LINC CAPITAL INC

EDGAR

13 filing records in this dataset, filed from 1997-12-10 to 2000-11-21. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

19.6 million USD

2000-09-30 · USD

Exact inputs and evidence

Net margin

-109.84%

2000-09-30 · %

Exact inputs and evidence
  • Net Income: -21492000 USD Source
  • Revenue: 19567000 USD Source

Operating cash flow

41.4 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 41355000 USD Source

Free cash flow

41.4 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 41355000 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
3.41 million USD Source
Exact value

3412000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-57.4 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: -21534000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -325000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -1427000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -13292000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -21492000 USD · 2000-07-01 – 2000-09-30 Source

Operating cash flow

174 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: 118736000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 82006000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 44038000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 51900000 USD · 2000-04-01 – 2000-06-30 Source
  • Operating cash flow: 41355000 USD · 2000-07-01 – 2000-09-30 Source

Capital expenditure

1.34 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Capital expenditure: 1801000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 1094000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 446000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 184000 USD · 2000-04-01 – 2000-06-30 Source
  • Capital expenditure: 0 USD · 2000-07-01 – 2000-09-30 Source

Free cash flow

173 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: 118736000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 82006000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 44038000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 51900000 USD · 2000-04-01 – 2000-06-30 Source
  • Operating cash flow: 41355000 USD · 2000-07-01 – 2000-09-30 Source
  • Capital expenditure: 1801000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 1094000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 446000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 184000 USD · 2000-04-01 – 2000-06-30 Source
  • Capital expenditure: 0 USD · 2000-07-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-21.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1998-12-31
  • Total assets: 3 of 11 periods available· newest 1998-12-31
  • Total liabilities: 3 of 11 periods available· newest 1998-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +75.3%

    Prior period

    USD 41.68 million

    –

    Current period

    USD 73.04 million

    –

    Exact inputs and evidence

    73042000 − 41677000 = 31365000 USD

    41677000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    73042000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +123.4%

    Prior period

    USD 2.06 million

    –

    Current period

    USD 4.59 million

    –

    Exact inputs and evidence

    4594000 − 2056000 = 2538000 USD

    2056000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    4594000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +106.6%

    Prior period

    USD 31.58 million

    –

    Current period

    USD 65.26 million

    –

    Exact inputs and evidence

    65255000 − 31582000 = 33673000 USD

    31582000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    65255000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +45%

    Prior period

    USD 753,000

    –

    Current period

    USD 1.09 million

    –

    Exact inputs and evidence

    1092000 − 753000 = 339000 USD

    753000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    1092000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 73.04 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 4.59 million 6.3% of revenue

Cash

  • Operating cash flow USD 65.26 million 89% of revenue
  • Capital expenditure USD 1.09 million 1.5% of revenue
  • Free cash flow Derived USD 64.16 million 88% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3136056000 UnavailableUnavailableUnavailable2242000 38690000 Derived
Source
1997 1997-01-01 – 1997-12-3141677000 UnavailableUnavailableUnavailable2056000 30829000 Derived
Source
1998 1998-01-01 – 1998-12-3173042000 UnavailableUnavailableUnavailable4594000 64163000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 73M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78.9M59.2M39.4M19.7M0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue36056000
1997Revenue41677000
1998Revenue73042000

Revenue growth

Change in revenue from the same financial period one year earlier.

75.3% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%61%41%20%0%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year15.6%
1998Year over year75.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 6.3% 1998
Free cash flow margin 87.8% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116%87%58%29%0%1996-12-311997-12-311998-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1996Net margin6.2%
1997Net margin4.9%
1998Net margin6.3%
1996Free cash flow margin107.3%
1997Free cash flow margin74%
1998Free cash flow margin87.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 65.3M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70.5M52.9M35.2M17.6M0.0199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow38942000
1997Operating cash flow31582000
1998Operating cash flow65255000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 64.2M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69.3M52.0M34.6M17.3M0.0199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow38690000
1997Free cash flow30829000
1998Free cash flow64163000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

83.3% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90%68%45%23%0%199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets79.3%
1997Liabilities / assets66.3%
1998Liabilities / assets83.3%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 2.24 million
Exact value

Exact value: 2242000 USD

1996-01-01 – 1996-12-31: 2242000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.94 million
Exact value

Exact value: 38942000 USD

1996-01-01 – 1996-12-31: 38942000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252,000
Exact value

Exact value: 252000 USD

1996-01-01 – 1996-12-31: 252000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.69 million
Calculation and evidence

38942000 − 252000 USD

Exact free cash flow: 38690000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 2.06 million
Exact value

Exact value: 2056000 USD

1997-01-01 – 1997-12-31: 2056000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.58 million
Exact value

Exact value: 31582000 USD

1997-01-01 – 1997-12-31: 31582000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 753,000
Exact value

Exact value: 753000 USD

1997-01-01 – 1997-12-31: 753000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.83 million
Calculation and evidence

31582000 − 753000 USD

Exact free cash flow: 30829000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 4.59 million
Exact value

Exact value: 4594000 USD

1998-01-01 – 1998-12-31: 4594000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.26 million
Exact value

Exact value: 65255000 USD

1998-01-01 – 1998-12-31: 65255000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1092000 USD

1998-01-01 – 1998-12-31: 1092000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.16 million
Calculation and evidence

65255000 − 1092000 USD

Exact free cash flow: 64163000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000936094, 936094, edgar:936094

Also known as LINC GROUP INC