Shire plc

EDGAR

89 filing records in this dataset, filed from 2000-03-30 to 2018-11-01. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.87 billion USD

2018 Q3 · USD

Exact inputs and evidence
  • Revenue: 3871700000 USD Source

Operating margin

24.69%

2018 Q3 · %

Exact inputs and evidence
  • Operating Income: 955800000 USD Source
  • Revenue: 3871700000 USD Source

Operating cash flow

858 million USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2807500000 USD Source
  • Operating Cash Flow: 1949900000 USD Source
Cash and cash equivalents
193 million USD Source
Exact value

193200000 USD

Long-term debt including current maturities
11.1 billion USD Source
Exact value

11098000000 USD

Shares outstanding
922 million shares Source
Exact value

922100000 shares

Reported share-count change

0.68% · 6.2 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 915900000 shares · 2017-09-30· Source
  • 922100000 shares · 2018-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

15.7 billion USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Revenue: 4144900000 USD · 2017-10-01 – 2017-12-31 Source
  • Revenue: 3765700000 USD · 2018-01-01 – 2018-03-31 Source
  • Revenue: 3919500000 USD · 2018-04-01 – 2018-06-30 Source
  • Revenue: 3871700000 USD · 2018-07-01 – 2018-09-30 Source

Net income

4.81 billion USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Net income: 3105400000 USD · 2017-10-01 – 2017-12-31 Source
  • Net income: 550600000 USD · 2018-01-01 – 2018-03-31 Source
  • Net income: 615500000 USD · 2018-04-01 – 2018-06-30 Source
  • Net income: 537200000 USD · 2018-07-01 – 2018-09-30 Source

Operating cash flow

4.33 billion USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Operating cash flow: 4256700000 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: 2737100000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 1010300000 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: 1949900000 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: 1010300000 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: 2807500000 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: 1949900000 USD · 2018-01-01 – 2018-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-11-01.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2017-12-31
  • Operating income: 11 of 11 periods available· newest 2017-12-31
  • Net income: 11 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2017-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2017-12-31
  • Total liabilities: 11 of 11 periods available· newest 2017-12-31
  • Current assets: 11 of 11 periods available· newest 2017-12-31
  • Current liabilities: 11 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2017-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +33%

    Prior period

    USD 11.4 billion

    –

    Current period

    USD 15.16 billion

    –

    Exact inputs and evidence

    15160600000 − 11396600000 = 3764000000 USD

    11396600000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    15160600000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +1,204.7%

    Prior period

    USD 327.4 million

    –

    Current period

    USD 4.27 billion

    –

    Exact inputs and evidence

    4271500000 − 327400000 = 3944100000 USD

    327400000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    4271500000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +60.1%

    Prior period

    USD 2.66 billion

    –

    Current period

    USD 4.26 billion

    –

    Exact inputs and evidence

    4256700000 − 2658900000 = 1597800000 USD

    2658900000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    4256700000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 15.16 billion 100% of revenue
  • Operating costs Derived USD 12.71 billion 84% of revenue
  • Operating income USD 2.46 billion 16% of revenue
  • Tax, interest and other Derived −USD 1.82 billion −12% of revenue
  • Net income USD 4.27 billion 28% of revenue

Cash

  • Operating cash flow USD 4.26 billion 28% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 86%
  • 2009 16%79%
  • 2010 17%77%
  • 2011 21%73%
  • 2012 16%77%
  • 2013 13%22%65%
  • 2014 Net income was higher than operating income, so the split is not drawn.
  • 2015 20%78%
  • 2016 92%
  • 2017 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-313022200000 2610200000 Derived 412000000 256000000 Derived 156000000 Unavailable
Source
2009 2009-01-01 – 2009-12-313007700000 2387500000 Derived 620200000 128600000 Derived 491600000 Unavailable
Source
2010 2010-01-01 – 2010-12-313471100000 2677000000 Derived 794100000 206100000 Derived 588000000 Unavailable
Source
2011 2011-01-01 – 2011-12-314158100000 3022300000 Derived 1135800000 270800000 Derived 865000000 Unavailable
Source
2012 2012-01-01 – 2012-12-314527400000 3482200000 Derived 1045200000 299800000 Derived 745400000 Unavailable
Source
2013 2013-01-01 – 2013-12-314934300000 3200800000 Derived 1733500000 1068400000 Derived 665100000 Unavailable
Source
2014 2014-01-01 – 2014-12-316022100000 4324100000 Derived 1698000000 -1707500000 Derived 3405500000 Unavailable
Source
2015 2015-01-01 – 2015-12-316416700000 4997200000 Derived 1419500000 116100000 Derived 1303400000 Unavailable
Source
2016 2016-01-01 – 2016-12-3111396600000 10433700000 Derived 962900000 635500000 Derived 327400000 Unavailable
Source
2017 2017-01-01 – 2017-12-3115160600000 12705400000 Derived 2455200000 -1816300000 Derived 4271500000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.2B 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4B12.3B8.2B4.1B0.0200820132017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue3022200000
2009Revenue3007700000
2010Revenue3471100000
2011Revenue4158100000
2012Revenue4527400000
2013Revenue4934300000
2014Revenue6022100000
2015Revenue6416700000
2016Revenue11396600000
2017Revenue15160600000

Revenue growth

Change in revenue from the same financial period one year earlier.

33% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%61%39%16%-7%200820132017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over year24%
2009Year over year-0.5%
2010Year over year15.4%
2011Year over year19.8%
2012Year over year8.9%
2013Year over year9%
2014Year over year22%
2015Year over year6.6%
2016Year over year77.6%
2017Year over year33%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 16.2% 2017
Net margin 28.2% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%46%31%15%0%200820132017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin13.6%
2009Operating margin20.6%
2010Operating margin22.9%
2011Operating margin27.3%
2012Operating margin23.1%
2013Operating margin35.1%
2014Operating margin28.2%
2015Operating margin22.1%
2016Operating margin8.4%
2017Operating margin16.2%
2008Net margin5.2%
2009Net margin16.3%
2010Net margin16.9%
2011Net margin20.8%
2012Net margin16.5%
2013Net margin13.5%
2014Net margin56.6%
2015Net margin20.3%
2016Net margin2.9%
2017Net margin28.2%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.3B 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.6B3.4B2.3B1.1B0.0200820132017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow800100000
2009Operating cash flow626900000
2010Operating cash flow954900000
2011Operating cash flow1073600000
2012Operating cash flow1382900000
2013Operating cash flow1463000000
2014Operating cash flow4228400000
2015Operating cash flow2337000000
2016Operating cash flow2658900000
2017Operating cash flow4256700000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46.6% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%54%36%18%0%200820132017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets66.3%
2009Liabilities / assets58.6%
2010Liabilities / assets54.5%
2011Liabilities / assets50.1%
2012Liabilities / assets47.9%
2013Liabilities / assets35.5%
2014Liabilities / assets36.5%
2015Liabilities / assets40.8%
2016Liabilities / assets56.8%
2017Liabilities / assets46.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.97× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.56×1.92×1.28×0.64×0.00×200820132017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities1.27×
2009Current assets / current liabilities1.54×
2010Current assets / current liabilities1.45×
2011Current assets / current liabilities0.87×
2012Current assets / current liabilities1.95×
2013Current assets / current liabilities2.37×
2014Current assets / current liabilities1.72×
2015Current assets / current liabilities0.61×
2016Current assets / current liabilities0.97×
2017Current assets / current liabilities0.97×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 156 million
Exact value

Exact value: 156000000 USD

2008-01-01 – 2008-12-31: 156000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 800.1 million
Exact value

Exact value: 800100000 USD

2008-01-01 – 2008-12-31: 800100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 491.6 million
Exact value

Exact value: 491600000 USD

2009-01-01 – 2009-12-31: 491600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 626.9 million
Exact value

Exact value: 626900000 USD

2009-01-01 – 2009-12-31: 626900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 588 million
Exact value

Exact value: 588000000 USD

2010-01-01 – 2010-12-31: 588000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 954.9 million
Exact value

Exact value: 954900000 USD

2010-01-01 – 2010-12-31: 954900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
USD 865 million
Exact value

Exact value: 865000000 USD

2011-01-01 – 2011-12-31: 865000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 billion
Exact value

Exact value: 1073600000 USD

2011-01-01 – 2011-12-31: 1073600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
USD 745.4 million
Exact value

Exact value: 745400000 USD

2012-01-01 – 2012-12-31: 745400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 billion
Exact value

Exact value: 1382900000 USD

2012-01-01 – 2012-12-31: 1382900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 665.1 million
Exact value

Exact value: 665100000 USD

2013-01-01 – 2013-12-31: 665100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 billion
Exact value

Exact value: 1463000000 USD

2013-01-01 – 2013-12-31: 1463000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
USD 3.41 billion
Exact value

Exact value: 3405500000 USD

2014-01-01 – 2014-12-31: 3405500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.23 billion
Exact value

Exact value: 4228400000 USD

2014-01-01 – 2014-12-31: 4228400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
USD 1.3 billion
Exact value

Exact value: 1303400000 USD

2015-01-01 – 2015-12-31: 1303400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.34 billion
Exact value

Exact value: 2337000000 USD

2015-01-01 – 2015-12-31: 2337000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 327.4 million
Exact value

Exact value: 327400000 USD

2016-01-01 – 2016-12-31: 327400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.66 billion
Exact value

Exact value: 2658900000 USD

2016-01-01 – 2016-12-31: 2658900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 4.27 billion
Exact value

Exact value: 4271500000 USD

2017-01-01 – 2017-12-31: 4271500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.26 billion
Exact value

Exact value: 4256700000 USD

2017-01-01 – 2017-12-31: 4256700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

89 filings · 4,170 latest values · 4,170 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000936402, 936402, SHP, SHPG, edgar:936402

Also known as SHIRE PHARMACEUTICALS GROUP PLC, Shire Ltd., Shire plc