PERIPHONICS CORP

EDGAR

17 filing records in this dataset, filed from 1996-08-29 to 1999-10-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

43.1 million USD

1999-08-31 · USD

Exact inputs and evidence

Operating margin

12.79%

1999-08-31 · %

Exact inputs and evidence
  • Operating Income: 5519000 USD Source
  • Revenue: 43148000 USD Source

Operating cash flow

4.8 million USD

1999-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4803000 USD Source

Free cash flow

2.98 million USD

1999-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4803000 USD Source
  • Capital Expenditure: 1822000 USD Source
Cash and cash equivalents
19.4 million USD Source
Exact value

19409000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

155 million USD

1998-09-01 – 1999-08-31

Exact inputs and evidence
  • Revenue: 35677000 USD · 1998-09-01 – 1998-11-30 Source
  • Revenue: 32029000 USD · 1998-12-01 – 1999-02-28 Source
  • Revenue: 142257000 USD · 1998-06-01 – 1999-05-31 Source
  • Revenue: 98111000 USD · 1998-06-01 – 1999-02-28 Source
  • Revenue: 43148000 USD · 1999-06-01 – 1999-08-31 Source

Net income

11.7 million USD

1998-09-01 – 1999-08-31

Exact inputs and evidence
  • Net income: 1608000 USD · 1998-09-01 – 1998-11-30 Source
  • Net income: 1319000 USD · 1998-12-01 – 1999-02-28 Source
  • Net income: 8908000 USD · 1998-06-01 – 1999-05-31 Source
  • Net income: 4043000 USD · 1998-06-01 – 1999-02-28 Source
  • Net income: 3934000 USD · 1999-06-01 – 1999-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-10-15.

Financial data available through: 1999-05-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-05-31
  • Operating income: 4 of 11 periods available· newest 1999-05-31
  • Net income: 6 of 11 periods available· newest 1999-05-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-05-31
  • Capital expenditure: 6 of 11 periods available· newest 1999-05-31
  • Total assets: 4 of 11 periods available· newest 1999-05-31
  • Total liabilities: 3 of 11 periods available· newest 1999-05-31
  • Current assets: 4 of 11 periods available· newest 1999-05-31
  • Current liabilities: 4 of 11 periods available· newest 1999-05-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +21.3%

    Prior period

    USD 117.3 million

    –

    Current period

    USD 142.26 million

    –

    Exact inputs and evidence

    142257000 − 117299000 = 24958000 USD

    117299000 USD · 1997-06-01 – 1998-05-31

    Inspect prior input Prior source

    142257000 USD · 1998-06-01 – 1999-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +101.1%

    Prior period

    USD 4.43 million

    –

    Current period

    USD 8.91 million

    –

    Exact inputs and evidence

    8908000 − 4430000 = 4478000 USD

    4430000 USD · 1997-06-01 – 1998-05-31

    Inspect prior input Prior source

    8908000 USD · 1998-06-01 – 1999-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +92.2%

    Prior period

    USD 7.18 million

    –

    Current period

    USD 13.8 million

    –

    Exact inputs and evidence

    13801000 − 7182000 = 6619000 USD

    7182000 USD · 1997-06-01 – 1998-05-31

    Inspect prior input Prior source

    13801000 USD · 1998-06-01 – 1999-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -14.8%

    Prior period

    USD 7.65 million

    –

    Current period

    USD 6.52 million

    –

    Exact inputs and evidence

    6522000 − 7653000 = -1131000 USD

    7653000 USD · 1997-06-01 – 1998-05-31

    Inspect prior input Prior source

    6522000 USD · 1998-06-01 – 1999-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-06-01 – 1999-05-31

  • Revenue USD 142.26 million 100% of revenue
  • Cost of revenue USD 69.86 million 49% of revenue
  • Operating expenses USD 59.95 million 42% of revenue
  • Operating income USD 12.45 million 8.7% of revenue
  • Tax, interest and other Derived USD 3.54 million 2.5% of revenue
  • Net income USD 8.91 million 6.3% of revenue

Cash

  • Operating cash flow USD 13.8 million 9.7% of revenue
  • Capital expenditure USD 6.52 million 4.6% of revenue
  • Free cash flow Derived USD 7.28 million 5.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 10%84%
  • 1997 11%83%
  • 1998 95%
  • 1999 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-06-01 – 1996-05-3188803000 74274000 Derived 14529000 5314000 Derived 9215000 3739000 Derived
Source
1997 1996-06-01 – 1997-05-31111244000 92217000 Derived 19027000 6390000 Derived 12637000 -2965000 Derived
Source
1998 1997-06-01 – 1998-05-31117299000 111604000 Derived 5695000 1265000 Derived 4430000 -471000 Derived
Source
1999 1998-06-01 – 1999-05-31142257000 129811000 Derived 12446000 3538000 Derived 8908000 7279000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 142.3M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.153.6M115.2M76.8M38.4M0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue88803000
1997Revenue111244000
1998Revenue117299000
1999Revenue142257000

Revenue growth

Change in revenue from the same financial period one year earlier.

21.3% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.3%20.5%13.6%6.8%0.0%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year25.3%
1998Year over year5.4%
1999Year over year21.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.7% 1999
Net margin 6.3% 1999
Free cash flow margin 5.1% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.7%13.0%7.2%1.5%-4.2%1996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin16.4%
1997Operating margin17.1%
1998Operating margin4.9%
1999Operating margin8.7%
1996Net margin10.4%
1997Net margin11.4%
1998Net margin3.8%
1999Net margin6.3%
1996Free cash flow margin4.2%
1997Free cash flow margin-2.7%
1998Free cash flow margin-0.4%
1999Free cash flow margin5.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 13.8M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.9M11.2M7.5M3.7M0.01996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow9621000
1997Operating cash flow7286000
1998Operating cash flow7182000
1999Operating cash flow13801000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 7.3M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.1M5.1M2.2M-813.8K-3.8M1996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow3739000
1997Free cash flow-2965000
1998Free cash flow-471000
1999Free cash flow7279000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

28.2% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.4%22.8%15.2%7.6%0.0%1996-05-31199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-05-31Liabilities / assetsNot reported
1997Liabilities / assets22.8%
1998Liabilities / assets22.6%
1999Liabilities / assets28.2%

Current assets to current liabilities

Current assets divided by current liabilities.

2.92× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.37×3.28×2.19×1.09×0.00×1996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities4.05×
1997Current assets / current liabilities3.62×
1998Current assets / current liabilities3.57×
1999Current assets / current liabilities2.92×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-06-01 – 1994-05-31
USD 1.95 million
Exact value

Exact value: 1951000 USD

1993-06-01 – 1994-05-31: 1951000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.88 million
Exact value

Exact value: 2882000 USD

1993-06-01 – 1994-05-31: 2882000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.28 million
Exact value

Exact value: 2281000 USD

1993-06-01 – 1994-05-31: 2281000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 601,000
Calculation and evidence

2882000 − 2281000 USD

Exact free cash flow: 601000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-06-01 – 1995-05-31
USD 3.18 million
Exact value

Exact value: 3184000 USD

1994-06-01 – 1995-05-31: 3184000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 166,000
Exact value

Exact value: 166000 USD

1994-06-01 – 1995-05-31: 166000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.45 million
Exact value

Exact value: 2449000 USD

1994-06-01 – 1995-05-31: 2449000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.28 million
Calculation and evidence

166000 − 2449000 USD

Exact free cash flow: -2283000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-06-01 – 1996-05-31
USD 9.22 million
Exact value

Exact value: 9215000 USD

1995-06-01 – 1996-05-31: 9215000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.62 million
Exact value

Exact value: 9621000 USD

1995-06-01 – 1996-05-31: 9621000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.88 million
Exact value

Exact value: 5882000 USD

1995-06-01 – 1996-05-31: 5882000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.74 million
Calculation and evidence

9621000 − 5882000 USD

Exact free cash flow: 3739000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-01 – 1997-05-31
USD 12.64 million
Exact value

Exact value: 12637000 USD

1996-06-01 – 1997-05-31: 12637000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.29 million
Exact value

Exact value: 7286000 USD

1996-06-01 – 1997-05-31: 7286000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.25 million
Exact value

Exact value: 10251000 USD

1996-06-01 – 1997-05-31: 10251000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.97 million
Calculation and evidence

7286000 − 10251000 USD

Exact free cash flow: -2965000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-06-01 – 1998-05-31
USD 4.43 million
Exact value

Exact value: 4430000 USD

1997-06-01 – 1998-05-31: 4430000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.18 million
Exact value

Exact value: 7182000 USD

1997-06-01 – 1998-05-31: 7182000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.65 million
Exact value

Exact value: 7653000 USD

1997-06-01 – 1998-05-31: 7653000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 471,000
Calculation and evidence

7182000 − 7653000 USD

Exact free cash flow: -471000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-06-01 – 1999-05-31
USD 8.91 million
Exact value

Exact value: 8908000 USD

1998-06-01 – 1999-05-31: 8908000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.8 million
Exact value

Exact value: 13801000 USD

1998-06-01 – 1999-05-31: 13801000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.52 million
Exact value

Exact value: 6522000 USD

1998-06-01 – 1999-05-31: 6522000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.28 million
Calculation and evidence

13801000 − 6522000 USD

Exact free cash flow: 7279000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000937598, 937598, edgar:937598