INTIME SYSTEMS INTERNATIONAL INC

EDGAR

13 filing records in this dataset, filed from 1996-05-20 to 1998-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.54 million USD

1998-03-31 · USD

Exact inputs and evidence

Net margin

7.8%

1998-03-31 · %

Exact inputs and evidence

Operating cash flow

-248 thousand USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -248150 USD Source

Free cash flow

-284 thousand USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -248150 USD Source
  • Capital Expenditure: 36020 USD Source
Cash and cash equivalents
1.66 million USD Source
Exact value

1657152 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

15.2 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Revenue: 3328503 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 3617710 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 13881632 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 10218745 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 4543097 USD · 1998-01-01 – 1998-03-31 Source

Net income

794 thousand USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Net income: 382769 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: -147493 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: 564361 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: 360052 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: 354445 USD · 1998-01-01 – 1998-03-31 Source

Operating cash flow

638 thousand USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Operating cash flow: 872624 USD · 1997-04-01 – 1997-06-30 Source
  • Operating cash flow: 86995 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: 575043 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 648078 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -248150 USD · 1998-01-01 – 1998-03-31 Source

Capital expenditure

290 thousand USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Capital expenditure: 48557 USD · 1997-04-01 – 1997-06-30 Source
  • Capital expenditure: 192231 USD · 1997-07-01 – 1997-09-30 Source
  • Capital expenditure: 301662 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 288002 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 36020 USD · 1998-01-01 – 1998-03-31 Source

Free cash flow

348 thousand USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Operating cash flow: 872624 USD · 1997-04-01 – 1997-06-30 Source
  • Operating cash flow: 86995 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: 575043 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 648078 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -248150 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 48557 USD · 1997-04-01 – 1997-06-30 Source
  • Capital expenditure: 192231 USD · 1997-07-01 – 1997-09-30 Source
  • Capital expenditure: 301662 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 288002 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 36020 USD · 1998-01-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-05-15.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • Total liabilities: 3 of 11 periods available· newest 1997-12-31
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.3%

    Prior period

    USD 11.74 million

    –

    Current period

    USD 13.88 million

    –

    Exact inputs and evidence

    13881632 − 11736869 = 2144763 USD

    11736869 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    13881632 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +835.4%

    Prior period

    USD 60,335

    –

    Current period

    USD 564,361

    –

    Exact inputs and evidence

    564361 − 60335 = 504026 USD

    60335 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    564361 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 706,077

    Prior period

    −USD 131,034

    –

    Current period

    USD 575,043

    –

    Exact inputs and evidence

    575043 − -131034 = 706077 USD

    -131034 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    575043 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +240.8%

    Prior period

    USD 88,523

    –

    Current period

    USD 301,662

    –

    Exact inputs and evidence

    301662 − 88523 = 213139 USD

    88523 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    301662 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 13.88 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 564,361 4.1% of revenue

Cash

  • Operating cash flow USD 575,043 4.1% of revenue
  • Capital expenditure USD 301,662 2.2% of revenue
  • Free cash flow Derived USD 273,381 2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-315791803 UnavailableUnavailableUnavailable-188022 -29890 Derived
Source
1995 1995-01-01 – 1995-12-317513042 UnavailableUnavailableUnavailable-1834053 -2960143 Derived
Source
1996 1996-01-01 – 1996-12-3111736869 UnavailableUnavailableUnavailable60335 -219557 Derived
Source
1997 1997-01-01 – 1997-12-3113881632 UnavailableUnavailableUnavailable564361 273381 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.9M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.0M11.2M7.5M3.7M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue5791803
1995Revenue7513042
1996Revenue11736869
1997Revenue13881632

Revenue growth

Change in revenue from the same financial period one year earlier.

18.3% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%46%30%15%0%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year29.7%
1996Year over year56.2%
1997Year over year18.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 4.1% 1997
Free cash flow margin 2% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-5%-18%-30%-43%1994-12-311995-12-311996-12-311997-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1994Net margin-3.2%
1995Net margin-24.4%
1996Net margin0.5%
1997Net margin4.1%
1994Free cash flow margin-0.5%
1995Free cash flow margin-39.4%
1996Free cash flow margin-1.9%
1997Free cash flow margin2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 575K 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.794.8K-1.9K-798.5K-1.6M-2.4M1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow31570
1995Operating cash flow-2172133
1996Operating cash flow-131034
1997Operating cash flow575043

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 273.4K 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.532.1K-405.7K-1.3M-2.3M-3.2M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-29890
1995Free cash flow-2960143
1996Free cash flow-219557
1997Free cash flow273381

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

13.3% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.3%13.0%8.7%4.3%0.0%1994-12-31199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets8.5%
1996Liabilities / assets16.1%
1997Liabilities / assets13.3%

Current assets to current liabilities

Current assets divided by current liabilities.

6.57× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.58×7.18×4.79×2.39×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities8.87×
1996Current assets / current liabilities5.98×
1997Current assets / current liabilities6.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 188,022
Exact value

Exact value: -188022 USD

1994-01-01 – 1994-12-31: -188022 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31,570
Exact value

Exact value: 31570 USD

1994-01-01 – 1994-12-31: 31570 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61,460
Exact value

Exact value: 61460 USD

1994-01-01 – 1994-12-31: 61460 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29,890
Calculation and evidence

31570 − 61460 USD

Exact free cash flow: -29890 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 1.83 million
Exact value

Exact value: -1834053 USD

1995-01-01 – 1995-12-31: -1834053 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.17 million
Exact value

Exact value: -2172133 USD

1995-01-01 – 1995-12-31: -2172133 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 788,010
Exact value

Exact value: 788010 USD

1995-01-01 – 1995-12-31: 788010 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.96 million
Calculation and evidence

-2172133 − 788010 USD

Exact free cash flow: -2960143 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 60,335
Exact value

Exact value: 60335 USD

1996-01-01 – 1996-12-31: 60335 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 131,034
Exact value

Exact value: -131034 USD

1996-01-01 – 1996-12-31: -131034 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,523
Exact value

Exact value: 88523 USD

1996-01-01 – 1996-12-31: 88523 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 219,557
Calculation and evidence

-131034 − 88523 USD

Exact free cash flow: -219557 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 564,361
Exact value

Exact value: 564361 USD

1997-01-01 – 1997-12-31: 564361 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 575,043
Exact value

Exact value: 575043 USD

1997-01-01 – 1997-12-31: 575043 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 301,662
Exact value

Exact value: 301662 USD

1997-01-01 – 1997-12-31: 301662 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 273,381
Calculation and evidence

575043 − 301662 USD

Exact free cash flow: 273381 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000934539, 934539, edgar:934539