Revenue
105 thousand USD
1998-06-30 · USD
Exact inputs and evidence
- Revenue: 105000 USD Source
5 filing records in this dataset, filed from 1997-09-19 to 1998-08-14. Explore the available filing history and original sources.
105 thousand USD
1998-06-30 · USD
-3,536.19%
1998-06-30 · %
-3.4 million USD
1998-06-30 · USD
-3.83 million USD
1998-06-30 · USD
6202000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-08-14.
Financial data available through: 1997-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.33 million
–
Current period
USD 1.14 million
–
1141649 − 1332366 = -190717 USD
1332366 USD · 1995-10-01 – 1996-09-30
Inspect prior input Prior source1141649 USD · 1996-10-01 – 1997-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.48 million
–
Current period
−USD 30.28 million
–
-30282543 − -5483804 = -24798739 USD
-5483804 USD · 1995-10-01 – 1996-09-30
Inspect prior input Prior source-30282543 USD · 1996-10-01 – 1997-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.78 million
–
Current period
−USD 7.74 million
–
-7739421 − -4778573 = -2960848 USD
-4778573 USD · 1995-10-01 – 1996-09-30
Inspect prior input Prior source-7739421 USD · 1996-10-01 – 1997-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 83,467
–
Current period
USD 923,288
–
923288 − 83467 = 839821 USD
83467 USD · 1995-10-01 – 1996-09-30
Inspect prior input Prior source923288 USD · 1996-10-01 – 1997-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | 2821386 | 5344611 Derived | -2523225 | 352242 Derived | -2875467 | -1767928 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 1332366 | 5663941 Derived | -4331575 | 1152229 Derived | -5483804 | -4862040 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 1141649 | 30941776 Derived | -29800127 | 482416 Derived | -30282543 | -8662709 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 2821386 |
|
| 1996 | Revenue | 1332366 |
|
| 1997 | Revenue | 1141649 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -52.8% |
|
| 1997 | Year over year | -14.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -89.4% |
|
| 1996 | Operating margin | -325.1% |
|
| 1997 | Operating margin | -2,610.3% |
|
| 1995 | Net margin | -101.9% |
|
| 1996 | Net margin | -411.6% |
|
| 1997 | Net margin | -2,652.5% |
|
| 1995 | Free cash flow margin | -62.7% |
|
| 1996 | Free cash flow margin | -364.9% |
|
| 1997 | Free cash flow margin | -758.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1613114 |
|
| 1996 | Operating cash flow | -4778573 |
|
| 1997 | Operating cash flow | -7739421 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -1767928 |
|
| 1996 | Free cash flow | -4862040 |
|
| 1997 | Free cash flow | -8662709 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 661.6% |
|
| 1997 | Liabilities / assets | 32.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 0.15× |
|
| 1997 | Current assets / current liabilities | 3.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | −USD 2.88 million Exact valueExact value: -2875467 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.61 million Exact valueExact value: -1613114 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 154,814 Exact valueExact value: 154814 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.77 million Calculation and evidence-1613114 − 154814 USD Exact free cash flow: -1767928 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | −USD 5.48 million Exact valueExact value: -5483804 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.78 million Exact valueExact value: -4778573 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83,467 Exact valueExact value: 83467 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.86 million Calculation and evidence-4778573 − 83467 USD Exact free cash flow: -4862040 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | −USD 30.28 million Exact valueExact value: -30282543 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.74 million Exact valueExact value: -7739421 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 923,288 Exact valueExact value: 923288 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.66 million Calculation and evidence-7739421 − 923288 USD Exact free cash flow: -8662709 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000936537, 936537, edgar:936537