Revenue
8.95 million USD
2008-06-29 · USD
Exact inputs and evidence
- Revenue: 8950704 USD Source
57 filing records in this dataset, filed from 1996-06-07 to 2008-08-13. Explore the available filing history and original sources.
641535 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-13.
Financial data available through: 2007-12-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 47.83 million
–
Current period
USD 41.46 million
–
41458939 − 47829608 = -6370669 USD
47829608 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source41458939 USD · 2006-12-31 – 2007-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3 million
–
Current period
−USD 4.4 million
–
-4400402 − -3002843 = -1397559 USD
-3002843 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-4400402 USD · 2006-12-31 – 2007-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 38,495
–
Current period
−USD 274,563
–
-274563 − 38495 = -313058 USD
38495 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-274563 USD · 2006-12-31 – 2007-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.77 million
–
Current period
USD 439,368
–
439368 − 1773547 = -1334179 USD
1773547 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source439368 USD · 2006-12-31 – 2007-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-01-04 – 1999-01-03 | 84149214 | 82246445 Derived | 1902769 | 1071652 Derived | 831117 | -4764926 Derived | Source
|
| 2000 1999-01-03 – 2000-01-02 | 95204840 | 98385901 Derived | -3181061 | -466873 Derived | -2714188 | -2254609 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 90441802 | 96567011 Derived | -6125209 | 3206406 Derived | -9331615 | -1055907 Derived | Source
|
| 2001 2000-12-31 – 2001-12-30 | 57529015 | 60958751 Derived | -3429736 | -410716 Derived | -3019020 | -1026093 Derived | Source
|
| 2002 2001-12-30 – 2002-12-29 | 47227747 | 46119689 Derived | 1108058 | 431217 Derived | 676841 | -322694 Derived | Source
|
| 2003 2002-12-29 – 2003-12-28 | 44046055 | 44253226 Derived | -207171 | 826562 Derived | -1033733 | -1018971 Derived | Source
|
| 2005 2004-01-03 – 2005-01-02 | 41564138 | 41520976 Derived | 43162 | 1386652 Derived | -1343490 | -1362673 Derived | Source
|
| 2006 2005-01-02 – 2006-01-01 | 41564138 | 41520976 Derived | 43162 | 1386652 Derived | -1343490 | -1362673 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 47829608 | 50296731 Derived | -2467123 | 535720 Derived | -3002843 | -1735052 Derived | Source
|
| 2007 2006-12-31 – 2007-12-30 | 41458939 | 45399897 Derived | -3940958 | 459444 Derived | -4400402 | -713931 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 84149214 |
|
| 2000 | Revenue | 95204840 |
|
| 2000 | Revenue | 90441802 |
|
| 2001 | Revenue | 57529015 |
|
| 2002 | Revenue | 47227747 |
|
| 2003 | Revenue | 44046055 |
|
| 2005 | Revenue | 41564138 |
|
| 2006 | Revenue | 41564138 |
|
| 2006 | Revenue | 47829608 |
|
| 2007 | Revenue | 41458939 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 13.1% |
|
| 2000 | Year over year | -5% |
|
| 2001 | Year over year | -36.4% |
|
| 2002 | Year over year | -17.9% |
|
| 2003 | Year over year | -6.7% |
|
| 2005 | Year over year | -5.6% |
|
| 2006 | Year over year | 0% |
|
| 2006 | Year over year | 15.1% |
|
| 2007 | Year over year | -13.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 2.3% |
|
| 2000 | Operating margin | -3.3% |
|
| 2000 | Operating margin | -6.8% |
|
| 2001 | Operating margin | -6% |
|
| 2002 | Operating margin | 2.3% |
|
| 2003 | Operating margin | -0.5% |
|
| 2005 | Operating margin | 0.1% |
|
| 2006 | Operating margin | 0.1% |
|
| 2006 | Operating margin | -5.2% |
|
| 2007 | Operating margin | -9.5% |
|
| 1999 | Net margin | 1% |
|
| 2000 | Net margin | -2.9% |
|
| 2000 | Net margin | -10.3% |
|
| 2001 | Net margin | -5.2% |
|
| 2002 | Net margin | 1.4% |
|
| 2003 | Net margin | -2.3% |
|
| 2005 | Net margin | -3.2% |
|
| 2006 | Net margin | -3.2% |
|
| 2006 | Net margin | -6.3% |
|
| 2007 | Net margin | -10.6% |
|
| 1999 | Free cash flow margin | -5.7% |
|
| 2000 | Free cash flow margin | -2.4% |
|
| 2000 | Free cash flow margin | -1.2% |
|
| 2001 | Free cash flow margin | -1.8% |
|
| 2002 | Free cash flow margin | -0.7% |
|
| 2003 | Free cash flow margin | -2.3% |
|
| 2005 | Free cash flow margin | -3.3% |
|
| 2006 | Free cash flow margin | -3.3% |
|
| 2006 | Free cash flow margin | -3.6% |
|
| 2007 | Free cash flow margin | -1.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 6284964 |
|
| 2000 | Operating cash flow | 1528784 |
|
| 2000 | Operating cash flow | 969835 |
|
| 2001 | Operating cash flow | 779964 |
|
| 2002 | Operating cash flow | 444078 |
|
| 2003 | Operating cash flow | -263693 |
|
| 2005 | Operating cash flow | 161842 |
|
| 2006 | Operating cash flow | 161842 |
|
| 2006 | Operating cash flow | 38495 |
|
| 2007 | Operating cash flow | -274563 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -4764926 |
|
| 2000 | Free cash flow | -2254609 |
|
| 2000 | Free cash flow | -1055907 |
|
| 2001 | Free cash flow | -1026093 |
|
| 2002 | Free cash flow | -322694 |
|
| 2003 | Free cash flow | -1018971 |
|
| 2005 | Free cash flow | -1362673 |
|
| 2006 | Free cash flow | -1362673 |
|
| 2006 | Free cash flow | -1735052 |
|
| 2007 | Free cash flow | -713931 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 51.3% |
|
| 2000 | Liabilities / assets | 53.3% |
|
| 2000 | Liabilities / assets | 77.3% |
|
| 2001 | Liabilities / assets | 87.2% |
|
| 2002 | Liabilities / assets | 81.4% |
|
| 2003 | Liabilities / assets | 85.8% |
|
| 2005 | Liabilities / assets | 93% |
|
| 2006 | Liabilities / assets | 56.1% |
|
| 2006 | Liabilities / assets | 64.9% |
|
| 2007 | Liabilities / assets | 92.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 0.64× |
|
| 2000 | Current assets / current liabilities | 0.56× |
|
| 2000 | Current assets / current liabilities | 0.32× |
|
| 2001 | Current assets / current liabilities | 0.25× |
|
| 2002 | Current assets / current liabilities | 0.51× |
|
| 2003 | Current assets / current liabilities | 0.29× |
|
| 2005 | Current assets / current liabilities | 0.42× |
|
| 2006 | Current assets / current liabilities | 0.33× |
|
| 2006 | Current assets / current liabilities | 0.28× |
|
| 2007 | Current assets / current liabilities | 0.34× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-01-04 – 1999-01-03 | USD 831,117 Exact valueExact value: 831117 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.28 million Exact valueExact value: 6284964 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.05 million Exact valueExact value: 11049890 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.76 million Calculation and evidence6284964 − 11049890 USD Exact free cash flow: -4764926 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-03 – 2000-01-02 | −USD 2.71 million Exact valueExact value: -2714188 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Exact valueExact value: 1528784 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.78 million Exact valueExact value: 3783393 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.25 million Calculation and evidence1528784 − 3783393 USD Exact free cash flow: -2254609 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 9.33 million Exact valueExact value: -9331615 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 969,835 Exact valueExact value: 969835 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.03 million Exact valueExact value: 2025742 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.06 million Calculation and evidence969835 − 2025742 USD Exact free cash flow: -1055907 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-31 – 2001-12-30 | −USD 3.02 million Exact valueExact value: -3019020 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 779,964 Exact valueExact value: 779964 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.81 million Exact valueExact value: 1806057 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.03 million Calculation and evidence779964 − 1806057 USD Exact free cash flow: -1026093 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-12-30 – 2002-12-29 | USD 676,841 Exact valueExact value: 676841 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 444,078 Exact valueExact value: 444078 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 766,772 Exact valueExact value: 766772 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 322,694 Calculation and evidence444078 − 766772 USD Exact free cash flow: -322694 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-12-29 – 2003-12-28 | −USD 1.03 million Exact valueExact value: -1033733 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 263,693 Exact valueExact value: -263693 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 755,278 Exact valueExact value: 755278 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.02 million Calculation and evidence-263693 − 755278 USD Exact free cash flow: -1018971 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-01-03 – 2005-01-02 | −USD 1.34 million Exact valueExact value: -1343490 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 161,842 Exact valueExact value: 161842 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.52 million Exact valueExact value: 1524515 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.36 million Calculation and evidence161842 − 1524515 USD Exact free cash flow: -1362673 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-01-02 – 2006-01-01 | −USD 1.34 million Exact valueExact value: -1343490 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 161,842 Exact valueExact value: 161842 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.52 million Exact valueExact value: 1524515 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.36 million Calculation and evidence161842 − 1524515 USD Exact free cash flow: -1362673 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 3 million Exact valueExact value: -3002843 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38,495 Exact valueExact value: 38495 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.77 million Exact valueExact value: 1773547 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.74 million Calculation and evidence38495 − 1773547 USD Exact free cash flow: -1735052 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-12-31 – 2007-12-30 | −USD 4.4 million Exact valueExact value: -4400402 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 274,563 Exact valueExact value: -274563 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 439,368 Exact valueExact value: 439368 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 713,931 Calculation and evidence-274563 − 439368 USD Exact free cash flow: -713931 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000935066, 935066, edgar:935066