Revenue
23.5 million USD
2014-01-25 · USD
Exact inputs and evidence
- Revenue: 23530000 USD Source
89 filing records in this dataset, filed from 1995-02-13 to 2014-03-11. Reported financial figures are available; chart coverage varies by period.
23.5 million USD
2014-01-25 · USD
-12.34%
2014-01-25 · %
-1.77 million USD
2014-01-25 · USD
-1.8 million USD
2014-01-25 · USD
170000 USD
39273254 shares
0.70% · 272 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-03-11.
Financial data available through: 2013-07-27.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
No unambiguous prior-year comparison is available for the latest reporting period.
Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2007-07-27 – 2008-07-26 | 182233000 | 195414000 Derived | -13181000 | 2202000 Derived | -15383000 | -11565000 Derived | Source
|
| 2009 2008-07-26 – 2009-07-25 | 141810000 | 153685000 Derived | -11875000 | 22172000 Derived | -34047000 | Unavailable | Source
|
| 2010 2009-08-01 – 2010-07-31 | 133855000 | 140964000 Derived | -7109000 | 14055000 Derived | -21164000 | 1355000 Derived | Source
|
| 2011 2010-07-31 – 2011-07-30 | 119615000 | 128328000 Derived | -8713000 | 3342000 Derived | -12055000 | -11233000 Derived | Source
|
| 2011 2010-08-01 – 2011-07-30 | 119615000 | 128328000 Derived | -8713000 | 3342000 Derived | -12055000 | -11233000 Derived | Source
|
| 2012 2011-07-31 – 2012-07-28 | 111406000 | 115539000 Derived | -4133000 | 2299000 Derived | -6432000 | -6883000 Derived | Source
|
| 2012 2011-08-01 – 2012-07-28 | 111406000 | 115539000 Derived | -4133000 | 2299000 Derived | -6432000 | -6883000 Derived | Source
|
| 2013 2012-07-29 – 2013-07-27 | 86507000 | 107235000 Derived | -20728000 | 1794000 Derived | -22522000 | -13385000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 53691000 |
|
| 2005 | Revenue | 58533000 |
|
| 2006 | Revenue | 51639000 |
|
| 2007 | Revenue | 155238000 |
|
| 2008 | Revenue | 182233000 |
|
| 2009 | Revenue | 141810000 |
|
| 2010 | Revenue | 133855000 |
|
| 2013 | Revenue | 86507000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 9% |
|
| 2006 | Year over year | -11.8% |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 17.4% |
|
| 2009 | Year over year | -22.2% |
|
| 2010 | Year over year | -5.6% |
|
| 2013 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | 0.5% |
|
| 2005 | Operating margin | -8.2% |
|
| 2006 | Operating margin | -1.9% |
|
| 2007 | Operating margin | 2% |
|
| 2008 | Operating margin | -7.2% |
|
| 2009 | Operating margin | -8.4% |
|
| 2010 | Operating margin | -5.3% |
|
| 2013 | Operating margin | -24% |
|
| 2004 | Net margin | 0.2% |
|
| 2005 | Net margin | -5.3% |
|
| 2006 | Net margin | -1.9% |
|
| 2007 | Net margin | 0.3% |
|
| 2008 | Net margin | -8.4% |
|
| 2009 | Net margin | -24% |
|
| 2010 | Net margin | -15.8% |
|
| 2013 | Net margin | -26% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | -6.3% |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | 1% |
|
| 2013 | Free cash flow margin | -15.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | -4400000 |
|
| 2009 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | 2171000 |
|
| 2013 | Operating cash flow | -13126000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | -11565000 |
|
| 2009 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | 1355000 |
|
| 2013 | Free cash flow | -13385000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-06-30 | Liabilities / assets | Not reported |
|
| 2005-06-30 | Liabilities / assets | Not reported |
|
| 2006-06-30 | Liabilities / assets | Not reported |
|
| 2007-07-28 | Liabilities / assets | Not reported | No source recorded |
| 2008 | Liabilities / assets | 55.8% |
|
| 2009 | Liabilities / assets | 82.3% |
|
| 2010 | Liabilities / assets | 80.8% |
|
| 2013 | Liabilities / assets | 148.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 7.22× |
|
| 2005 | Current assets / current liabilities | 2.08× |
|
| 2006 | Current assets / current liabilities | 1.99× |
|
| 2007-07-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2008 | Current assets / current liabilities | 1.22× |
|
| 2009 | Current assets / current liabilities | 0.92× |
|
| 2010 | Current assets / current liabilities | 0.91× |
|
| 2013 | Current assets / current liabilities | 0.52× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2007-07-27 – 2008-07-26 | −USD 15.38 million Exact valueExact value: -15383000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.4 million Exact valueExact value: -4400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.17 million Exact valueExact value: 7165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.57 million Calculation and evidence-4400000 − 7165000 USD Exact free cash flow: -11565000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-07-26 – 2009-07-25 | −USD 34.05 million Exact valueExact value: -34047000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2008-08-01 – 2009-07-31 | Unavailable Not reported for this period. | USD 5.54 million Exact valueExact value: 5538000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.68 million Exact valueExact value: 3676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 million Calculation and evidence5538000 − 3676000 USD Exact free cash flow: 1862000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-08-01 – 2010-07-31 | −USD 21.16 million Exact valueExact value: -21164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.17 million Exact valueExact value: 2171000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 816,000 Exact valueExact value: 816000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.36 million Calculation and evidence2171000 − 816000 USD Exact free cash flow: 1355000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-07-31 – 2011-07-30 | −USD 12.06 million Exact valueExact value: -12055000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.14 million Exact valueExact value: -11137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96,000 Exact valueExact value: 96000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.23 million Calculation and evidence-11137000 − 96000 USD Exact free cash flow: -11233000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-08-01 – 2011-07-30 | −USD 12.06 million Exact valueExact value: -12055000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.14 million Exact valueExact value: -11137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96,000 Exact valueExact value: 96000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.23 million Calculation and evidence-11137000 − 96000 USD Exact free cash flow: -11233000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-07-29 – 2012-07-28 | Unavailable Not reported for this period. | −USD 6.57 million Exact valueExact value: -6571000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-07-31 – 2012-07-28 | −USD 6.43 million Exact valueExact value: -6432000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.57 million Exact valueExact value: -6571000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 312,000 Exact valueExact value: 312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.88 million Calculation and evidence-6571000 − 312000 USD Exact free cash flow: -6883000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-08-01 – 2012-07-28 | −USD 6.43 million Exact valueExact value: -6432000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.57 million Exact valueExact value: -6571000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 312,000 Exact valueExact value: 312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.88 million Calculation and evidence-6571000 − 312000 USD Exact free cash flow: -6883000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-07-29 – 2013-07-27 | −USD 22.52 million Exact valueExact value: -22522000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.13 million Exact valueExact value: -13126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 259,000 Exact valueExact value: 259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.39 million Calculation and evidence-13126000 − 259000 USD Exact free cash flow: -13385000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
89 filings · 999 latest values · 999 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000093631, 93631, FOH, FOHL, edgar:93631, foh, fohl
Also known as FREDERICK'S OF HOLLYWOOD GROUP INC /NY/, MOVIE STAR INC /NY/