Precision Aerospace Components, Inc.

EDGAR

86 filing records in this dataset, filed from 2000-08-21 to 2020-05-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

11.3 million USD

2020 Q1 · USD

Exact inputs and evidence

Operating margin

5.46%

2020 Q1 · %

Exact inputs and evidence
  • Operating Income: 617632 USD Source
  • Revenue: 11306442 USD Source

Operating cash flow

1.92 million USD

2020 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1915072 USD Source
Cash and cash equivalents
822 thousand USD Source
Exact value

821681 USD

Long-term debt including current maturities
4.7 million USD Source
Exact value

4700000 USD

Shares outstanding
312 thousand shares Source
Exact value

311636 shares

Reported share-count change

-0.64% · -2 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 313636 shares · 2019-03-31· Source
  • 311636 shares · 2020-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

35.8 million USD

2019-04-01 – 2020-03-31

Exact inputs and evidence
  • Revenue: 4176218 USD · 2019-04-01 – 2019-06-30 Source
  • Revenue: 10627938 USD · 2019-07-01 – 2019-09-30 Source
  • Revenue: 44388579 USD · 2019-01-01 – 2019-12-31 Source
  • Revenue: 34690265 USD · 2019-01-01 – 2019-09-30 Source
  • Revenue: 11306442 USD · 2020-01-01 – 2020-03-31 Source

Net income

4.12 million USD

2019-04-01 – 2020-03-31

Exact inputs and evidence
  • Net income: 566696 USD · 2019-04-01 – 2019-06-30 Source
  • Net income: 31866 USD · 2019-07-01 – 2019-09-30 Source
  • Net income: 1685382 USD · 2019-01-01 – 2019-12-31 Source
  • Net income: 1362664 USD · 2019-01-01 – 2019-09-30 Source
  • Net income: 3196442 USD · 2020-01-01 – 2020-03-31 Source

Operating cash flow

2.8 million USD

2019-04-01 – 2020-03-31

Exact inputs and evidence
  • Operating cash flow: 807417 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: 761692 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: 1624911 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: 807417 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: 1650264 USD · 2019-01-01 – 2019-12-31 Source
  • Operating cash flow: 1624911 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: 1915072 USD · 2020-01-01 – 2020-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-05-15.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2019-12-31
  • Operating income: 10 of 11 periods available· newest 2019-12-31
  • Net income: 10 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2019-12-31
  • Total assets: 10 of 11 periods available· newest 2019-12-31
  • Total liabilities: 10 of 11 periods available· newest 2019-12-31
  • Current assets: 10 of 11 periods available· newest 2019-12-31
  • Current liabilities: 10 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2019-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2018-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.9%

    Prior period

    USD 43.15 million

    –

    Current period

    USD 44.39 million

    –

    Exact inputs and evidence

    44388579 − 43154422 = 1234157 USD

    43154422 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    44388579 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -33%

    Prior period

    USD 2.52 million

    –

    Current period

    USD 1.69 million

    –

    Exact inputs and evidence

    1685382 − 2516303 = -830921 USD

    2516303 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    1685382 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +13.7%

    Prior period

    USD 1.45 million

    –

    Current period

    USD 1.65 million

    –

    Exact inputs and evidence

    1650264 − 1451253 = 199011 USD

    1451253 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    1650264 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    −USD 228,386

    Prior period

    −USD 264,380

    –

    Current period

    −USD 492,766

    –

    Exact inputs and evidence

    -492766 − -264380 = -228386 USD

    -264380 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -492766 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue USD 44.39 million 100% of revenue
  • Cost of revenue USD 36.66 million 83% of revenue
  • Operating expenses USD 4.68 million 11% of revenue
  • Operating income USD 3.05 million 6.9% of revenue
  • Tax, interest and other Derived USD 1.36 million 3.1% of revenue
  • Net income USD 1.69 million 3.8% of revenue

Cash

  • Operating cash flow USD 1.65 million 3.7% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 95%
  • 2011 Net loss: net income was −32% of revenue.
  • 2012 Net income was higher than operating income, so the split is not drawn.
  • 2013 Operating loss: operating costs were 110% of revenue.
  • 2014 Net loss: net income was −2.4% of revenue.
  • 2015 Net loss: net income was −5.1% of revenue.
  • 2016 91%
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 92%
  • 2019 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-319730069 9201685 Derived 528384 281808 Derived 246576 594746 Derived
Source
2011 2011-01-01 – 2011-12-317728836 7587298 Derived 141538 2638122 Derived -2496584 643239 Derived
Source
2012 2012-01-01 – 2012-12-3120239639 19495631 Derived 744008 -6645 Derived 750653 Unavailable
Source
2013 2013-01-01 – 2013-12-3125750205 28210928 Derived -2460723 1981476 Derived -4442199 Unavailable
Source
2014 2014-01-01 – 2014-12-3126326124 25926043 Derived 400081 1020906 Derived -620825 Unavailable
Source
2015 2015-01-01 – 2015-12-3126951628 26211193 Derived 740435 2123284 Derived -1382849 Unavailable
Source
2016 2016-01-01 – 2016-12-319397556 8578105 Derived 819451 568874 Derived 250577 Unavailable
Source
2017 2017-01-01 – 2017-12-3118372663 18137490 Derived 235173 -2905600 Derived 3140773 -932092 Derived
Source
2018 2018-01-01 – 2018-12-3143154422 39887151 Derived 3267271 750968 Derived 2516303 Unavailable
Source
2019 2019-01-01 – 2019-12-3144388579 41339320 Derived 3049259 1363877 Derived 1685382 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 44.4M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.9M36.0M24.0M12.0M0.0201020152019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue9730069
2011Revenue7728836
2012Revenue20239639
2013Revenue25750205
2014Revenue26326124
2015Revenue26951628
2016Revenue9397556
2017Revenue18372663
2018Revenue43154422
2019Revenue44388579

Revenue growth

Change in revenue from the same financial period one year earlier.

2.9% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.180%114%48%-17%-83%201020152019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year-20.6%
2012Year over year161.9%
2013Year over year27.2%
2014Year over year2.2%
2015Year over year2.4%
2016Year over year-65.1%
2017Year over year95.5%
2018Year over year134.9%
2019Year over year2.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.9% 2019
Net margin 3.8% 2019
Free cash flow margin -5.1% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%7%-8%-22%-36%201020152019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin5.4%
2011Operating margin1.8%
2012Operating margin3.7%
2013Operating margin-9.6%
2014Operating margin1.5%
2015Operating margin2.7%
2016Operating margin8.7%
2017Operating margin1.3%
2018Operating margin7.6%
2019Operating margin6.9%
2010Net margin2.5%
2011Net margin-32.3%
2012Net margin3.7%
2013Net margin-17.3%
2014Net margin-2.4%
2015Net margin-5.1%
2016Net margin2.7%
2017Net margin17.1%
2018Net margin5.8%
2019Net margin3.8%
2010Free cash flow margin6.1%
2011Free cash flow margin8.3%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow margin-5.1%
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.7M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M1.0M117.0K-772.4K-1.7M201020152019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow620622
2011Operating cash flow644919
2012Operating cash flow-1013236
2013Operating cash flow1320342
2014Operating cash flow-484458
2015Operating cash flow-1416347
2016Operating cash flow733088
2017Operating cash flow-635492
2018Operating cash flow1451253
2019Operating cash flow1650264

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -932.1K 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.769.3K312.4K-144.4K-601.3K-1.1M201020152019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow594746
2011Free cash flow643239
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flow-932092
2018Free cash flowUnavailable
2019Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

59% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121%91%60%30%0%201020152019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets30.8%
2011Liabilities / assets34.1%
2012Liabilities / assets75.7%
2013Liabilities / assets99.5%
2014Liabilities / assets104.6%
2015Liabilities / assets112%
2016Liabilities / assets109.9%
2017Liabilities / assets62.6%
2018Liabilities / assets50.4%
2019Liabilities / assets59%

Current assets to current liabilities

Current assets divided by current liabilities.

1.51× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.09×2.31×1.54×0.77×0.00×201020152019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities2.38×
2011Current assets / current liabilities2.86×
2012Current assets / current liabilities1.42×
2013Current assets / current liabilities1.05×
2014Current assets / current liabilities0.95×
2015Current assets / current liabilities1.24×
2016Current assets / current liabilities1.29×
2017Current assets / current liabilities2.55×
2018Current assets / current liabilities1.98×
2019Current assets / current liabilities1.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
USD 246,576
Exact value

Exact value: 246576 USD

2010-01-01 – 2010-12-31: 246576 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 620,622
Exact value

Exact value: 620622 USD

2010-01-01 – 2010-12-31: 620622 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,876
Exact value

Exact value: 25876 USD

2010-01-01 – 2010-12-31: 25876 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 594,746
Calculation and evidence

620622 − 25876 USD

Exact free cash flow: 594746 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 2.5 million
Exact value

Exact value: -2496584 USD

2011-01-01 – 2011-12-31: -2496584 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 644,919
Exact value

Exact value: 644919 USD

2011-01-01 – 2011-12-31: 644919 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,680
Exact value

Exact value: 1680 USD

2011-01-01 – 2011-12-31: 1680 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 643,239
Calculation and evidence

644919 − 1680 USD

Exact free cash flow: 643239 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 750,653
Exact value

Exact value: 750653 USD

2012-01-01 – 2012-12-31: 750653 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Exact value

Exact value: -1013236 USD

2012-01-01 – 2012-12-31: -1013236 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 4.44 million
Exact value

Exact value: -4442199 USD

2013-01-01 – 2013-12-31: -4442199 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 million
Exact value

Exact value: 1320342 USD

2013-01-01 – 2013-12-31: 1320342 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 620,825
Exact value

Exact value: -620825 USD

2014-01-01 – 2014-12-31: -620825 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 484,458
Exact value

Exact value: -484458 USD

2014-01-01 – 2014-12-31: -484458 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 1.38 million
Exact value

Exact value: -1382849 USD

2015-01-01 – 2015-12-31: -1382849 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.42 million
Exact value

Exact value: -1416347 USD

2015-01-01 – 2015-12-31: -1416347 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 250,577
Exact value

Exact value: 250577 USD

2016-01-01 – 2016-12-31: 250577 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 733,088
Exact value

Exact value: 733088 USD

2016-01-01 – 2016-12-31: 733088 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 3.14 million
Exact value

Exact value: 3140773 USD

2017-01-01 – 2017-12-31: 3140773 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 635,492
Exact value

Exact value: -635492 USD

2017-01-01 – 2017-12-31: -635492 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 296,600
Exact value

Exact value: 296600 USD

2017-01-01 – 2017-12-31: 296600 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 932,092
Calculation and evidence

-635492 − 296600 USD

Exact free cash flow: -932092 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 2.52 million
Exact value

Exact value: 2516303 USD

2018-01-01 – 2018-12-31: 2516303 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Exact value

Exact value: 1451253 USD

2018-01-01 – 2018-12-31: 1451253 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2019 2019-01-01 – 2019-12-31
USD 1.69 million
Exact value

Exact value: 1685382 USD

2019-01-01 – 2019-12-31: 1685382 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1650264 USD

2019-01-01 – 2019-12-31: 1650264 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

86 filings · 2,922 latest values · 2,922 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000936446, 936446, edgar:936446

Also known as AMERINAC HOLDING CORP., Amerinac Holding Corp., GASEL TRANSPORTATION LINES INC, JORDAN 1 HOLDINGS CO, PRECISION AEROSPACE COMPONENTS, INC., PRECISION AEROSPACE COMPONENTS, INC. AND SUBSIDIARIES, Precision Aerospace Components, Inc.