THE L.S. STARRETT COMPANY

EDGAR

131 filing records in this dataset, filed from 1994-02-07 to 2024-05-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

60.8 million USD

2024 Q3 · USD

Exact inputs and evidence

Operating margin

1.17%

2024 Q3 · %

Exact inputs and evidence
  • Operating Income: 710000 USD Source
  • Revenue: 60767000 USD Source

Operating cash flow

4.01 million USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 11123000 USD Source
  • Operating Cash Flow: 7111000 USD Source

Free cash flow

1.65 million USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 11123000 USD Source
  • Operating Cash Flow: 7111000 USD Source
  • Capital Expenditure: 10681000 USD Source
  • Capital Expenditure: 8316000 USD Source
Cash and cash equivalents
7.53 million USD Source
Exact value

7527000 USD

Long-term debt including current maturities
31.5 million USD Source
Exact value

31452000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-05-13.

Financial data available through: 2023-06-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2023-06-30
  • Operating income: 7 of 11 periods available· newest 2023-06-30
  • Net income: 7 of 11 periods available· newest 2023-06-30
  • Operating cash flow: 7 of 11 periods available· newest 2023-06-30
  • Capital expenditure: 7 of 11 periods available· newest 2023-06-30
  • Total assets: 6 of 11 periods available· newest 2023-06-30
  • Total liabilities: 6 of 11 periods available· newest 2023-06-30
  • Current assets: 6 of 11 periods available· newest 2023-06-30
  • Current liabilities: 6 of 11 periods available· newest 2023-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2023-06-30
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2022-06-30
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1%

    Prior period

    USD 253.7 million

    –

    Current period

    USD 256.18 million

    –

    Exact inputs and evidence

    256184000 − 253701000 = 2483000 USD

    253701000 USD · 2021-07-01 – 2022-06-30

    Inspect prior input Prior source

    256184000 USD · 2022-07-01 – 2023-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +55.2%

    Prior period

    USD 14.88 million

    –

    Current period

    USD 23.09 million

    –

    Exact inputs and evidence

    23088000 − 14878000 = 8210000 USD

    14878000 USD · 2021-07-01 – 2022-06-30

    Inspect prior input Prior source

    23088000 USD · 2022-07-01 – 2023-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +373.9%

    Prior period

    USD 5.29 million

    –

    Current period

    USD 25.08 million

    –

    Exact inputs and evidence

    25079000 − 5292000 = 19787000 USD

    5292000 USD · 2021-07-01 – 2022-06-30

    Inspect prior input Prior source

    25079000 USD · 2022-07-01 – 2023-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -15.2%

    Prior period

    USD 7.98 million

    –

    Current period

    USD 6.77 million

    –

    Exact inputs and evidence

    6767000 − 7982000 = -1215000 USD

    7982000 USD · 2021-07-01 – 2022-06-30

    Inspect prior input Prior source

    6767000 USD · 2022-07-01 – 2023-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2022-07-01 – 2023-06-30

  • Revenue USD 256.18 million 100% of revenue
  • Cost of revenue USD 173.69 million 68% of revenue
  • Operating expenses USD 67.02 million 26% of revenue
  • Other operating costs Derived −USD 3.45 million −1.3% of revenue
  • Operating income USD 18.92 million 7.4% of revenue
  • Tax, interest and other Derived −USD 4.17 million −1.6% of revenue
  • Net income USD 23.09 million 9% of revenue

Cash

  • Operating cash flow USD 25.08 million 9.8% of revenue
  • Capital expenditure USD 6.77 million 2.6% of revenue
  • Free cash flow Derived USD 18.31 million 7.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 101% of revenue.
  • 2014 95%
  • 2019 95%
  • 2020 Operating loss: operating costs were 103% of revenue.
  • 2021 92%
  • 2022 92%
  • 2023 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2012-07-01 – 2013-06-30243797000 245075000 Derived -1278000 -1116000 Derived -162000 12575000 Derived
Source
2014 2013-07-01 – 2014-06-30247134000 235219000 Derived 11915000 5203000 Derived 6712000 2339000 Derived
Source
2019 2018-07-01 – 2019-06-30228022000 216801000 Derived 11221000 5142000 Derived 6079000 2632000 Derived
Source
2020 2019-07-01 – 2020-06-30201451000 206754000 Derived -5303000 16536000 Derived -21839000 -10440000 Derived
Source
2021 2020-07-01 – 2021-06-30219644000 203078000 Derived 16566000 1033000 Derived 15533000 -15000 Derived
Source
2022 2021-07-01 – 2022-06-30253701000 232146000 Derived 21555000 6677000 Derived 14878000 -2690000 Derived
Source
2023 2022-07-01 – 2023-06-30256184000 237268000 Derived 18916000 -4172000 Derived 23088000 18312000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 256.2M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.276.7M207.5M138.3M69.2M0.0201320202023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue243797000
2014Revenue247134000
2019Revenue228022000
2020Revenue201451000
2021Revenue219644000
2022Revenue253701000
2023Revenue256184000

Revenue growth

Change in revenue from the same financial period one year earlier.

1% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.7%9.8%1.9%-5.9%-13.8%201320202023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year1.4%
2019Year over yearNo prior comparable period
2020Year over year-11.7%
2021Year over year9%
2022Year over year15.5%
2023Year over year1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.4% 2023
Net margin 9% 2023
Free cash flow margin 7.1% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.6%4.8%-0.9%-6.7%-12.4%201320202023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-0.5%
2014Operating margin4.8%
2019Operating margin4.9%
2020Operating margin-2.6%
2021Operating margin7.5%
2022Operating margin8.5%
2023Operating margin7.4%
2013Net margin-0.1%
2014Net margin2.7%
2019Net margin2.7%
2020Net margin-10.8%
2021Net margin7.1%
2022Net margin5.9%
2023Net margin9%
2013Free cash flow margin5.2%
2014Free cash flow margin0.9%
2019Free cash flow margin1.2%
2020Free cash flow margin-5.2%
2021Free cash flow margin-0%
2022Free cash flow margin-1.1%
2023Free cash flow margin7.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 25.1M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.2M19.6M12.0M4.3M-3.3M201320202023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow20363000
2014Operating cash flow10803000
2019Operating cash flow8397000
2020Operating cash flow-1163000
2021Operating cash flow4568000
2022Operating cash flow5292000
2023Operating cash flow25079000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 18.3M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.6M12.3M3.9M-4.4M-12.7M201320202023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow12575000
2014Free cash flow2339000
2019Free cash flow2632000
2020Free cash flow-10440000
2021Free cash flow-15000
2022Free cash flow-2690000
2023Free cash flow18312000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

32.8% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%59%40%20%0%201320202023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets45.1%
2014Liabilities / assets41.1%
2019-06-30Liabilities / assetsNot reportedNo source recorded
2020Liabilities / assets73.4%
2021Liabilities / assets54.7%
2022Liabilities / assets48.7%
2023Liabilities / assets32.8%

Current assets to current liabilities

Current assets divided by current liabilities.

3.09× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.04×4.53×3.02×1.51×0.00×201320202023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities5.59×
2014Current assets / current liabilities4.12×
2019-06-30Current assets / current liabilitiesNot reportedNo source recorded
2020Current assets / current liabilities3.74×
2021Current assets / current liabilities2.31×
2022Current assets / current liabilities3.23×
2023Current assets / current liabilities3.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-07-01 – 2013-06-30
−USD 162,000
Exact value

Exact value: -162000 USD

2012-07-01 – 2013-06-30: -162000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.36 million
Exact value

Exact value: 20363000 USD

2012-07-01 – 2013-06-30: 20363000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.79 million
Exact value

Exact value: 7788000 USD

2012-07-01 – 2013-06-30: 7788000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.58 million
Calculation and evidence

20363000 − 7788000 USD

Exact free cash flow: 12575000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-07-01 – 2014-06-30
USD 6.71 million
Exact value

Exact value: 6712000 USD

2013-07-01 – 2014-06-30: 6712000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.8 million
Exact value

Exact value: 10803000 USD

2013-07-01 – 2014-06-30: 10803000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.46 million
Exact value

Exact value: 8464000 USD

2013-07-01 – 2014-06-30: 8464000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.34 million
Calculation and evidence

10803000 − 8464000 USD

Exact free cash flow: 2339000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-07-01 – 2019-06-30
USD 6.08 million
Exact value

Exact value: 6079000 USD

2018-07-01 – 2019-06-30: 6079000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.4 million
Exact value

Exact value: 8397000 USD

2018-07-01 – 2019-06-30: 8397000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.77 million
Exact value

Exact value: 5765000 USD

2018-07-01 – 2019-06-30: 5765000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Calculation and evidence

8397000 − 5765000 USD

Exact free cash flow: 2632000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-07-01 – 2020-06-30
−USD 21.84 million
Exact value

Exact value: -21839000 USD

2019-07-01 – 2020-06-30: -21839000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.16 million
Exact value

Exact value: -1163000 USD

2019-07-01 – 2020-06-30: -1163000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.28 million
Exact value

Exact value: 9277000 USD

2019-07-01 – 2020-06-30: 9277000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.44 million
Calculation and evidence

-1163000 − 9277000 USD

Exact free cash flow: -10440000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-07-01 – 2021-06-30
USD 15.53 million
Exact value

Exact value: 15533000 USD

2020-07-01 – 2021-06-30: 15533000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.57 million
Exact value

Exact value: 4568000 USD

2020-07-01 – 2021-06-30: 4568000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.58 million
Exact value

Exact value: 4583000 USD

2020-07-01 – 2021-06-30: 4583000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15,000
Calculation and evidence

4568000 − 4583000 USD

Exact free cash flow: -15000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-07-01 – 2022-06-30
USD 14.88 million
Exact value

Exact value: 14878000 USD

2021-07-01 – 2022-06-30: 14878000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.29 million
Exact value

Exact value: 5292000 USD

2021-07-01 – 2022-06-30: 5292000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.98 million
Exact value

Exact value: 7982000 USD

2021-07-01 – 2022-06-30: 7982000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.69 million
Calculation and evidence

5292000 − 7982000 USD

Exact free cash flow: -2690000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-07-01 – 2023-06-30
USD 23.09 million
Exact value

Exact value: 23088000 USD

2022-07-01 – 2023-06-30: 23088000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.08 million
Exact value

Exact value: 25079000 USD

2022-07-01 – 2023-06-30: 25079000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.77 million
Exact value

Exact value: 6767000 USD

2022-07-01 – 2023-06-30: 6767000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.31 million
Calculation and evidence

25079000 − 6767000 USD

Exact free cash flow: 18312000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

131 filings · 7,468 latest values · 7,468 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000093676, 93676, SCX, edgar:93676, scx

Also known as STARRETT L S CO, THE L.S. STARRETT COMPANY, The L.S. Starrett Company