Revenue
139 million USD
2003-05-31 · USD
Exact inputs and evidence
- Revenue: 139220000 USD Source
37 filing records in this dataset, filed from 1995-05-26 to 2003-07-15. Explore the available filing history and original sources.
139 million USD
2003-05-31 · USD
-1.71%
2003-05-31 · %
18.2 million USD
2003-05-31 · USD
13.6 million USD
2003-05-31 · USD
97588000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-07-15.
Financial data available through: 2003-03-01.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 692.09 million
–
Current period
USD 693.72 million
–
693715000 − 692092000 = 1623000 USD
692092000 USD · 2001-03-03 – 2002-03-02
Inspect prior input Prior source693715000 USD · 2002-03-02 – 2003-03-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.26 million
–
Current period
USD 20.7 million
–
20698000 − 17259000 = 3439000 USD
17259000 USD · 2001-03-03 – 2002-03-02
Inspect prior input Prior source20698000 USD · 2002-03-02 – 2003-03-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 91.15 million
–
Current period
USD 60.88 million
–
60875000 − 91148000 = -30273000 USD
91148000 USD · 2001-03-03 – 2002-03-02
Inspect prior input Prior source60875000 USD · 2002-03-02 – 2003-03-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 44.27 million
–
Current period
USD 24.43 million
–
24427000 − 44268000 = -19841000 USD
44268000 USD · 2001-03-03 – 2002-03-02
Inspect prior input Prior source24427000 USD · 2002-03-02 – 2003-03-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-03-01 – 1995-02-28 | 247630000 | 210999000 Derived | 36631000 | 12660000 Derived | 23971000 | 6524000 Derived | Source
|
| 1996 1995-02-28 – 1996-02-28 | 302541000 | 252128000 Derived | 50413000 | 18427000 Derived | 31986000 | 13658000 Derived | Source
|
| 1997 1996-03-01 – 1997-02-28 | 386560000 | 317225000 Derived | 69335000 | 25295000 Derived | 44040000 | 21799000 Derived | Source
|
| 1998 1997-03-01 – 1998-02-28 | 484832000 | 396004000 Derived | 88828000 | 32410000 Derived | 56418000 | 32704000 Derived | Source
|
| 1999 1998-02-28 – 1999-02-27 | 509128000 | 416511000 Derived | 92617000 | 33909000 Derived | 58708000 | 40412000 Derived | Source
|
| 2000 1999-03-05 – 2000-03-04 | 564888000 | 491024000 Derived | 73864000 | 27701000 Derived | 46163000 | 50512000 Derived | Source
|
| 2001 2000-03-04 – 2001-03-03 | 627731000 | 555319000 Derived | 72412000 | 26309000 Derived | 46103000 | 36306000 Derived | Source
|
| 2002 2001-03-03 – 2002-03-02 | 692092000 | 663852000 Derived | 28240000 | 10981000 Derived | 17259000 | 46880000 Derived | Source
|
| 2003 2002-03-02 – 2003-03-01 | 693715000 | 659234000 Derived | 34481000 | 13783000 Derived | 20698000 | 36448000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 247630000 |
|
| 1996 | Revenue | 302541000 |
|
| 1997 | Revenue | 386560000 |
|
| 1998 | Revenue | 484832000 |
|
| 1999 | Revenue | 509128000 |
|
| 2000 | Revenue | 564888000 |
|
| 2001 | Revenue | 627731000 |
|
| 2002 | Revenue | 692092000 |
|
| 2003 | Revenue | 693715000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 22.2% |
|
| 1997 | Year over year | 27.8% |
|
| 1998 | Year over year | 25.4% |
|
| 1999 | Year over year | 5% |
|
| 2000 | Year over year | 11% |
|
| 2001 | Year over year | 11.1% |
|
| 2002 | Year over year | 10.3% |
|
| 2003 | Year over year | 0.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 14.8% |
|
| 1996 | Operating margin | 16.7% |
|
| 1997 | Operating margin | 17.9% |
|
| 1998 | Operating margin | 18.3% |
|
| 1999 | Operating margin | 18.2% |
|
| 2000 | Operating margin | 13.1% |
|
| 2001 | Operating margin | 11.5% |
|
| 2002 | Operating margin | 4.1% |
|
| 2003 | Operating margin | 5% |
|
| 1995 | Net margin | 9.7% |
|
| 1996 | Net margin | 10.6% |
|
| 1997 | Net margin | 11.4% |
|
| 1998 | Net margin | 11.6% |
|
| 1999 | Net margin | 11.5% |
|
| 2000 | Net margin | 8.2% |
|
| 2001 | Net margin | 7.3% |
|
| 2002 | Net margin | 2.5% |
|
| 2003 | Net margin | 3% |
|
| 1995 | Free cash flow margin | 2.6% |
|
| 1996 | Free cash flow margin | 4.5% |
|
| 1997 | Free cash flow margin | 5.6% |
|
| 1998 | Free cash flow margin | 6.7% |
|
| 1999 | Free cash flow margin | 7.9% |
|
| 2000 | Free cash flow margin | 8.9% |
|
| 2001 | Free cash flow margin | 5.8% |
|
| 2002 | Free cash flow margin | 6.8% |
|
| 2003 | Free cash flow margin | 5.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 13767000 |
|
| 1996 | Operating cash flow | 29565000 |
|
| 1997 | Operating cash flow | 39453000 |
|
| 1998 | Operating cash flow | 54074000 |
|
| 1999 | Operating cash flow | 60636000 |
|
| 2000 | Operating cash flow | 83801000 |
|
| 2001 | Operating cash flow | 78018000 |
|
| 2002 | Operating cash flow | 91148000 |
|
| 2003 | Operating cash flow | 60875000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 6524000 |
|
| 1996 | Free cash flow | 13658000 |
|
| 1997 | Free cash flow | 21799000 |
|
| 1998 | Free cash flow | 32704000 |
|
| 1999 | Free cash flow | 40412000 |
|
| 2000 | Free cash flow | 50512000 |
|
| 2001 | Free cash flow | 36306000 |
|
| 2002 | Free cash flow | 46880000 |
|
| 2003 | Free cash flow | 36448000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-02-28 | Liabilities / assets | Not reported |
|
| 1996-02-28 | Liabilities / assets | Not reported | No source recorded |
| 1997-02-28 | Liabilities / assets | Not reported |
|
| 1998-02-28 | Liabilities / assets | Not reported |
|
| 1999-02-27 | Liabilities / assets | Not reported |
|
| 2000-03-04 | Liabilities / assets | Not reported |
|
| 2001-03-03 | Liabilities / assets | Not reported |
|
| 2002-03-02 | Liabilities / assets | Not reported |
|
| 2003-03-01 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 4.97× |
|
| 1996-02-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 4.28× |
|
| 1998 | Current assets / current liabilities | 4.19× |
|
| 1999 | Current assets / current liabilities | 3.35× |
|
| 2000 | Current assets / current liabilities | 2.91× |
|
| 2001 | Current assets / current liabilities | 2.84× |
|
| 2002 | Current assets / current liabilities | 2.79× |
|
| 2003 | Current assets / current liabilities | 2.79× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-03-01 – 1995-02-28 | USD 23.97 million Exact valueExact value: 23971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.77 million Exact valueExact value: 13767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.24 million Exact valueExact value: 7243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.52 million Calculation and evidence13767000 − 7243000 USD Exact free cash flow: 6524000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-02-28 – 1996-02-28 | USD 31.99 million Exact valueExact value: 31986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.57 million Exact valueExact value: 29565000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.91 million Exact valueExact value: 15907000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.66 million Calculation and evidence29565000 − 15907000 USD Exact free cash flow: 13658000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-03-01 – 1997-02-28 | USD 44.04 million Exact valueExact value: 44040000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.45 million Exact valueExact value: 39453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.65 million Exact valueExact value: 17654000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.8 million Calculation and evidence39453000 − 17654000 USD Exact free cash flow: 21799000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-03-01 – 1998-02-28 | USD 56.42 million Exact valueExact value: 56418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.07 million Exact valueExact value: 54074000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.37 million Exact valueExact value: 21370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.7 million Calculation and evidence54074000 − 21370000 USD Exact free cash flow: 32704000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-02-28 – 1999-02-27 | USD 58.71 million Exact valueExact value: 58708000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.64 million Exact valueExact value: 60636000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.22 million Exact valueExact value: 20224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.41 million Calculation and evidence60636000 − 20224000 USD Exact free cash flow: 40412000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-03-05 – 2000-03-04 | USD 46.16 million Exact valueExact value: 46163000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.8 million Exact valueExact value: 83801000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.29 million Exact valueExact value: 33289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.51 million Calculation and evidence83801000 − 33289000 USD Exact free cash flow: 50512000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-03-04 – 2001-03-03 | USD 46.1 million Exact valueExact value: 46103000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78.02 million Exact valueExact value: 78018000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.71 million Exact valueExact value: 41712000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.31 million Calculation and evidence78018000 − 41712000 USD Exact free cash flow: 36306000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-03-03 – 2002-03-02 | USD 17.26 million Exact valueExact value: 17259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91.15 million Exact valueExact value: 91148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.27 million Exact valueExact value: 44268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.88 million Calculation and evidence91148000 − 44268000 USD Exact free cash flow: 46880000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-03-02 – 2003-03-01 | USD 20.7 million Exact valueExact value: 20698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.88 million Exact valueExact value: 60875000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.43 million Exact valueExact value: 24427000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.45 million Calculation and evidence60875000 − 24427000 USD Exact free cash flow: 36448000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000093736, 93736, edgar:93736