LIFERATE SYSTEMS INC

EDGAR

22 filing records in this dataset, filed from 1996-05-15 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

44.8 thousand USD

1998-06-30 · USD

Exact inputs and evidence

Operating margin

-3,525.22%

1998-06-30 · %

Exact inputs and evidence
  • Operating Income: -1579300 USD Source
  • Revenue: 44800 USD Source

Operating cash flow

-668 thousand USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1356800 USD Source
  • Operating Cash Flow: -688400 USD Source

Free cash flow

-690 thousand USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1356800 USD Source
  • Operating Cash Flow: -688400 USD Source
  • Capital Expenditure: 23800 USD Source
  • Capital Expenditure: 2400 USD Source
Cash and cash equivalents
69.1 thousand USD Source
Exact value

69100 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

616 thousand USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Revenue: 122500 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 615700 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 366100 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 198800 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 44800 USD · 1998-04-01 – 1998-06-30 Source

Net income

-2.96 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Net income: -658200 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -1641700 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -2351900 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -1694400 USD · 1998-01-01 – 1998-06-30 Source
  • Net income: 0 USD · 1998-10-01 – 1998-12-31 Source

Operating cash flow

-86 thousand USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: -546000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -538400 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -31700 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -60200 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -31700 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -78400 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -60200 USD · 2000-01-01 – 2000-06-30 Source

Capital expenditure

0 USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1997-12-31
  • Operating income: 5 of 11 periods available· newest 1997-12-31
  • Net income: 7 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 7 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 7 of 11 periods available· newest 1999-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • Total liabilities: 2 of 11 periods available· newest 1999-12-31
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    0 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 543,600

    Prior period

    −USD 2,400

    –

    Current period

    −USD 546,000

    –

    Exact inputs and evidence

    -546000 − -2400 = -543600 USD

    -2400 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -546000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    0 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 615,700 100% of revenue
  • Operating costs Derived USD 10.74 million 1,745% of revenue
  • Operating income −USD 10.13 million −1,645% of revenue
  • Tax, interest and other Derived −USD 5.17 million −839% of revenue
  • Net income −USD 4.96 million −806% of revenue

Cash

  • Operating cash flow −USD 4.73 million −768% of revenue
  • Capital expenditure USD 20,100 3.3% of revenue
  • Free cash flow Derived −USD 4.75 million −771% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1990 Operating loss: operating costs were 889% of revenue.
  • 1994 Operating loss: operating costs were 828% of revenue.
  • 1995 Operating loss: operating costs were 2,251% of revenue.
  • 1996 Operating loss: operating costs were 1,745% of revenue.
  • 1997 Operating loss: operating costs were 1,745% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1990 1990-01-01 – 1990-12-31620300 5517100 Derived -4896800 65300 Derived -4962100 -4749500 Derived
Source
1994 1994-01-01 – 1994-12-31119700 990800 Derived -871100 1400 Derived -872500 -545100 Derived
Source
1995 1995-01-01 – 1995-12-31263300 5926300 Derived -5663000 -67700 Derived -5595300 -4532200 Derived
Source
1996 1996-01-01 – 1996-12-31615700 10744800 Derived -10129100 -255600 Derived -9873500 -7558200 Derived
Source
1997 1997-01-01 – 1997-12-31615700 10744800 Derived -10129100 -5167000 Derived -4962100 -4749500 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 615.7K 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.669.9K502.4K335.0K167.5K0.019901994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1990Revenue620300
1994Revenue119700
1995Revenue263300
1996Revenue615700
1997Revenue615700

Revenue growth

Change in revenue from the same financial period one year earlier.

0% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.145%108%72%36%0%19901994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1990Year over yearNo prior comparable period
1994Year over yearNo prior comparable period
1995Year over year120%
1996Year over year133.8%
1997Year over year0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,645.1% 1997
Net margin -805.9% 1997
Free cash flow margin -771.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.172%-452%-1,075%-1,699%-2,323%19901994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1990Operating margin-789.4%
1994Operating margin-727.7%
1995Operating margin-2,150.8%
1996Operating margin-1,645.1%
1997Operating margin-1,645.1%
1990Net margin-800%
1994Net margin-728.9%
1995Net margin-2,125.1%
1996Net margin-1,603.6%
1997Net margin-805.9%
1990Free cash flow margin-765.7%
1994Free cash flow margin-455.4%
1995Free cash flow margin-1,721.3%
1996Free cash flow margin-1,227.6%
1997Free cash flow margin-771.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.7M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.556.4K-1.5M-3.5M-5.5M-7.5M19901994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1990Operating cash flow-4729400
1994Operating cash flow-508800
1995Operating cash flow-4199800
1996Operating cash flow-6955600
1997Operating cash flow-4729400

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.7M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.604.7K-1.6M-3.8M-6.0M-8.2M19901994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1990Free cash flow-4749500
1994Free cash flow-545100
1995Free cash flow-4532200
1996Free cash flow-7558200
1997Free cash flow-4749500

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1990-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.5× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.39×5.55×3.70×1.85×0.00×1990-12-311994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1990-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities6.85×
1996Current assets / current liabilities4.64×
1997Current assets / current liabilities3.5×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1990 1990-01-01 – 1990-12-31
−USD 4.96 million
Exact value

Exact value: -4962100 USD

1990-01-01 – 1990-12-31: -4962100 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.73 million
Exact value

Exact value: -4729400 USD

1990-01-01 – 1990-12-31: -4729400 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,100
Exact value

Exact value: 20100 USD

1990-01-01 – 1990-12-31: 20100 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.75 million
Calculation and evidence

-4729400 − 20100 USD

Exact free cash flow: -4749500 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 872,500
Exact value

Exact value: -872500 USD

1994-01-01 – 1994-12-31: -872500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 508,800
Exact value

Exact value: -508800 USD

1994-01-01 – 1994-12-31: -508800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36,300
Exact value

Exact value: 36300 USD

1994-01-01 – 1994-12-31: 36300 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 545,100
Calculation and evidence

-508800 − 36300 USD

Exact free cash flow: -545100 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 5.6 million
Exact value

Exact value: -5595300 USD

1995-01-01 – 1995-12-31: -5595300 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.2 million
Exact value

Exact value: -4199800 USD

1995-01-01 – 1995-12-31: -4199800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 332,400
Exact value

Exact value: 332400 USD

1995-01-01 – 1995-12-31: 332400 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.53 million
Calculation and evidence

-4199800 − 332400 USD

Exact free cash flow: -4532200 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 9.87 million
Exact value

Exact value: -9873500 USD

1996-01-01 – 1996-12-31: -9873500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.96 million
Exact value

Exact value: -6955600 USD

1996-01-01 – 1996-12-31: -6955600 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 602,600
Exact value

Exact value: 602600 USD

1996-01-01 – 1996-12-31: 602600 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.56 million
Calculation and evidence

-6955600 − 602600 USD

Exact free cash flow: -7558200 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 4.96 million
Exact value

Exact value: -4962100 USD

1997-01-01 – 1997-12-31: -4962100 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.73 million
Exact value

Exact value: -4729400 USD

1997-01-01 – 1997-12-31: -4729400 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,100
Exact value

Exact value: 20100 USD

1997-01-01 – 1997-12-31: 20100 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.75 million
Calculation and evidence

-4729400 − 20100 USD

Exact free cash flow: -4749500 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 0
Exact value

Exact value: 0 USD

1998-01-01 – 1998-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,400
Exact value

Exact value: -2400 USD

1998-01-01 – 1998-12-31: -2400 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1998-01-01 – 1998-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,400
Calculation and evidence

-2400 − 0 USD

Exact free cash flow: -2400 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 0
Exact value

Exact value: 0 USD

1999-01-01 – 1999-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 546,000
Exact value

Exact value: -546000 USD

1999-01-01 – 1999-12-31: -546000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1999-01-01 – 1999-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 546,000
Calculation and evidence

-546000 − 0 USD

Exact free cash flow: -546000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000937251, 937251, edgar:937251