -11997000 USD

1999-01-01 – 1999-12-31: -11997000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.51 million
Exact value

Exact value: 2506000 USD

1999-01-01 – 1999-12-31: 2506000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000937603, 937603, edgar:937603

Also known as MVSI INC