Revenue
26 thousand USD
2001-09-30 · USD
39 filing records in this dataset, filed from 1996-07-09 to 2003-08-14. Explore the available filing history and original sources.
26 thousand USD
2001-09-30 · USD
-11,446.15%
2001-09-30 · %
-2.31 million USD
2001-09-30 · USD
-2.92 million USD
2001-09-30 · USD
21000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-4.42 million USD
2002-07-01 – 2003-06-30
-4.39 million USD
2002-07-01 – 2003-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-08-14.
Financial data available through: 2002-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 44,000
–
Current period
USD 86,000
–
86000 − 44000 = 42000 USD
44000 USD · 2000-10-01 – 2001-09-30
Inspect prior input Prior source86000 USD · 2001-10-01 – 2002-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 22.21 million
–
Current period
−USD 11.3 million
–
-11302000 − -22213000 = 10911000 USD
-22213000 USD · 2000-10-01 – 2001-09-30
Inspect prior input Prior source-11302000 USD · 2001-10-01 – 2002-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.24 million
–
Current period
−USD 8.56 million
–
-8558000 − -10240000 = 1682000 USD
-10240000 USD · 2000-10-01 – 2001-09-30
Inspect prior input Prior source-8558000 USD · 2001-10-01 – 2002-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.31 million
–
Current period
USD 260,000
–
260000 − 1312000 = -1052000 USD
1312000 USD · 2000-10-01 – 2001-09-30
Inspect prior input Prior source260000 USD · 2001-10-01 – 2002-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | 61663 | Unavailable | Unavailable | Unavailable | -2524912 | -2356708 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 6351088 | 10025088 Derived | -3674000 | -114000 Derived | -3560000 | -2828000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 6153085 | 25355085 Derived | -19202000 | -1399000 Derived | -17803000 | -7375000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 2088000 | 22041000 Derived | -19953000 | -355000 Derived | -19598000 | -18659000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 100000 | 16922000 Derived | -16822000 | -10157000 Derived | -6665000 | -9046000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 44000 | 10597000 Derived | -10553000 | 11660000 Derived | -22213000 | -11552000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 86000 | 10448000 Derived | -10362000 | 940000 Derived | -11302000 | -8818000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 61663 |
|
| 1996 | Revenue | 6351088 |
|
| 1997 | Revenue | 6153085 |
|
| 1999 | Revenue | 2088000 |
|
| 2000 | Revenue | 100000 |
|
| 2001 | Revenue | 44000 |
|
| 2002 | Revenue | 86000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 10,199.7% |
|
| 1997 | Year over year | -3.1% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -95.2% |
|
| 2001 | Year over year | -56% |
|
| 2002 | Year over year | 95.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-09-30 | Operating margin | Not reported |
|
| 1996 | Operating margin | -57.8% |
|
| 1997 | Operating margin | -312.1% |
|
| 1999 | Operating margin | -955.6% |
|
| 2000 | Operating margin | -16,822% |
|
| 2001 | Operating margin | -23,984.1% |
|
| 2002 | Operating margin | -12,048.8% |
|
| 1995 | Net margin | -4,094.7% |
|
| 1996 | Net margin | -56.1% |
|
| 1997 | Net margin | -289.3% |
|
| 1999 | Net margin | -938.6% |
|
| 2000 | Net margin | -6,665% |
|
| 2001 | Net margin | -50,484.1% |
|
| 2002 | Net margin | -13,141.9% |
|
| 1995 | Free cash flow margin | -3,821.9% |
|
| 1996 | Free cash flow margin | -44.5% |
|
| 1997 | Free cash flow margin | -119.9% |
|
| 1999 | Free cash flow margin | -893.6% |
|
| 2000 | Free cash flow margin | -9,046% |
|
| 2001 | Free cash flow margin | -26,254.5% |
|
| 2002 | Free cash flow margin | -10,253.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -2340829 |
|
| 1996 | Operating cash flow | -1584000 |
|
| 1997 | Operating cash flow | -5131000 |
|
| 1999 | Operating cash flow | -18381000 |
|
| 2000 | Operating cash flow | -8932000 |
|
| 2001 | Operating cash flow | -10240000 |
|
| 2002 | Operating cash flow | -8558000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -2356708 |
|
| 1996 | Free cash flow | -2828000 |
|
| 1997 | Free cash flow | -7375000 |
|
| 1999 | Free cash flow | -18659000 |
|
| 2000 | Free cash flow | -9046000 |
|
| 2001 | Free cash flow | -11552000 |
|
| 2002 | Free cash flow | -8818000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 165.3% |
|
| 1996 | Liabilities / assets | 23.1% |
|
| 1997 | Liabilities / assets | 68.4% |
|
| 1999 | Liabilities / assets | 52.9% |
|
| 2000 | Liabilities / assets | 34.5% |
|
| 2001-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2002-09-30 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.87× |
|
| 1996 | Current assets / current liabilities | 18.25× |
|
| 1997 | Current assets / current liabilities | 1.36× |
|
| 1999 | Current assets / current liabilities | 1.67× |
|
| 2000 | Current assets / current liabilities | 2.87× |
|
| 2001 | Current assets / current liabilities | 2.34× |
|
| 2002 | Current assets / current liabilities | 0.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | −USD 1.96 million Exact valueExact value: -1958344 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1994-10-01 – 1995-09-30 | −USD 2.52 million Exact valueExact value: -2524912 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.34 million Exact valueExact value: -2340829 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,879 Exact valueExact value: 15879 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.36 million Calculation and evidence-2340829 − 15879 USD Exact free cash flow: -2356708 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | −USD 3.56 million Exact valueExact value: -3560000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.58 million Exact valueExact value: -1584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.83 million Calculation and evidence-1584000 − 1244000 USD Exact free cash flow: -2828000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | −USD 17.8 million Exact valueExact value: -17803000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.13 million Exact valueExact value: -5131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.24 million Exact valueExact value: 2244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.38 million Calculation and evidence-5131000 − 2244000 USD Exact free cash flow: -7375000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 19.15 million Exact valueExact value: -19146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.33 million Exact valueExact value: -20326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1110000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.44 million Calculation and evidence-20326000 − 1110000 USD Exact free cash flow: -21436000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | −USD 19.6 million Exact valueExact value: -19598000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.38 million Exact valueExact value: -18381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 278,000 Exact valueExact value: 278000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.66 million Calculation and evidence-18381000 − 278000 USD Exact free cash flow: -18659000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 6.67 million Exact valueExact value: -6665000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.93 million Exact valueExact value: -8932000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114,000 Exact valueExact value: 114000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.05 million Calculation and evidence-8932000 − 114000 USD Exact free cash flow: -9046000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 22.21 million Exact valueExact value: -22213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.24 million Exact valueExact value: -10240000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.31 million Exact valueExact value: 1312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.55 million Calculation and evidence-10240000 − 1312000 USD Exact free cash flow: -11552000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 11.3 million Exact valueExact value: -11302000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.56 million Exact valueExact value: -8558000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 260,000 Exact valueExact value: 260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.82 million Calculation and evidence-8558000 − 260000 USD Exact free cash flow: -8818000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000936538, 936538, edgar:936538
Also known as INTERCARDIA INC