RICKS CABARET INTERNATIONAL INC

EDGAR

Annual consolidated revenue for 2025: about USD 279.4M, using the latest reported figures. The previous period, 2024, was about USD 295.6M.

Watchlist

Latest quarter

Revenue

73.9 million USD

2026 Q3 · USD

Exact inputs and evidence

Operating margin

17.54%

2026 Q3 · %

Exact inputs and evidence
  • Operating Income: 12968000 USD Source
  • Revenue: 73939000 USD Source

Operating cash flow

11.3 million USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 28975000 USD Source
  • Operating Cash Flow: 17697000 USD Source
Cash and cash equivalents
26.4 million USD Source
Exact value

26404000 USD

Long-term debt including current maturities
242 million USD Source
Exact value

242149000 USD

Shares outstanding
7.64 million shares Source
Exact value

7644500 shares

Reported share-count change

-12.70% · -1.11 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 8756800 shares · 2025-06-30· Source
  • 7644500 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

284 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 70930000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 70828000 USD · 2025-10-01 – 2025-12-31 Source
  • Revenue: 68722000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 73939000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-4.21 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -5502000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -4734000 USD · 2025-10-01 – 2025-12-31 Source
  • Net income: -326000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 6351000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

42.7 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 49418000 USD · 2024-10-01 – 2025-09-30 Source
  • Operating cash flow: 35684000 USD · 2024-10-01 – 2025-06-30 Source
  • Operating cash flow: 7816000 USD · 2025-10-01 – 2025-12-31 Source
  • Operating cash flow: 17697000 USD · 2025-10-01 – 2026-03-31 Source
  • Operating cash flow: 7816000 USD · 2025-10-01 – 2025-12-31 Source
  • Operating cash flow: 28975000 USD · 2025-10-01 – 2026-06-30 Source
  • Operating cash flow: 17697000 USD · 2025-10-01 – 2026-03-31 Source

Capital expenditure

40.4 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Capital expenditure: 12553000 USD · 2022-10-01 – 2022-12-31 Source
  • Capital expenditure: 20890000 USD · 2022-10-01 – 2023-03-31 Source
  • Capital expenditure: 12553000 USD · 2022-10-01 – 2022-12-31 Source
  • Capital expenditure: 29919000 USD · 2022-10-01 – 2023-06-30 Source
  • Capital expenditure: 20890000 USD · 2022-10-01 – 2023-03-31 Source
  • Capital expenditure: 40384000 USD · 2022-10-01 – 2023-09-30 Source
  • Capital expenditure: 29919000 USD · 2022-10-01 – 2023-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-06.

Financial data available through: 2025-09-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-09-30
  • Operating income: 11 of 11 periods available· newest 2025-09-30
  • Net income: 11 of 11 periods available· newest 2025-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2025-09-30
  • Capital expenditure: 9 of 11 periods available· newest 2023-09-30
  • Total assets: 11 of 11 periods available· newest 2025-09-30
  • Total liabilities: 11 of 11 periods available· newest 2025-09-30
  • Current assets: 11 of 11 periods available· newest 2025-09-30
  • Current liabilities: 11 of 11 periods available· newest 2025-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-09-30
  • Long-term debt including current maturities: 11 of 11 periods available· newest 2025-09-30
  • Shares outstanding: 11 of 11 periods available· newest 2025-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.5%

    Prior period

    USD 295.6 million

    –

    Current period

    USD 279.43 million

    –

    Exact inputs and evidence

    279434000 − 295604000 = -16170000 USD

    295604000 USD · 2023-10-01 – 2024-09-30

    Inspect prior input Prior source

    279434000 USD · 2024-10-01 – 2025-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +259.1%

    Prior period

    USD 3.01 million

    –

    Current period

    USD 10.81 million

    –

    Exact inputs and evidence

    10811000 − 3011000 = 7800000 USD

    3011000 USD · 2023-10-01 – 2024-09-30

    Inspect prior input Prior source

    10811000 USD · 2024-10-01 – 2025-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -11.6%

    Prior period

    USD 55.88 million

    –

    Current period

    USD 49.42 million

    –

    Exact inputs and evidence

    49418000 − 55884000 = -6466000 USD

    55884000 USD · 2023-10-01 – 2024-09-30

    Inspect prior input Prior source

    49418000 USD · 2024-10-01 – 2025-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2024-10-01 – 2025-09-30

  • Revenue USD 279.43 million 100% of revenue
  • Operating costs Derived USD 249.17 million 89% of revenue
  • Operating income USD 30.27 million 11% of revenue
  • Tax, interest and other Derived USD 19.46 million 7% of revenue
  • Net income USD 10.81 million 3.9% of revenue

Cash

  • Operating cash flow USD 49.42 million 18% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 85%
  • 2017 10%84%
  • 2018 13%83%
  • 2019 11%81%
  • 2020 Net loss: net income was −4.6% of revenue.
  • 2021 16%80%
  • 2022 17%9.5%73%
  • 2023 10%82%
  • 2024 94%
  • 2025 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2015-10-01 – 2016-09-30134860000 114167000 Derived 20693000 9475000 Derived 11218000 -5117000 Derived
Source
2017 2016-10-01 – 2017-09-30144896000 121757000 Derived 23139000 14880000 Derived 8259000 9845000 Derived
Source
2018 2017-10-01 – 2018-09-30165748000 138186000 Derived 27562000 6683000 Derived 20879000 506000 Derived
Source
2019 2018-10-01 – 2019-09-30181059000 146358000 Derived 34701000 14407000 Derived 20294000 16466000 Derived
Source
2020 2019-10-01 – 2020-09-30132327000 129581000 Derived 2746000 8831000 Derived -6085000 9896000 Derived
Source
2021 2020-10-01 – 2021-09-30195258000 156710000 Derived 38548000 8212000 Derived 30336000 28480000 Derived
Source
2022 2021-10-01 – 2022-09-30267620000 196161000 Derived 71459000 25418000 Derived 46041000 40506000 Derived
Source
2023 2022-10-01 – 2023-09-30293790000 242306000 Derived 51484000 22238000 Derived 29246000 18746000 Derived
Source
2024 2023-10-01 – 2024-09-30295604000 276799000 Derived 18805000 15794000 Derived 3011000 Unavailable
Source
2025 2024-10-01 – 2025-09-30279434000 249167000 Derived 30267000 19456000 Derived 10811000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 279.4M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.319.3M239.4M159.6M79.8M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue134860000
2017Revenue144896000
2018Revenue165748000
2019Revenue181059000
2020Revenue132327000
2021Revenue195258000
2022Revenue267620000
2023Revenue293790000
2024Revenue295604000
2025Revenue279434000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.5% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%32%10%-11%-33%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year-0.4%
2017Year over year7.4%
2018Year over year14.4%
2019Year over year9.2%
2020Year over year-26.9%
2021Year over year47.6%
2022Year over year37.1%
2023Year over year9.8%
2024Year over year0.6%
2025Year over year-5.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.8% 2025
Net margin 3.9% 2025
Free cash flow margin 6.4% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.2%20.1%11.1%2.0%-7.1%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin15.3%
2017Operating margin16%
2018Operating margin16.6%
2019Operating margin19.2%
2020Operating margin2.1%
2021Operating margin19.7%
2022Operating margin26.7%
2023Operating margin17.5%
2024Operating margin6.4%
2025Operating margin10.8%
2016Net margin8.3%
2017Net margin5.7%
2018Net margin12.6%
2019Net margin11.2%
2020Net margin-4.6%
2021Net margin15.5%
2022Net margin17.2%
2023Net margin10%
2024Net margin1%
2025Net margin3.9%
2016Free cash flow margin-3.8%
2017Free cash flow margin6.8%
2018Free cash flow margin0.3%
2019Free cash flow margin9.1%
2020Free cash flow margin7.5%
2021Free cash flow margin14.6%
2022Free cash flow margin15.1%
2023Free cash flow margin6.4%
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 49.4M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69.7M52.3M34.8M17.4M0.0201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow23031000
2017Operating cash flow21094000
2018Operating cash flow25769000
2019Operating cash flow37174000
2020Operating cash flow15632000
2021Operating cash flow41991000
2022Operating cash flow64509000
2023Operating cash flow59130000
2024Operating cash flow55884000
2025Operating cash flow49418000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 18.7M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.2M30.9M17.7M4.5M-8.8M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-5117000
2017Free cash flow9845000
2018Free cash flow506000
2019Free cash flow16466000
2020Free cash flow9896000
2021Free cash flow28480000
2022Free cash flow40506000
2023Free cash flow18746000
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

56.3% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%47%31%16%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets53.1%
2017Liabilities / assets54.9%
2018Liabilities / assets49.7%
2019Liabilities / assets52.2%
2020Liabilities / assets57.8%
2021Liabilities / assets50.8%
2022Liabilities / assets54.4%
2023Liabilities / assets53.9%
2024Liabilities / assets55%
2025Liabilities / assets56.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.81× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.48×1.86×1.24×0.62×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities1.09×
2017Current assets / current liabilities0.84×
2018Current assets / current liabilities1.09×
2019Current assets / current liabilities1.05×
2020Current assets / current liabilities0.84×
2021Current assets / current liabilities2.3×
2022Current assets / current liabilities1.62×
2023Current assets / current liabilities0.78×
2024Current assets / current liabilities0.98×
2025Current assets / current liabilities0.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2015-10-01 – 2016-09-30
USD 11.22 million
Exact value

Exact value: 11218000 USD

2015-10-01 – 2016-09-30: 11218000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.03 million
Exact value

Exact value: 23031000 USD

2015-10-01 – 2016-09-30: 23031000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.15 million
Exact value

Exact value: 28148000 USD

2015-10-01 – 2016-09-30: 28148000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.12 million
Calculation and evidence

23031000 − 28148000 USD

Exact free cash flow: -5117000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-10-01 – 2017-09-30
USD 8.26 million
Exact value

Exact value: 8259000 USD

2016-10-01 – 2017-09-30: 8259000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.09 million
Exact value

Exact value: 21094000 USD

2016-10-01 – 2017-09-30: 21094000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.25 million
Exact value

Exact value: 11249000 USD

2016-10-01 – 2017-09-30: 11249000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.85 million
Calculation and evidence

21094000 − 11249000 USD

Exact free cash flow: 9845000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-10-01 – 2018-09-30
USD 20.88 million
Exact value

Exact value: 20879000 USD

2017-10-01 – 2018-09-30: 20879000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.77 million
Exact value

Exact value: 25769000 USD

2017-10-01 – 2018-09-30: 25769000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.26 million
Exact value

Exact value: 25263000 USD

2017-10-01 – 2018-09-30: 25263000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 506,000
Calculation and evidence

25769000 − 25263000 USD

Exact free cash flow: 506000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-10-01 – 2019-09-30
USD 20.29 million
Exact value

Exact value: 20294000 USD

2018-10-01 – 2019-09-30: 20294000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.17 million
Exact value

Exact value: 37174000 USD

2018-10-01 – 2019-09-30: 37174000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.71 million
Exact value

Exact value: 20708000 USD

2018-10-01 – 2019-09-30: 20708000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.47 million
Calculation and evidence

37174000 − 20708000 USD

Exact free cash flow: 16466000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-10-01 – 2020-09-30
−USD 6.09 million
Exact value

Exact value: -6085000 USD

2019-10-01 – 2020-09-30: -6085000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.63 million
Exact value

Exact value: 15632000 USD

2019-10-01 – 2020-09-30: 15632000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.74 million
Exact value

Exact value: 5736000 USD

2019-10-01 – 2020-09-30: 5736000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.9 million
Calculation and evidence

15632000 − 5736000 USD

Exact free cash flow: 9896000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-10-01 – 2021-09-30
USD 30.34 million
Exact value

Exact value: 30336000 USD

2020-10-01 – 2021-09-30: 30336000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.99 million
Exact value

Exact value: 41991000 USD

2020-10-01 – 2021-09-30: 41991000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.51 million
Exact value

Exact value: 13511000 USD

2020-10-01 – 2021-09-30: 13511000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.48 million
Calculation and evidence

41991000 − 13511000 USD

Exact free cash flow: 28480000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-10-01 – 2022-09-30
USD 46.04 million
Exact value

Exact value: 46041000 USD

2021-10-01 – 2022-09-30: 46041000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.51 million
Exact value

Exact value: 64509000 USD

2021-10-01 – 2022-09-30: 64509000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24 million
Exact value

Exact value: 24003000 USD

2021-10-01 – 2022-09-30: 24003000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.51 million
Calculation and evidence

64509000 − 24003000 USD

Exact free cash flow: 40506000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-10-01 – 2023-09-30
USD 29.25 million
Exact value

Exact value: 29246000 USD

2022-10-01 – 2023-09-30: 29246000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.13 million
Exact value

Exact value: 59130000 USD

2022-10-01 – 2023-09-30: 59130000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.38 million
Exact value

Exact value: 40384000 USD

2022-10-01 – 2023-09-30: 40384000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.75 million
Calculation and evidence

59130000 − 40384000 USD

Exact free cash flow: 18746000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-10-01 – 2024-09-30
USD 3.01 million
Exact value

Exact value: 3011000 USD

2023-10-01 – 2024-09-30: 3011000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.88 million
Exact value

Exact value: 55884000 USD

2023-10-01 – 2024-09-30: 55884000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2024-10-01 – 2025-09-30
USD 10.81 million
Exact value

Exact value: 10811000 USD

2024-10-01 – 2025-09-30: 10811000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.42 million
Exact value

Exact value: 49418000 USD

2024-10-01 – 2025-09-30: 49418000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

136 filings · 14,597 latest values · 14,597 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000935419, 935419, RICK, edgar:935419, rick

Also known as RCI HOSPITALITY HOLDINGS, INC., RCI HOSPITALITY HOLDINGS, INC., RICKS CABARET INTERNATIONAL INC