NETWORK CN INC

EDGAR

125 filing records in this dataset, filed from 2000-03-16 to 2024-11-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

80.8 thousand USD

2024 Q3 · USD

Exact inputs and evidence

Operating margin

-232.72%

2024 Q3 · %

Exact inputs and evidence
  • Operating Income: -187976 USD Source
  • Revenue: 80773 USD Source

Operating cash flow

-14.5 thousand USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -78849 USD Source
  • Operating Cash Flow: -64322 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
25.1 million shares Source
Exact value

25088592 shares

Reported share-count change

11.57% · 2.6 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 22487859 shares · 2023-09-30· Source
  • 25088592 shares · 2024-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

573 thousand USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Revenue: 446019 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 377121 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 216914 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 206678 USD · 2024-04-01 – 2024-06-30 Source
  • Revenue: 80773 USD · 2024-07-01 – 2024-09-30 Source

Operating cash flow

-206 thousand USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Operating cash flow: -298765 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -171907 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -34304 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -64322 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -34304 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -78849 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -64322 USD · 2024-01-01 – 2024-06-30 Source

Capital expenditure

1.08 thousand USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Capital expenditure: 1078 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 1078 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 1078 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 1078 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 1078 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 1078 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 1078 USD · 2022-01-01 – 2022-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-11-21.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2023-12-31
  • Operating income: 11 of 11 periods available· newest 2023-12-31
  • Net income: 11 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2022-12-31
  • Total assets: 2 of 11 periods available· newest 2023-12-31
  • Total liabilities: 2 of 11 periods available· newest 2023-12-31
  • Current assets: 2 of 11 periods available· newest 2023-12-31
  • Current liabilities: 2 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 1 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +318.8%

    Prior period

    USD 106,498

    –

    Current period

    USD 446,019

    –

    Exact inputs and evidence

    446019 − 106498 = 339521 USD

    106498 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    446019 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 981,075

    Prior period

    −USD 925,278

    –

    Current period

    −USD 1.91 million

    –

    Exact inputs and evidence

    -1906353 − -925278 = -981075 USD

    -925278 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -1906353 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 100,362

    Prior period

    −USD 198,403

    –

    Current period

    −USD 298,765

    –

    Exact inputs and evidence

    -298765 − -198403 = -100362 USD

    -198403 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -298765 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 446,019 100% of revenue
  • Cost of revenue USD 436,668 98% of revenue
  • Operating expenses USD 1.16 million 259% of revenue
  • Operating income −USD 1.15 million −257% of revenue
  • Tax, interest and other Derived USD 759,767 170% of revenue
  • Net income −USD 1.91 million −427% of revenue

Cash

  • Operating cash flow −USD 298,765 −67% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2022 Operating loss: operating costs were 694% of revenue.
  • 2023 Operating loss: operating costs were 357% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2022 2022-01-01 – 2022-12-31106498 738836 Derived -632338 292940 Derived -925278 -199481 Derived
Source
2023 2023-01-01 – 2023-12-31446019 1592605 Derived -1146586 759767 Derived -1906353 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 446K 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.481.7K361.3K240.9K120.4K0.020222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Revenue106498
2023Revenue446019

Revenue growth

Change in revenue from the same financial period one year earlier.

318.8% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.344%258%172%86%0%20222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2022Year over yearNo prior comparable period
2023Year over year318.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -257.1% 2023
Net margin -427.4% 2023
Free cash flow margin -187.3% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%-182%-434%-686%-938%20222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2022Operating margin-593.8%
2023Operating margin-257.1%
2022Net margin-868.8%
2023Net margin-427.4%
2022Free cash flow margin-187.3%
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -298.8K 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.9K-62.7K-149.4K-236.0K-322.7K20222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Operating cash flow-198403
2023Operating cash flow-298765

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -199.5K 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.0K-41.9K-99.7K-157.6K-215.4K20222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Free cash flow-199481
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

951.6% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,522%1,142%761%381%0%20222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2022Liabilities / assets1,409.4%
2023Liabilities / assets951.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.04×0.03×0.02×0.01×0.00×20222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2022Current assets / current liabilities0.03×
2023Current assets / current liabilities0.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−USD 2.48 million
Exact value

Exact value: -2484932 USD

2014-01-01 – 2014-12-31: -2484932 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.32 million
Exact value

Exact value: -1318405 USD

2014-01-01 – 2014-12-31: -1318405 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,268
Exact value

Exact value: 14268 USD

2014-01-01 – 2014-12-31: 14268 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.33 million
Calculation and evidence

-1318405 − 14268 USD

Exact free cash flow: -1332673 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 836,776
Exact value

Exact value: -836776 USD

2015-01-01 – 2015-12-31: -836776 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 409,817
Exact value

Exact value: -409817 USD

2015-01-01 – 2015-12-31: -409817 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,535
Exact value

Exact value: 1535 USD

2015-01-01 – 2015-12-31: 1535 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 411,352
Calculation and evidence

-409817 − 1535 USD

Exact free cash flow: -411352 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 938,159
Exact value

Exact value: -938159 USD

2016-01-01 – 2016-12-31: -938159 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 139,775
Exact value

Exact value: -139775 USD

2016-01-01 – 2016-12-31: -139775 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 769,960
Exact value

Exact value: -769960 USD

2017-01-01 – 2017-12-31: -769960 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 165,629
Exact value

Exact value: -165629 USD

2017-01-01 – 2017-12-31: -165629 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,632
Exact value

Exact value: 2632 USD

2017-01-01 – 2017-12-31: 2632 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 168,261
Calculation and evidence

-165629 − 2632 USD

Exact free cash flow: -168261 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 818,202
Exact value

Exact value: -818202 USD

2018-01-01 – 2018-12-31: -818202 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 484,127
Exact value

Exact value: -484127 USD

2018-01-01 – 2018-12-31: -484127 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 893,701
Exact value

Exact value: -893701 USD

2019-01-01 – 2019-12-31: -893701 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 125,060
Exact value

Exact value: -125060 USD

2019-01-01 – 2019-12-31: -125060 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
USD 4.87 million
Exact value

Exact value: 4869156 USD

2020-01-01 – 2020-12-31: 4869156 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 665,693
Exact value

Exact value: -665693 USD

2020-01-01 – 2020-12-31: -665693 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 617
Exact value

Exact value: 617 USD

2020-01-01 – 2020-12-31: 617 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 666,310
Calculation and evidence

-665693 − 617 USD

Exact free cash flow: -666310 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 1.22 million
Exact value

Exact value: -1215636 USD

2021-01-01 – 2021-12-31: -1215636 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 441,146
Exact value

Exact value: -441146 USD

2021-01-01 – 2021-12-31: -441146 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,422
Exact value

Exact value: 2422 USD

2021-01-01 – 2021-12-31: 2422 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 443,568
Calculation and evidence

-441146 − 2422 USD

Exact free cash flow: -443568 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 925,278
Exact value

Exact value: -925278 USD

2022-01-01 – 2022-12-31: -925278 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 198,403
Exact value

Exact value: -198403 USD

2022-01-01 – 2022-12-31: -198403 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,078
Exact value

Exact value: 1078 USD

2022-01-01 – 2022-12-31: 1078 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 199,481
Calculation and evidence

-198403 − 1078 USD

Exact free cash flow: -199481 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 1.91 million
Exact value

Exact value: -1906353 USD

2023-01-01 – 2023-12-31: -1906353 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 298,765
Exact value

Exact value: -298765 USD

2023-01-01 – 2023-12-31: -298765 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

125 filings · 2,932 latest values · 2,932 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000934796, 934796, NWCN, edgar:934796, nwcn

Also known as ACOLA CORP, MEGACHAIN COM LTD, NETWORK CN INC, NETWORK CN INC., TEDA TRAVEL GROUP INC