Revenue
0 USD
2001-06-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
38 filing records in this dataset, filed from 1996-05-14 to 2001-08-27. Explore the available filing history and original sources.
0 USD
2001-06-30 · USD
0 USD
2001-06-30 · USD
0 USD
2001-06-30 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
180 thousand USD
2000-07-01 – 2001-06-30
-698 thousand USD
2000-07-01 – 2001-06-30
-74.9 thousand USD
2000-07-01 – 2001-06-30
0 USD
2000-07-01 – 2001-06-30
-74.9 thousand USD
2000-07-01 – 2001-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-08-27.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 513,021
–
Current period
USD 396,242
–
396242 − 513021 = -116779 USD
513021 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source396242 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.05 million
–
Current period
−USD 1.37 million
–
-1369364 − -2049147 = 679783 USD
-2049147 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-1369364 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.51 million
–
Current period
−USD 296,212
–
-296212 − -1509463 = 1213251 USD
-1509463 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-296212 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 42,747
–
Current period
USD 0
–
0 − 42747 = -42747 USD
42747 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source0 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 1996663 | 4727707 Derived | -2731044 | 338542 Derived | -3069586 | -3362136 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 2105762 | 5133154 Derived | -3027392 | -99402 Derived | -2927990 | -2662766 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 2401249 | 4003419 Derived | -1602170 | 45747 Derived | -1647917 | 99339 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 620484 | 17968920 Derived | -17348436 | -2673003 Derived | -14675433 | -858500 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 513021 | 2891363 Derived | -2378342 | -329195 Derived | -2049147 | -1552210 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 396242 | 1538061 Derived | -1141819 | 227545 Derived | -1369364 | -296212 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 1996663 |
|
| 1996 | Revenue | 2105762 |
|
| 1997 | Revenue | 2401249 |
|
| 1998 | Revenue | 620484 |
|
| 1999 | Revenue | 513021 |
|
| 2000 | Revenue | 396242 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 5.5% |
|
| 1997 | Year over year | 14% |
|
| 1998 | Year over year | -74.2% |
|
| 1999 | Year over year | -17.3% |
|
| 2000 | Year over year | -22.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -136.8% |
|
| 1996 | Operating margin | -143.8% |
|
| 1997 | Operating margin | -66.7% |
|
| 1998 | Operating margin | -2,796% |
|
| 1999 | Operating margin | -463.6% |
|
| 2000 | Operating margin | -288.2% |
|
| 1995 | Net margin | -153.7% |
|
| 1996 | Net margin | -139% |
|
| 1997 | Net margin | -68.6% |
|
| 1998 | Net margin | -2,365.2% |
|
| 1999 | Net margin | -399.4% |
|
| 2000 | Net margin | -345.6% |
|
| 1995 | Free cash flow margin | -168.4% |
|
| 1996 | Free cash flow margin | -126.5% |
|
| 1997 | Free cash flow margin | 4.1% |
|
| 1998 | Free cash flow margin | -138.4% |
|
| 1999 | Free cash flow margin | -302.6% |
|
| 2000 | Free cash flow margin | -74.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -3193078 |
|
| 1996 | Operating cash flow | -2630218 |
|
| 1997 | Operating cash flow | 99339 |
|
| 1998 | Operating cash flow | -816806 |
|
| 1999 | Operating cash flow | -1509463 |
|
| 2000 | Operating cash flow | -296212 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -3362136 |
|
| 1996 | Free cash flow | -2662766 |
|
| 1997 | Free cash flow | 99339 |
|
| 1998 | Free cash flow | -858500 |
|
| 1999 | Free cash flow | -1552210 |
|
| 2000 | Free cash flow | -296212 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 17.7% |
|
| 1996 | Liabilities / assets | 45.1% |
|
| 1997 | Liabilities / assets | 105.2% |
|
| 1998 | Liabilities / assets | 72.1% |
|
| 1999 | Liabilities / assets | 1,610.2% |
|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 4.38× |
|
| 1996 | Current assets / current liabilities | 1.19× |
|
| 1997 | Current assets / current liabilities | 0.41× |
|
| 1998 | Current assets / current liabilities | 1.2× |
|
| 1999 | Current assets / current liabilities | 0.16× |
|
| 2000 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 3.07 million Exact valueExact value: -3069586 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.19 million Exact valueExact value: -3193078 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 169,058 Exact valueExact value: 169058 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.36 million Calculation and evidence-3193078 − 169058 USD Exact free cash flow: -3362136 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.93 million Exact valueExact value: -2927990 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.63 million Exact valueExact value: -2630218 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32,548 Exact valueExact value: 32548 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.66 million Calculation and evidence-2630218 − 32548 USD Exact free cash flow: -2662766 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 1.65 million Exact valueExact value: -1647917 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99,339 Exact valueExact value: 99339 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99,339 Calculation and evidence99339 − 0 USD Exact free cash flow: 99339 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 14.68 million Exact valueExact value: -14675433 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 816,806 Exact valueExact value: -816806 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41,694 Exact valueExact value: 41694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 858,500 Calculation and evidence-816806 − 41694 USD Exact free cash flow: -858500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 2.05 million Exact valueExact value: -2049147 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.51 million Exact valueExact value: -1509463 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42,747 Exact valueExact value: 42747 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.55 million Calculation and evidence-1509463 − 42747 USD Exact free cash flow: -1552210 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 1.37 million Exact valueExact value: -1369364 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 296,212 Exact valueExact value: -296212 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 296,212 Calculation and evidence-296212 − 0 USD Exact free cash flow: -296212 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000934849, 934849, edgar:934849