ELECTROPHARMACOLOGY INC

EDGAR

38 filing records in this dataset, filed from 1996-05-14 to 2001-08-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2001-06-30 · USD

Exact inputs and evidence

Operating cash flow

0 USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -99710 USD Source
  • Operating Cash Flow: -99710 USD Source

Free cash flow

0 USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -99710 USD Source
  • Operating Cash Flow: -99710 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

180 thousand USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 59765 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 396242 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 276458 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 0 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 0 USD · 2001-04-01 – 2001-06-30 Source

Net income

-698 thousand USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: -654201 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -1369364 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -1675134 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -51478 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -297591 USD · 2001-04-01 – 2001-06-30 Source

Operating cash flow

-74.9 thousand USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: -310345 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -321006 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -296212 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -310345 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -99710 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -99710 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -99710 USD · 2001-01-01 – 2001-03-31 Source

Capital expenditure

0 USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-03-31 Source

Free cash flow

-74.9 thousand USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: -310345 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -321006 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -296212 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -310345 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -99710 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -99710 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -99710 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-27.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-12-31
  • Operating income: 6 of 11 periods available· newest 2000-12-31
  • Net income: 6 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2000-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • Total liabilities: 5 of 11 periods available· newest 1999-12-31
  • Current assets: 6 of 11 periods available· newest 2000-12-31
  • Current liabilities: 6 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -22.8%

    Prior period

    USD 513,021

    –

    Current period

    USD 396,242

    –

    Exact inputs and evidence

    396242 − 513021 = -116779 USD

    513021 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    396242 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 679,783

    Prior period

    −USD 2.05 million

    –

    Current period

    −USD 1.37 million

    –

    Exact inputs and evidence

    -1369364 − -2049147 = 679783 USD

    -2049147 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -1369364 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.21 million

    Prior period

    −USD 1.51 million

    –

    Current period

    −USD 296,212

    –

    Exact inputs and evidence

    -296212 − -1509463 = 1213251 USD

    -1509463 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -296212 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 42,747

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 42747 = -42747 USD

    42747 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    0 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 396,242 100% of revenue
  • Cost of revenue USD 262,989 66% of revenue
  • Operating expenses USD 1.28 million 322% of revenue
  • Operating income −USD 1.14 million −288% of revenue
  • Tax, interest and other Derived USD 227,545 57% of revenue
  • Net income −USD 1.37 million −346% of revenue

Cash

  • Operating cash flow −USD 296,212 −75% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 296,212 −75% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 237% of revenue.
  • 1996 Operating loss: operating costs were 244% of revenue.
  • 1997 Operating loss: operating costs were 167% of revenue.
  • 1998 Operating loss: operating costs were 2,896% of revenue.
  • 1999 Operating loss: operating costs were 564% of revenue.
  • 2000 Operating loss: operating costs were 388% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-311996663 4727707 Derived -2731044 338542 Derived -3069586 -3362136 Derived
Source
1996 1996-01-01 – 1996-12-312105762 5133154 Derived -3027392 -99402 Derived -2927990 -2662766 Derived
Source
1997 1997-01-01 – 1997-12-312401249 4003419 Derived -1602170 45747 Derived -1647917 99339 Derived
Source
1998 1998-01-01 – 1998-12-31620484 17968920 Derived -17348436 -2673003 Derived -14675433 -858500 Derived
Source
1999 1999-01-01 – 1999-12-31513021 2891363 Derived -2378342 -329195 Derived -2049147 -1552210 Derived
Source
2000 2000-01-01 – 2000-12-31396242 1538061 Derived -1141819 227545 Derived -1369364 -296212 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 396.2K 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6M1.9M1.3M648.3K0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue1996663
1996Revenue2105762
1997Revenue2401249
1998Revenue620484
1999Revenue513021
2000Revenue396242

Revenue growth

Change in revenue from the same financial period one year earlier.

-22.8% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%-4%-30%-56%-81%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year5.5%
1997Year over year14%
1998Year over year-74.2%
1999Year over year-17.3%
2000Year over year-22.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -288.2% 2000
Net margin -345.6% 2000
Free cash flow margin -74.8% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.228%-584%-1,396%-2,208%-3,020%199519982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-136.8%
1996Operating margin-143.8%
1997Operating margin-66.7%
1998Operating margin-2,796%
1999Operating margin-463.6%
2000Operating margin-288.2%
1995Net margin-153.7%
1996Net margin-139%
1997Net margin-68.6%
1998Net margin-2,365.2%
1999Net margin-399.4%
2000Net margin-345.6%
1995Free cash flow margin-168.4%
1996Free cash flow margin-126.5%
1997Free cash flow margin4.1%
1998Free cash flow margin-138.4%
1999Free cash flow margin-302.6%
2000Free cash flow margin-74.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -296.2K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.362.7K-592.1K-1.5M-2.5M-3.5M199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-3193078
1996Operating cash flow-2630218
1997Operating cash flow99339
1998Operating cash flow-816806
1999Operating cash flow-1509463
2000Operating cash flow-296212

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -296.2K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.376.3K-627.6K-1.6M-2.6M-3.6M199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-3362136
1996Free cash flow-2662766
1997Free cash flow99339
1998Free cash flow-858500
1999Free cash flow-1552210
2000Free cash flow-296212

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,610.2% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,739%1,304%870%435%0%199519982000-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets17.7%
1996Liabilities / assets45.1%
1997Liabilities / assets105.2%
1998Liabilities / assets72.1%
1999Liabilities / assets1,610.2%
2000-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.73×3.54×2.36×1.18×0.00×199519982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities4.38×
1996Current assets / current liabilities1.19×
1997Current assets / current liabilities0.41×
1998Current assets / current liabilities1.2×
1999Current assets / current liabilities0.16×
2000Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 3.07 million
Exact value

Exact value: -3069586 USD

1995-01-01 – 1995-12-31: -3069586 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.19 million
Exact value

Exact value: -3193078 USD

1995-01-01 – 1995-12-31: -3193078 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 169,058
Exact value

Exact value: 169058 USD

1995-01-01 – 1995-12-31: 169058 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.36 million
Calculation and evidence

-3193078 − 169058 USD

Exact free cash flow: -3362136 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 2.93 million
Exact value

Exact value: -2927990 USD

1996-01-01 – 1996-12-31: -2927990 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.63 million
Exact value

Exact value: -2630218 USD

1996-01-01 – 1996-12-31: -2630218 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32,548
Exact value

Exact value: 32548 USD

1996-01-01 – 1996-12-31: 32548 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.66 million
Calculation and evidence

-2630218 − 32548 USD

Exact free cash flow: -2662766 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.65 million
Exact value

Exact value: -1647917 USD

1997-01-01 – 1997-12-31: -1647917 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99,339
Exact value

Exact value: 99339 USD

1997-01-01 – 1997-12-31: 99339 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-01-01 – 1997-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99,339
Calculation and evidence

99339 − 0 USD

Exact free cash flow: 99339 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 14.68 million
Exact value

Exact value: -14675433 USD

1998-01-01 – 1998-12-31: -14675433 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 816,806
Exact value

Exact value: -816806 USD

1998-01-01 – 1998-12-31: -816806 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41,694
Exact value

Exact value: 41694 USD

1998-01-01 – 1998-12-31: 41694 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 858,500
Calculation and evidence

-816806 − 41694 USD

Exact free cash flow: -858500 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 2.05 million
Exact value

Exact value: -2049147 USD

1999-01-01 – 1999-12-31: -2049147 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.51 million
Exact value

Exact value: -1509463 USD

1999-01-01 – 1999-12-31: -1509463 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,747
Exact value

Exact value: 42747 USD

1999-01-01 – 1999-12-31: 42747 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.55 million
Calculation and evidence

-1509463 − 42747 USD

Exact free cash flow: -1552210 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 1.37 million
Exact value

Exact value: -1369364 USD

2000-01-01 – 2000-12-31: -1369364 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 296,212
Exact value

Exact value: -296212 USD

2000-01-01 – 2000-12-31: -296212 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2000-01-01 – 2000-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 296,212
Calculation and evidence

-296212 − 0 USD

Exact free cash flow: -296212 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000934849, 934849, edgar:934849