INCARA PHARMACEUTICALS CORP

EDGAR

39 filing records in this dataset, filed from 1996-07-09 to 2003-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

26 thousand USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-11,446.15%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -10553000 USD Source
  • Operating Income: -7577000 USD Source
  • Revenue: 44000 USD Source
  • Revenue: 18000 USD Source

Operating cash flow

-2.31 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10240000 USD Source
  • Operating Cash Flow: -7926000 USD Source

Free cash flow

-2.92 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10240000 USD Source
  • Operating Cash Flow: -7926000 USD Source
  • Capital Expenditure: 1312000 USD Source
  • Capital Expenditure: 703000 USD Source
Cash and cash equivalents
21 thousand USD Source
Exact value

21000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-4.42 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Net income: -11302000 USD · 2001-10-01 – 2002-09-30 Source
  • Net income: -8789000 USD · 2001-10-01 – 2002-06-30 Source
  • Net income: 315000 USD · 2002-10-01 – 2002-12-31 Source
  • Net income: -1243000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -976000 USD · 2003-04-01 – 2003-06-30 Source

Operating cash flow

-4.39 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Operating cash flow: -8558000 USD · 2001-10-01 – 2002-09-30 Source
  • Operating cash flow: -7311000 USD · 2001-10-01 – 2002-06-30 Source
  • Operating cash flow: -2582000 USD · 2002-10-01 – 2002-12-31 Source
  • Operating cash flow: -3002000 USD · 2002-10-01 – 2003-03-31 Source
  • Operating cash flow: -2582000 USD · 2002-10-01 – 2002-12-31 Source
  • Operating cash flow: -3145000 USD · 2002-10-01 – 2003-06-30 Source
  • Operating cash flow: -3002000 USD · 2002-10-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-14.

Financial data available through: 2002-09-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-09-30
  • Operating income: 7 of 11 periods available· newest 2002-09-30
  • Net income: 9 of 11 periods available· newest 2002-09-30
  • Operating cash flow: 8 of 11 periods available· newest 2002-09-30
  • Capital expenditure: 8 of 11 periods available· newest 2002-09-30
  • Total assets: 5 of 11 periods available· newest 2000-09-30
  • Total liabilities: 5 of 11 periods available· newest 2000-09-30
  • Current assets: 7 of 11 periods available· newest 2002-09-30
  • Current liabilities: 7 of 11 periods available· newest 2002-09-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +95.5%

    Prior period

    USD 44,000

    –

    Current period

    USD 86,000

    –

    Exact inputs and evidence

    86000 − 44000 = 42000 USD

    44000 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    86000 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 10.91 million

    Prior period

    −USD 22.21 million

    –

    Current period

    −USD 11.3 million

    –

    Exact inputs and evidence

    -11302000 − -22213000 = 10911000 USD

    -22213000 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    -11302000 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.68 million

    Prior period

    −USD 10.24 million

    –

    Current period

    −USD 8.56 million

    –

    Exact inputs and evidence

    -8558000 − -10240000 = 1682000 USD

    -10240000 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    -8558000 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -80.2%

    Prior period

    USD 1.31 million

    –

    Current period

    USD 260,000

    –

    Exact inputs and evidence

    260000 − 1312000 = -1052000 USD

    1312000 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    260000 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-10-01 – 2002-09-30

  • Revenue USD 86,000 100% of revenue
  • Operating costs Derived USD 10.45 million 12,149% of revenue
  • Operating income −USD 10.36 million −12,049% of revenue
  • Tax, interest and other Derived USD 940,000 1,093% of revenue
  • Net income −USD 11.3 million −13,142% of revenue

Cash

  • Operating cash flow −USD 8.56 million −9,951% of revenue
  • Capital expenditure USD 260,000 302% of revenue
  • Free cash flow Derived −USD 8.82 million −10,253% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Operating loss: operating costs were 158% of revenue.
  • 1997 Operating loss: operating costs were 412% of revenue.
  • 1999 Operating loss: operating costs were 1,056% of revenue.
  • 2000 Operating loss: operating costs were 16,922% of revenue.
  • 2001 Operating loss: operating costs were 24,084% of revenue.
  • 2002 Operating loss: operating costs were 12,149% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-3061663 UnavailableUnavailableUnavailable-2524912 -2356708 Derived
Source
1996 1995-10-01 – 1996-09-306351088 10025088 Derived -3674000 -114000 Derived -3560000 -2828000 Derived
Source
1997 1996-10-01 – 1997-09-306153085 25355085 Derived -19202000 -1399000 Derived -17803000 -7375000 Derived
Source
1999 1998-10-01 – 1999-09-302088000 22041000 Derived -19953000 -355000 Derived -19598000 -18659000 Derived
Source
2000 1999-10-01 – 2000-09-30100000 16922000 Derived -16822000 -10157000 Derived -6665000 -9046000 Derived
Source
2001 2000-10-01 – 2001-09-3044000 10597000 Derived -10553000 11660000 Derived -22213000 -11552000 Derived
Source
2002 2001-10-01 – 2002-09-3086000 10448000 Derived -10362000 940000 Derived -11302000 -8818000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 86K 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.9M5.1M3.4M1.7M0.0199519992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue61663
1996Revenue6351088
1997Revenue6153085
1999Revenue2088000
2000Revenue100000
2001Revenue44000
2002Revenue86000

Revenue growth

Change in revenue from the same financial period one year earlier.

95.5% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11,023%8,038%5,052%2,067%-919%199519992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year10,199.7%
1997Year over year-3.1%
1999Year over yearNo prior comparable period
2000Year over year-95.2%
2001Year over year-56%
2002Year over year95.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12,048.8% 2002
Net margin -13,141.9% 2002
Free cash flow margin -10,253.5% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,039%-10,602%-25,242%-39,882%-54,523%1995-09-3019992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-09-30Operating marginNot reported
1996Operating margin-57.8%
1997Operating margin-312.1%
1999Operating margin-955.6%
2000Operating margin-16,822%
2001Operating margin-23,984.1%
2002Operating margin-12,048.8%
1995Net margin-4,094.7%
1996Net margin-56.1%
1997Net margin-289.3%
1999Net margin-938.6%
2000Net margin-6,665%
2001Net margin-50,484.1%
2002Net margin-13,141.9%
1995Free cash flow margin-3,821.9%
1996Free cash flow margin-44.5%
1997Free cash flow margin-119.9%
1999Free cash flow margin-893.6%
2000Free cash flow margin-9,046%
2001Free cash flow margin-26,254.5%
2002Free cash flow margin-10,253.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.6M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-3.9M-9.2M-14.5M-19.9M199519992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-2340829
1996Operating cash flow-1584000
1997Operating cash flow-5131000
1999Operating cash flow-18381000
2000Operating cash flow-8932000
2001Operating cash flow-10240000
2002Operating cash flow-8558000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.8M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-3.9M-9.3M-14.7M-20.2M199519992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-2356708
1996Free cash flow-2828000
1997Free cash flow-7375000
1999Free cash flow-18659000
2000Free cash flow-9046000
2001Free cash flow-11552000
2002Free cash flow-8818000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

34.5% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.179%134%89%45%0%199519992002-09-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets165.3%
1996Liabilities / assets23.1%
1997Liabilities / assets68.4%
1999Liabilities / assets52.9%
2000Liabilities / assets34.5%
2001-09-30Liabilities / assetsNot reportedNo source recorded
2002-09-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.27× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.71×14.78×9.85×4.93×0.00×199519992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.87×
1996Current assets / current liabilities18.25×
1997Current assets / current liabilities1.36×
1999Current assets / current liabilities1.67×
2000Current assets / current liabilities2.87×
2001Current assets / current liabilities2.34×
2002Current assets / current liabilities0.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-10-01 – 1994-09-30
−USD 1.96 million
Exact value

Exact value: -1958344 USD

1993-10-01 – 1994-09-30: -1958344 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-10-01 – 1995-09-30
−USD 2.52 million
Exact value

Exact value: -2524912 USD

1994-10-01 – 1995-09-30: -2524912 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.34 million
Exact value

Exact value: -2340829 USD

1994-10-01 – 1995-09-30: -2340829 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,879
Exact value

Exact value: 15879 USD

1994-10-01 – 1995-09-30: 15879 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.36 million
Calculation and evidence

-2340829 − 15879 USD

Exact free cash flow: -2356708 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
−USD 3.56 million
Exact value

Exact value: -3560000 USD

1995-10-01 – 1996-09-30: -3560000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Exact value

Exact value: -1584000 USD

1995-10-01 – 1996-09-30: -1584000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1244000 USD

1995-10-01 – 1996-09-30: 1244000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.83 million
Calculation and evidence

-1584000 − 1244000 USD

Exact free cash flow: -2828000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
−USD 17.8 million
Exact value

Exact value: -17803000 USD

1996-10-01 – 1997-09-30: -17803000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.13 million
Exact value

Exact value: -5131000 USD

1996-10-01 – 1997-09-30: -5131000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.24 million
Exact value

Exact value: 2244000 USD

1996-10-01 – 1997-09-30: 2244000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.38 million
Calculation and evidence

-5131000 − 2244000 USD

Exact free cash flow: -7375000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 19.15 million
Exact value

Exact value: -19146000 USD

1997-10-01 – 1998-09-30: -19146000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.33 million
Exact value

Exact value: -20326000 USD

1997-10-01 – 1998-09-30: -20326000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1110000 USD

1997-10-01 – 1998-09-30: 1110000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.44 million
Calculation and evidence

-20326000 − 1110000 USD

Exact free cash flow: -21436000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
−USD 19.6 million
Exact value

Exact value: -19598000 USD

1998-10-01 – 1999-09-30: -19598000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.38 million
Exact value

Exact value: -18381000 USD

1998-10-01 – 1999-09-30: -18381000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 278,000
Exact value

Exact value: 278000 USD

1998-10-01 – 1999-09-30: 278000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.66 million
Calculation and evidence

-18381000 − 278000 USD

Exact free cash flow: -18659000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 6.67 million
Exact value

Exact value: -6665000 USD

1999-10-01 – 2000-09-30: -6665000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.93 million
Exact value

Exact value: -8932000 USD

1999-10-01 – 2000-09-30: -8932000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114,000
Exact value

Exact value: 114000 USD

1999-10-01 – 2000-09-30: 114000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.05 million
Calculation and evidence

-8932000 − 114000 USD

Exact free cash flow: -9046000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 22.21 million
Exact value

Exact value: -22213000 USD

2000-10-01 – 2001-09-30: -22213000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.24 million
Exact value

Exact value: -10240000 USD

2000-10-01 – 2001-09-30: -10240000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Exact value

Exact value: 1312000 USD

2000-10-01 – 2001-09-30: 1312000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.55 million
Calculation and evidence

-10240000 − 1312000 USD

Exact free cash flow: -11552000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
−USD 11.3 million
Exact value

Exact value: -11302000 USD

2001-10-01 – 2002-09-30: -11302000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.56 million
Exact value

Exact value: -8558000 USD

2001-10-01 – 2002-09-30: -8558000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 260,000
Exact value

Exact value: 260000 USD

2001-10-01 – 2002-09-30: 260000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.82 million
Calculation and evidence

-8558000 − 260000 USD

Exact free cash flow: -8818000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000936538, 936538, edgar:936538

Also known as INTERCARDIA INC