WARREN S D CO /PA/

EDGAR

25 filing records in this dataset, filed from 1996-05-17 to 2001-08-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

331 million USD

2001-07-01 · USD

Exact inputs and evidence

Operating margin

-54.04%

2001-07-01 · %

Exact inputs and evidence
  • Operating Income: -179100000 USD Source
  • Revenue: 331400000 USD Source

Operating cash flow

25.2 million USD

2001-07-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 71500000 USD Source
  • Operating Cash Flow: 46300000 USD Source
Cash and cash equivalents
30.6 million USD Source
Exact value

30600000 USD

Long-term debt including current maturities
460 million USD Source
Exact value

460100000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-15.

Financial data available through: 2000-09-27.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-09-27
  • Operating income: 7 of 11 periods available· newest 2000-09-27
  • Net income: 9 of 11 periods available· newest 2000-09-27
  • Operating cash flow: 7 of 11 periods available· newest 2000-09-27
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2000-09-27
  • Total liabilities: 3 of 11 periods available· newest 2000-09-27
  • Current assets: 3 of 11 periods available· newest 2000-09-27
  • Current liabilities: 3 of 11 periods available· newest 2000-09-27
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-09-27
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2000-09-27
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.3%

    Prior period

    USD 1.42 billion

    –

    Current period

    USD 1.56 billion

    –

    Exact inputs and evidence

    1557700000 − 1424700000 = 133000000 USD

    1424700000 USD · 1998-09-30 – 1999-09-29

    Inspect prior input Prior source

    1557700000 USD · 1999-09-28 – 2000-09-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -9%

    Prior period

    USD 71.2 million

    –

    Current period

    USD 64.8 million

    –

    Exact inputs and evidence

    64800000 − 71200000 = -6400000 USD

    71200000 USD · 1998-09-30 – 1999-09-29

    Inspect prior input Prior source

    64800000 USD · 1999-09-28 – 2000-09-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +12.4%

    Prior period

    USD 154.2 million

    –

    Current period

    USD 173.3 million

    –

    Exact inputs and evidence

    173300000 − 154200000 = 19100000 USD

    154200000 USD · 1998-09-30 – 1999-09-29

    Inspect prior input Prior source

    173300000 USD · 1999-09-28 – 2000-09-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-09-28 – 2000-09-27

  • Revenue USD 1.56 billion 100% of revenue
  • Operating costs Derived USD 1.38 billion 89% of revenue
  • Operating income USD 174.9 million 11% of revenue
  • Tax, interest and other Derived USD 110.1 million 7.1% of revenue
  • Net income USD 64.8 million 4.2% of revenue

Cash

  • Operating cash flow USD 173.3 million 11% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net loss: net income was −0.4% of revenue.
  • 1994 96%
  • 1996 92%
  • 1997 90%
  • 1998 86%
  • 1999 93%
  • 2000 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-09-28 – 1993-09-271143600000 1133300000 Derived 10300000 14900000 Derived -4600000 Unavailable
Source
1994 1993-09-28 – 1994-09-27828800000 794500000 Derived 34300000 17500000 Derived 16800000 Unavailable
Source
1996 1995-10-01 – 1996-09-301441600000 1320700000 Derived 120900000 116100000 Derived 4800000 Unavailable
Source
1997 1996-10-01 – 1997-09-301405600000 1263000000 Derived 142600000 114200000 Derived 28400000 Unavailable
Source
1998 1997-10-01 – 1998-09-301458900000 1261000000 Derived 197900000 108800000 Derived 89100000 Unavailable
Source
1999 1998-09-30 – 1999-09-291424700000 1321700000 Derived 103000000 31800000 Derived 71200000 Unavailable
Source
2000 1999-09-28 – 2000-09-271557700000 1382800000 Derived 174900000 110100000 Derived 64800000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6B 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7B1.3B841.2M420.6M0.0199319972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue1143600000
1994Revenue828800000
1996Revenue1441600000
1997Revenue1405600000
1998Revenue1458900000
1999Revenue1424700000
2000Revenue1557700000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.3% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%2%-9%-20%-30%199319972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-27.5%
1996Year over yearNo prior comparable period
1997Year over year-2.5%
1998Year over year3.8%
1999Year over year-2.3%
2000Year over year9.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.2% 2000
Net margin 4.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.7%10.6%6.6%2.5%-1.5%199319972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin0.9%
1994Operating margin4.1%
1996Operating margin8.4%
1997Operating margin10.1%
1998Operating margin13.6%
1999Operating margin7.2%
2000Operating margin11.2%
1993Net margin-0.4%
1994Net margin2%
1996Net margin0.3%
1997Net margin2%
1998Net margin6.1%
1999Net margin5%
2000Net margin4.2%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 173.3M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.240.4M180.3M120.2M60.1M0.0199319972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1996Operating cash flow216600000
1997Operating cash flow222600000
1998Operating cash flow166200000
1999Operating cash flow154200000
2000Operating cash flow173300000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66.7% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%58%38%19%0%1993-09-271997-09-302000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-09-27Liabilities / assetsNot reportedNo source recorded
1994-09-27Liabilities / assetsNot reportedNo source recorded
1996-09-30Liabilities / assetsNot reportedNo source recorded
1997-09-30Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets66.6%
1999Liabilities / assets71.3%
2000Liabilities / assets66.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.34× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.49×1.12×0.75×0.37×0.00×1993-09-271997-09-302000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-09-27Current assets / current liabilitiesNot reportedNo source recorded
1994-09-27Current assets / current liabilitiesNot reportedNo source recorded
1996-09-30Current assets / current liabilitiesNot reportedNo source recorded
1997-09-30Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.29×
1999Current assets / current liabilities1.38×
2000Current assets / current liabilities1.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-09-28 – 1993-09-27
−USD 4.6 million
Exact value

Exact value: -4600000 USD

1992-09-28 – 1993-09-27: -4600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1993-09-28 – 1994-09-27
USD 16.8 million
Exact value

Exact value: 16800000 USD

1993-09-28 – 1994-09-27: 16800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1993-12-21 – 1994-12-20
USD 15 million
Exact value

Exact value: 15000000 USD

1993-12-21 – 1994-12-20: 15000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.7 million
Exact value

Exact value: 53700000 USD

1993-12-21 – 1994-12-20: 53700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-10-01 – 1996-09-30
USD 4.8 million
Exact value

Exact value: 4800000 USD

1995-10-01 – 1996-09-30: 4800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 216.6 million
Exact value

Exact value: 216600000 USD

1995-10-01 – 1996-09-30: 216600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-10-03 – 1996-10-02
USD 42.1 million
Exact value

Exact value: 42100000 USD

1995-10-03 – 1996-10-02: 42100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 136 million
Exact value

Exact value: 136000000 USD

1995-10-03 – 1996-10-02: 136000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-10-01 – 1997-09-30
USD 28.4 million
Exact value

Exact value: 28400000 USD

1996-10-01 – 1997-09-30: 28400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 222.6 million
Exact value

Exact value: 222600000 USD

1996-10-01 – 1997-09-30: 222600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-10-01 – 1998-09-30
USD 89.1 million
Exact value

Exact value: 89100000 USD

1997-10-01 – 1998-09-30: 89100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 166.2 million
Exact value

Exact value: 166200000 USD

1997-10-01 – 1998-09-30: 166200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-09-30 – 1999-09-29
USD 71.2 million
Exact value

Exact value: 71200000 USD

1998-09-30 – 1999-09-29: 71200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 154.2 million
Exact value

Exact value: 154200000 USD

1998-09-30 – 1999-09-29: 154200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-09-28 – 2000-09-27
USD 64.8 million
Exact value

Exact value: 64800000 USD

1999-09-28 – 2000-09-27: 64800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 173.3 million
Exact value

Exact value: 173300000 USD

1999-09-28 – 2000-09-27: 173300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000935704, 935704, edgar:935704