SDL INC

EDGAR

22 filing records in this dataset, filed from 1996-05-09 to 2000-11-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

147 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-73.97%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -108378000 USD Source
  • Revenue: 146516000 USD Source
Cash and cash equivalents
267 million USD Source
Exact value

266560000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-160 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: 25213000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 13218000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 14244000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -70731000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -115833000 USD · 2000-07-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-06.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-12-31
  • Operating income: 6 of 11 periods available· newest 1999-12-31
  • Net income: 6 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1999-01-01
  • Capital expenditure: 5 of 11 periods available· newest 1999-01-01
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +65.8%

    Prior period

    USD 112.79 million

    –

    Current period

    USD 187.02 million

    –

    Exact inputs and evidence

    187021000 − 112792000 = 74229000 USD

    112792000 USD · 1998-01-02 – 1999-01-01

    Inspect prior input Prior source

    187021000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +219%

    Prior period

    USD 7.9 million

    –

    Current period

    USD 25.21 million

    –

    Exact inputs and evidence

    25213000 − 7903000 = 17310000 USD

    7903000 USD · 1998-01-02 – 1999-01-01

    Inspect prior input Prior source

    25213000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 187.02 million 100% of revenue
  • Cost of revenue USD 107.24 million 57% of revenue
  • Operating expenses USD 50.72 million 27% of revenue
  • Operating income USD 29.06 million 16% of revenue
  • Tax, interest and other Derived USD 3.85 million 2.1% of revenue
  • Net income USD 25.21 million 13% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 11%83%
  • 1995 Operating loss: operating costs were 102% of revenue.
  • 1996 89%
  • 1998 Operating loss: operating costs were 125% of revenue.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 1999 13%84%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3133024000 27346000 Derived 5678000 3483000 Derived 2195000 1810000 Derived
Source
1995 1995-01-01 – 1995-12-3153894000 55043000 Derived -1149000 1670000 Derived -2819000 -1640000 Derived
Source
1996 1996-01-01 – 1996-12-3182475000 73803000 Derived 8672000 1551000 Derived 7121000 2163000 Derived
Source
1998 1997-01-03 – 1998-01-02102119000 127663000 Derived -25544000 -1191000 Derived -24353000 -30661000 Derived
Source
1999 1998-01-02 – 1999-01-01112792000 105090000 Derived 7702000 -201000 Derived 7903000 -809000 Derived
Source
1999 1999-01-01 – 1999-12-31187021000 157957000 Derived 29064000 3851000 Derived 25213000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 187M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.202.0M151.5M101.0M50.5M0.0199419981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue33024000
1995Revenue53894000
1996Revenue82475000
1998Revenue102119000
1999Revenue112792000
1999Revenue187021000

Revenue growth

Change in revenue from the same financial period one year earlier.

65.8% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%53%36%18%0%199419981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year63.2%
1996Year over year53%
1998Year over year23.8%
1999Year over year10.5%
1999Year over year65.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 15.5% 1999
Net margin 13.5% 1999
Free cash flow margin -0.7% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%7%-6%-20%-34%199419981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin17.2%
1995Operating margin-2.1%
1996Operating margin10.5%
1998Operating margin-25%
1999Operating margin6.8%
1999Operating margin15.5%
1994Net margin6.6%
1995Net margin-5.2%
1996Net margin8.6%
1998Net margin-23.8%
1999Net margin7%
1999Net margin13.5%
1994Free cash flow margin5.5%
1995Free cash flow margin-3%
1996Free cash flow margin2.6%
1998Free cash flow margin-30%
1999Free cash flow margin-0.7%
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 12.6M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.3M5.5M-4.3M-14.1M-24.0M199419981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow5427000
1995Operating cash flow6878000
1996Operating cash flow12072000
1998Operating cash flow-21254000
1999Operating cash flow12630000
1999Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -809K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8M-4.7M-14.2M-23.8M-33.3M199419981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow1810000
1995Free cash flow-1640000
1996Free cash flow2163000
1998Free cash flow-30661000
1999Free cash flow-809000
1999Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1998-01-02Liabilities / assetsNot reported
1999-01-01Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

10.86× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.72×8.79×5.86×2.93×0.00×1994-12-3119981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.78×
1996Current assets / current liabilities5.56×
1998Current assets / current liabilities3.31×
1999Current assets / current liabilities4.33×
1999Current assets / current liabilities10.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 2.2 million
Exact value

Exact value: 2195000 USD

1994-01-01 – 1994-12-31: 2195000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.43 million
Exact value

Exact value: 5427000 USD

1994-01-01 – 1994-12-31: 5427000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.62 million
Exact value

Exact value: 3617000 USD

1994-01-01 – 1994-12-31: 3617000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Calculation and evidence

5427000 − 3617000 USD

Exact free cash flow: 1810000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 2.82 million
Exact value

Exact value: -2819000 USD

1995-01-01 – 1995-12-31: -2819000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.88 million
Exact value

Exact value: 6878000 USD

1995-01-01 – 1995-12-31: 6878000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.52 million
Exact value

Exact value: 8518000 USD

1995-01-01 – 1995-12-31: 8518000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Calculation and evidence

6878000 − 8518000 USD

Exact free cash flow: -1640000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 7.12 million
Exact value

Exact value: 7121000 USD

1996-01-01 – 1996-12-31: 7121000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.07 million
Exact value

Exact value: 12072000 USD

1996-01-01 – 1996-12-31: 12072000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.91 million
Exact value

Exact value: 9909000 USD

1996-01-01 – 1996-12-31: 9909000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.16 million
Calculation and evidence

12072000 − 9909000 USD

Exact free cash flow: 2163000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-03 – 1998-01-02
−USD 24.35 million
Exact value

Exact value: -24353000 USD

1997-01-03 – 1998-01-02: -24353000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.25 million
Exact value

Exact value: -21254000 USD

1997-01-03 – 1998-01-02: -21254000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.41 million
Exact value

Exact value: 9407000 USD

1997-01-03 – 1998-01-02: 9407000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.66 million
Calculation and evidence

-21254000 − 9407000 USD

Exact free cash flow: -30661000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-02 – 1999-01-01
USD 7.9 million
Exact value

Exact value: 7903000 USD

1998-01-02 – 1999-01-01: 7903000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.63 million
Exact value

Exact value: 12630000 USD

1998-01-02 – 1999-01-01: 12630000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.44 million
Exact value

Exact value: 13439000 USD

1998-01-02 – 1999-01-01: 13439000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 809,000
Calculation and evidence

12630000 − 13439000 USD

Exact free cash flow: -809000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 25.21 million
Exact value

Exact value: 25213000 USD

1999-01-01 – 1999-12-31: 25213000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000934741, 934741, edgar:934741