SHELLS SEAFOOD RESTAURANTS INC

EDGAR

57 filing records in this dataset, filed from 1996-06-07 to 2008-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.95 million USD

2008-06-29 · USD

Exact inputs and evidence

Operating margin

-6.12%

2008-06-29 · %

Exact inputs and evidence
  • Operating Income: -547528 USD Source
  • Revenue: 8950704 USD Source
Cash and cash equivalents
642 thousand USD Source
Exact value

641535 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-08-13.

Financial data available through: 2007-12-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2007-12-30
  • Operating income: 10 of 11 periods available· newest 2007-12-30
  • Net income: 10 of 11 periods available· newest 2007-12-30
  • Operating cash flow: 10 of 11 periods available· newest 2007-12-30
  • Capital expenditure: 10 of 11 periods available· newest 2007-12-30
  • Total assets: 10 of 11 periods available· newest 2007-12-30
  • Total liabilities: 10 of 11 periods available· newest 2007-12-30
  • Current assets: 10 of 11 periods available· newest 2007-12-30
  • Current liabilities: 10 of 11 periods available· newest 2007-12-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2007-12-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -13.3%

    Prior period

    USD 47.83 million

    –

    Current period

    USD 41.46 million

    –

    Exact inputs and evidence

    41458939 − 47829608 = -6370669 USD

    47829608 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    41458939 USD · 2006-12-31 – 2007-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.4 million

    Prior period

    −USD 3 million

    –

    Current period

    −USD 4.4 million

    –

    Exact inputs and evidence

    -4400402 − -3002843 = -1397559 USD

    -3002843 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -4400402 USD · 2006-12-31 – 2007-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -813.2%

    Prior period

    USD 38,495

    –

    Current period

    −USD 274,563

    –

    Exact inputs and evidence

    -274563 − 38495 = -313058 USD

    38495 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -274563 USD · 2006-12-31 – 2007-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -75.2%

    Prior period

    USD 1.77 million

    –

    Current period

    USD 439,368

    –

    Exact inputs and evidence

    439368 − 1773547 = -1334179 USD

    1773547 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    439368 USD · 2006-12-31 – 2007-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-12-31 – 2007-12-30

  • Revenue USD 41.46 million 100% of revenue
  • Operating costs Derived USD 45.4 million 110% of revenue
  • Operating income −USD 3.94 million −9.5% of revenue
  • Tax, interest and other Derived USD 459,444 1.1% of revenue
  • Net income −USD 4.4 million −11% of revenue

Cash

  • Operating cash flow −USD 274,563 −0.7% of revenue
  • Capital expenditure USD 439,368 1.1% of revenue
  • Free cash flow Derived −USD 713,931 −1.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 98%
  • 2000 Operating loss: operating costs were 103% of revenue.
  • 2000 Operating loss: operating costs were 107% of revenue.
  • 2001 Operating loss: operating costs were 106% of revenue.
  • 2002 98%
  • 2003 Operating loss: operating costs were 100% of revenue.
  • 2005 Net loss: net income was −3.2% of revenue.
  • 2006 Net loss: net income was −3.2% of revenue.
  • 2006 Operating loss: operating costs were 105% of revenue.
  • 2007 Operating loss: operating costs were 110% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-01-04 – 1999-01-0384149214 82246445 Derived 1902769 1071652 Derived 831117 -4764926 Derived
Source
2000 1999-01-03 – 2000-01-0295204840 98385901 Derived -3181061 -466873 Derived -2714188 -2254609 Derived
Source
2000 2000-01-01 – 2000-12-3190441802 96567011 Derived -6125209 3206406 Derived -9331615 -1055907 Derived
Source
2001 2000-12-31 – 2001-12-3057529015 60958751 Derived -3429736 -410716 Derived -3019020 -1026093 Derived
Source
2002 2001-12-30 – 2002-12-2947227747 46119689 Derived 1108058 431217 Derived 676841 -322694 Derived
Source
2003 2002-12-29 – 2003-12-2844046055 44253226 Derived -207171 826562 Derived -1033733 -1018971 Derived
Source
2005 2004-01-03 – 2005-01-0241564138 41520976 Derived 43162 1386652 Derived -1343490 -1362673 Derived
Source
2006 2005-01-02 – 2006-01-0141564138 41520976 Derived 43162 1386652 Derived -1343490 -1362673 Derived
Source
2006 2006-01-01 – 2006-12-3147829608 50296731 Derived -2467123 535720 Derived -3002843 -1735052 Derived
Source
2007 2006-12-31 – 2007-12-3041458939 45399897 Derived -3940958 459444 Derived -4400402 -713931 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 41.5M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102.8M77.1M51.4M25.7M0.0199920032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue84149214
2000Revenue95204840
2000Revenue90441802
2001Revenue57529015
2002Revenue47227747
2003Revenue44046055
2005Revenue41564138
2006Revenue41564138
2006Revenue47829608
2007Revenue41458939

Revenue growth

Change in revenue from the same financial period one year earlier.

-13.3% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%4%-11%-26%-41%199920032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year13.1%
2000Year over year-5%
2001Year over year-36.4%
2002Year over year-17.9%
2003Year over year-6.7%
2005Year over year-5.6%
2006Year over year0%
2006Year over year15.1%
2007Year over year-13.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.5% 2007
Net margin -10.6% 2007
Free cash flow margin -1.7% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4%-0.4%-4.1%-7.9%-11.7%199920032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin2.3%
2000Operating margin-3.3%
2000Operating margin-6.8%
2001Operating margin-6%
2002Operating margin2.3%
2003Operating margin-0.5%
2005Operating margin0.1%
2006Operating margin0.1%
2006Operating margin-5.2%
2007Operating margin-9.5%
1999Net margin1%
2000Net margin-2.9%
2000Net margin-10.3%
2001Net margin-5.2%
2002Net margin1.4%
2003Net margin-2.3%
2005Net margin-3.2%
2006Net margin-3.2%
2006Net margin-6.3%
2007Net margin-10.6%
1999Free cash flow margin-5.7%
2000Free cash flow margin-2.4%
2000Free cash flow margin-1.2%
2001Free cash flow margin-1.8%
2002Free cash flow margin-0.7%
2003Free cash flow margin-2.3%
2005Free cash flow margin-3.3%
2006Free cash flow margin-3.3%
2006Free cash flow margin-3.6%
2007Free cash flow margin-1.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -274.6K 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.8M4.9M3.0M1.1M-799.3K199920032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow6284964
2000Operating cash flow1528784
2000Operating cash flow969835
2001Operating cash flow779964
2002Operating cash flow444078
2003Operating cash flow-263693
2005Operating cash flow161842
2006Operating cash flow161842
2006Operating cash flow38495
2007Operating cash flow-274563

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -713.9K 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.381.2K-1.0M-2.4M-3.8M-5.1M199920032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-4764926
2000Free cash flow-2254609
2000Free cash flow-1055907
2001Free cash flow-1026093
2002Free cash flow-322694
2003Free cash flow-1018971
2005Free cash flow-1362673
2006Free cash flow-1362673
2006Free cash flow-1735052
2007Free cash flow-713931

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

92.2% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%75%50%25%0%199920032007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets51.3%
2000Liabilities / assets53.3%
2000Liabilities / assets77.3%
2001Liabilities / assets87.2%
2002Liabilities / assets81.4%
2003Liabilities / assets85.8%
2005Liabilities / assets93%
2006Liabilities / assets56.1%
2006Liabilities / assets64.9%
2007Liabilities / assets92.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.34× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.69×0.52×0.34×0.17×0.00×199920032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.64×
2000Current assets / current liabilities0.56×
2000Current assets / current liabilities0.32×
2001Current assets / current liabilities0.25×
2002Current assets / current liabilities0.51×
2003Current assets / current liabilities0.29×
2005Current assets / current liabilities0.42×
2006Current assets / current liabilities0.33×
2006Current assets / current liabilities0.28×
2007Current assets / current liabilities0.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-01-04 – 1999-01-03
USD 831,117
Exact value

Exact value: 831117 USD

1998-01-04 – 1999-01-03: 831117 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.28 million
Exact value

Exact value: 6284964 USD

1998-01-04 – 1999-01-03: 6284964 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.05 million
Exact value

Exact value: 11049890 USD

1998-01-04 – 1999-01-03: 11049890 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.76 million
Calculation and evidence

6284964 − 11049890 USD

Exact free cash flow: -4764926 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-03 – 2000-01-02
−USD 2.71 million
Exact value

Exact value: -2714188 USD

1999-01-03 – 2000-01-02: -2714188 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1528784 USD

1999-01-03 – 2000-01-02: 1528784 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.78 million
Exact value

Exact value: 3783393 USD

1999-01-03 – 2000-01-02: 3783393 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.25 million
Calculation and evidence

1528784 − 3783393 USD

Exact free cash flow: -2254609 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 9.33 million
Exact value

Exact value: -9331615 USD

2000-01-01 – 2000-12-31: -9331615 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 969,835
Exact value

Exact value: 969835 USD

2000-01-01 – 2000-12-31: 969835 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.03 million
Exact value

Exact value: 2025742 USD

2000-01-01 – 2000-12-31: 2025742 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Calculation and evidence

969835 − 2025742 USD

Exact free cash flow: -1055907 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-31 – 2001-12-30
−USD 3.02 million
Exact value

Exact value: -3019020 USD

2000-12-31 – 2001-12-30: -3019020 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 779,964
Exact value

Exact value: 779964 USD

2000-12-31 – 2001-12-30: 779964 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Exact value

Exact value: 1806057 USD

2000-12-31 – 2001-12-30: 1806057 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.03 million
Calculation and evidence

779964 − 1806057 USD

Exact free cash flow: -1026093 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-30 – 2002-12-29
USD 676,841
Exact value

Exact value: 676841 USD

2001-12-30 – 2002-12-29: 676841 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 444,078
Exact value

Exact value: 444078 USD

2001-12-30 – 2002-12-29: 444078 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 766,772
Exact value

Exact value: 766772 USD

2001-12-30 – 2002-12-29: 766772 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 322,694
Calculation and evidence

444078 − 766772 USD

Exact free cash flow: -322694 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-12-29 – 2003-12-28
−USD 1.03 million
Exact value

Exact value: -1033733 USD

2002-12-29 – 2003-12-28: -1033733 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 263,693
Exact value

Exact value: -263693 USD

2002-12-29 – 2003-12-28: -263693 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 755,278
Exact value

Exact value: 755278 USD

2002-12-29 – 2003-12-28: 755278 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Calculation and evidence

-263693 − 755278 USD

Exact free cash flow: -1018971 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-01-03 – 2005-01-02
−USD 1.34 million
Exact value

Exact value: -1343490 USD

2004-01-03 – 2005-01-02: -1343490 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161,842
Exact value

Exact value: 161842 USD

2004-01-03 – 2005-01-02: 161842 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1524515 USD

2004-01-03 – 2005-01-02: 1524515 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.36 million
Calculation and evidence

161842 − 1524515 USD

Exact free cash flow: -1362673 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-01-02 – 2006-01-01
−USD 1.34 million
Exact value

Exact value: -1343490 USD

2005-01-02 – 2006-01-01: -1343490 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161,842
Exact value

Exact value: 161842 USD

2005-01-02 – 2006-01-01: 161842 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1524515 USD

2005-01-02 – 2006-01-01: 1524515 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.36 million
Calculation and evidence

161842 − 1524515 USD

Exact free cash flow: -1362673 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 3 million
Exact value

Exact value: -3002843 USD

2006-01-01 – 2006-12-31: -3002843 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38,495
Exact value

Exact value: 38495 USD

2006-01-01 – 2006-12-31: 38495 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Exact value

Exact value: 1773547 USD

2006-01-01 – 2006-12-31: 1773547 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.74 million
Calculation and evidence

38495 − 1773547 USD

Exact free cash flow: -1735052 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-12-31 – 2007-12-30
−USD 4.4 million
Exact value

Exact value: -4400402 USD

2006-12-31 – 2007-12-30: -4400402 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 274,563
Exact value

Exact value: -274563 USD

2006-12-31 – 2007-12-30: -274563 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 439,368
Exact value

Exact value: 439368 USD

2006-12-31 – 2007-12-30: 439368 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 713,931
Calculation and evidence

-274563 − 439368 USD

Exact free cash flow: -713931 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

57 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000935066, 935066, edgar:935066