Revenue
6.23 million USD
1999 · USD
Exact inputs and evidence
- Revenue: 6234477 USD Source
15 filing records in this dataset, filed from 1997-12-19 to 1999-12-20. Explore the available filing history and original sources.
4289099 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-12-20.
Financial data available through: 1999-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10.21 million
–
Current period
USD 6.23 million
–
6234477 − 10209881 = -3975404 USD
10209881 USD · 1997-05-01 – 1998-04-30
Inspect prior input Prior source6234477 USD · 1998-05-01 – 1999-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.73 million
–
Current period
−USD 34.46 million
–
-34463502 − -4728923 = -29734579 USD
-4728923 USD · 1997-05-01 – 1998-04-30
Inspect prior input Prior source-34463502 USD · 1998-05-01 – 1999-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-05-01 – 1997-04-30 | 5844871 | 8155557 Derived | -2310686 | 2078647 Derived | -4389333 | 1748244 Derived | Source
|
| 1998 1997-05-01 – 1998-04-30 | 10209881 | 12595777 Derived | -2385896 | 2343027 Derived | -4728923 | -7591301 Derived | Source
|
| 1999 1998-05-01 – 1999-04-30 | 6234477 | 36513223 Derived | -30278746 | 4184756 Derived | -34463502 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 5844871 |
|
| 1998 | Revenue | 10209881 |
|
| 1999 | Revenue | 6234477 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 74.7% |
|
| 1999 | Year over year | -38.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -39.5% |
|
| 1998 | Operating margin | -23.4% |
|
| 1999 | Operating margin | -485.7% |
|
| 1997 | Net margin | -75.1% |
|
| 1998 | Net margin | -46.3% |
|
| 1999 | Net margin | -552.8% |
|
| 1997 | Free cash flow margin | 29.9% |
|
| 1998 | Free cash flow margin | -74.4% |
|
| 1999 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 2098566 |
|
| 1998 | Operating cash flow | -5184139 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 1748244 |
|
| 1998 | Free cash flow | -7591301 |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 99.7% |
|
| 1998 | Liabilities / assets | 93.7% |
|
| 1999 | Liabilities / assets | 146% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0.19× |
|
| 1998 | Current assets / current liabilities | 0.22× |
|
| 1999 | Current assets / current liabilities | 0.3× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-05-01 – 1997-04-30 | −USD 4.39 million Exact valueExact value: -4389333 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.1 million Exact valueExact value: 2098566 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 350,322 Exact valueExact value: 350322 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.75 million Calculation and evidence2098566 − 350322 USD Exact free cash flow: 1748244 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-05-01 – 1998-04-30 | −USD 4.73 million Exact valueExact value: -4728923 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.18 million Exact valueExact value: -5184139 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.41 million Exact valueExact value: 2407162 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.59 million Calculation and evidence-5184139 − 2407162 USD Exact free cash flow: -7591301 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-05-01 – 1999-04-30 | −USD 34.46 million Exact valueExact value: -34463502 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000937568, 937568, edgar:937568