GENVEC INC

EDGAR

77 filing records in this dataset, filed from 2001-03-30 to 2017-05-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

114 thousand USD

2017 Q1 · USD

Exact inputs and evidence

Operating margin

-2,900.88%

2017 Q1 · %

Exact inputs and evidence
  • Operating Income: -3307000 USD Source
  • Revenue: 114000 USD Source

Operating cash flow

-2.8 million USD

2017 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2797000 USD Source

Free cash flow

-2.88 million USD

2017 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2797000 USD Source
  • Capital Expenditure: 87000 USD Source
Cash and cash equivalents
2.54 million USD Source
Exact value

2536000 USD

Long-term debt including current maturities
Not available
Shares outstanding
2.27 million shares Source
Exact value

2274000 shares

Reported share-count change

-86.83% · -15 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 17264000 shares · 2016-03-31· Source
  • 2274000 shares · 2017-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

335 thousand USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Revenue: 26000 USD · 2016-04-01 – 2016-06-30 Source
  • Revenue: 173000 USD · 2016-07-01 – 2016-09-30 Source
  • Revenue: 22000 USD · 2016-10-01 – 2016-12-31 Source
  • Revenue: 114000 USD · 2017-01-01 – 2017-03-31 Source

Net income

-8.2 million USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Net income: -1195000 USD · 2016-04-01 – 2016-06-30 Source
  • Net income: -1207000 USD · 2016-07-01 – 2016-09-30 Source
  • Net income: -1525000 USD · 2016-10-01 – 2016-12-31 Source
  • Net income: -4273000 USD · 2017-01-01 – 2017-03-31 Source

Operating cash flow

-7.01 million USD

2016-04-01 – 2017-03-31

Exact inputs and evidence
  • Operating cash flow: -3574000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -1769000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -4751000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -3574000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -5983000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: -4751000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -2797000 USD · 2017-01-01 – 2017-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-05-10.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2016-12-31
  • Operating income: 11 of 11 periods available· newest 2016-12-31
  • Net income: 11 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2016-12-31
  • Total assets: 8 of 11 periods available· newest 2016-12-31
  • Total liabilities: 8 of 11 periods available· newest 2016-12-31
  • Current assets: 8 of 11 periods available· newest 2016-12-31
  • Current liabilities: 8 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2016-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -42.3%

    Prior period

    USD 885,000

    –

    Current period

    USD 511,000

    –

    Exact inputs and evidence

    511000 − 885000 = -374000 USD

    885000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    511000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 758,000

    Prior period

    −USD 6.55 million

    –

    Current period

    −USD 5.79 million

    –

    Exact inputs and evidence

    -5787000 − -6545000 = 758000 USD

    -6545000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -5787000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 44,000

    Prior period

    −USD 5.94 million

    –

    Current period

    −USD 5.98 million

    –

    Exact inputs and evidence

    -5983000 − -5939000 = -44000 USD

    -5939000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -5983000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -81%

    Prior period

    USD 100,000

    –

    Current period

    USD 19,000

    –

    Exact inputs and evidence

    19000 − 100000 = -81000 USD

    100000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    19000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 511,000 100% of revenue
  • Operating costs Derived USD 7.73 million 1,512% of revenue
  • Operating income −USD 7.22 million −1,412% of revenue
  • Tax, interest and other Derived −USD 1.43 million −279% of revenue
  • Net income −USD 5.79 million −1,132% of revenue

Cash

  • Operating cash flow −USD 5.98 million −1,171% of revenue
  • Capital expenditure USD 19,000 3.7% of revenue
  • Free cash flow Derived −USD 6 million −1,175% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 230% of revenue.
  • 2010 Operating loss: operating costs were 177% of revenue.
  • 2011 Operating loss: operating costs were 142% of revenue.
  • 2012 Operating loss: operating costs were 251% of revenue.
  • 2013 Operating loss: operating costs were 380% of revenue.
  • 2014 Operating loss: operating costs were 142% of revenue.
  • 2015 Operating loss: operating costs were 842% of revenue.
  • 2016 Operating loss: operating costs were 1,512% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-3113857000 31861000 Derived -18004000 358000 Derived -18362000 -17134000 Derived
Source
2010 2010-01-01 – 2010-12-3116467000 29088000 Derived -12621000 -347000 Derived -12274000 -10975000 Derived
Source
2011 2011-01-01 – 2011-12-3117744000 25226000 Derived -7482000 -41000 Derived -7441000 -8658000 Derived
Source
2012 2012-01-01 – 2012-12-319353000 23450000 Derived -14097000 -42000 Derived -14055000 -11172000 Derived
Source
2013 2013-01-01 – 2013-12-313682000 13976000 Derived -10294000 -275000 Derived -10019000 -9705000 Derived
Source
2014 2014-01-01 – 2014-12-316041000 8578000 Derived -2537000 -22000 Derived -2515000 -2072000 Derived
Source
2015 2015-01-01 – 2015-12-31885000 7452000 Derived -6567000 -22000 Derived -6545000 -6039000 Derived
Source
2016 2016-01-01 – 2016-12-31511000 7726000 Derived -7215000 -1428000 Derived -5787000 -6002000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 511K 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.2M14.4M9.6M4.8M0.0200920132016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue13857000
2010Revenue16467000
2011Revenue17744000
2012Revenue9353000
2013Revenue3682000
2014Revenue6041000
2015Revenue885000
2016Revenue511000

Revenue growth

Change in revenue from the same financial period one year earlier.

-42.3% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%33%-11%-54%-97%200920132016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year18.8%
2011Year over year7.8%
2012Year over year-47.3%
2013Year over year-60.6%
2014Year over year64.1%
2015Year over year-85.4%
2016Year over year-42.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,411.9% 2016
Net margin -1,132.5% 2016
Free cash flow margin -1,174.6% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.113%-297%-706%-1,115%-1,525%200920132016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-129.9%
2010Operating margin-76.6%
2011Operating margin-42.2%
2012Operating margin-150.7%
2013Operating margin-279.6%
2014Operating margin-42%
2015Operating margin-742%
2016Operating margin-1,411.9%
2009Net margin-132.5%
2010Net margin-74.5%
2011Net margin-41.9%
2012Net margin-150.3%
2013Net margin-272.1%
2014Net margin-41.6%
2015Net margin-739.5%
2016Net margin-1,132.5%
2009Free cash flow margin-123.6%
2010Free cash flow margin-66.6%
2011Free cash flow margin-48.8%
2012Free cash flow margin-119.4%
2013Free cash flow margin-263.6%
2014Free cash flow margin-34.3%
2015Free cash flow margin-682.4%
2016Free cash flow margin-1,174.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-3.6M-8.5M-13.4M-18.3M200920132016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-16957000
2010Operating cash flow-10681000
2011Operating cash flow-8475000
2012Operating cash flow-10817000
2013Operating cash flow-9329000
2014Operating cash flow-2028000
2015Operating cash flow-5939000
2016Operating cash flow-5983000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-3.6M-8.6M-13.5M-18.5M200920132016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow-17134000
2010Free cash flow-10975000
2011Free cash flow-8658000
2012Free cash flow-11172000
2013Free cash flow-9705000
2014Free cash flow-2072000
2015Free cash flow-6039000
2016Free cash flow-6002000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

39% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%23%12%0%200920132016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets43.2%
2010Liabilities / assets17.8%
2011Liabilities / assets12%
2012Liabilities / assets21.2%
2013Liabilities / assets36.4%
2014Liabilities / assets14.8%
2015Liabilities / assets18.8%
2016Liabilities / assets39%

Current assets to current liabilities

Current assets divided by current liabilities.

4.04× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.78×6.58×4.39×2.19×0.00×200920132016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities2.22×
2010Current assets / current liabilities5.57×
2011Current assets / current liabilities8.13×
2012Current assets / current liabilities4.46×
2013Current assets / current liabilities2.51×
2014Current assets / current liabilities6.86×
2015Current assets / current liabilities5.36×
2016Current assets / current liabilities4.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 18.71 million
Exact value

Exact value: -18708000 USD

2007-01-01 – 2007-12-31: -18708000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.98 million
Exact value

Exact value: -14980000 USD

2007-01-01 – 2007-12-31: -14980000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 289,000
Exact value

Exact value: 289000 USD

2007-01-01 – 2007-12-31: 289000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.27 million
Calculation and evidence

-14980000 − 289000 USD

Exact free cash flow: -15269000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 26.06 million
Exact value

Exact value: -26063000 USD

2008-01-01 – 2008-12-31: -26063000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.67 million
Exact value

Exact value: -23673000 USD

2008-01-01 – 2008-12-31: -23673000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 409,000
Exact value

Exact value: 409000 USD

2008-01-01 – 2008-12-31: 409000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.08 million
Calculation and evidence

-23673000 − 409000 USD

Exact free cash flow: -24082000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 18.36 million
Exact value

Exact value: -18362000 USD

2009-01-01 – 2009-12-31: -18362000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.96 million
Exact value

Exact value: -16957000 USD

2009-01-01 – 2009-12-31: -16957000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 177,000
Exact value

Exact value: 177000 USD

2009-01-01 – 2009-12-31: 177000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.13 million
Calculation and evidence

-16957000 − 177000 USD

Exact free cash flow: -17134000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 12.27 million
Exact value

Exact value: -12274000 USD

2010-01-01 – 2010-12-31: -12274000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.68 million
Exact value

Exact value: -10681000 USD

2010-01-01 – 2010-12-31: -10681000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 294,000
Exact value

Exact value: 294000 USD

2010-01-01 – 2010-12-31: 294000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.98 million
Calculation and evidence

-10681000 − 294000 USD

Exact free cash flow: -10975000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 7.44 million
Exact value

Exact value: -7441000 USD

2011-01-01 – 2011-12-31: -7441000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.48 million
Exact value

Exact value: -8475000 USD

2011-01-01 – 2011-12-31: -8475000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 183,000
Exact value

Exact value: 183000 USD

2011-01-01 – 2011-12-31: 183000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.66 million
Calculation and evidence

-8475000 − 183000 USD

Exact free cash flow: -8658000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 14.06 million
Exact value

Exact value: -14055000 USD

2012-01-01 – 2012-12-31: -14055000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.82 million
Exact value

Exact value: -10817000 USD

2012-01-01 – 2012-12-31: -10817000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 355,000
Exact value

Exact value: 355000 USD

2012-01-01 – 2012-12-31: 355000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.17 million
Calculation and evidence

-10817000 − 355000 USD

Exact free cash flow: -11172000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 10.02 million
Exact value

Exact value: -10019000 USD

2013-01-01 – 2013-12-31: -10019000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.33 million
Exact value

Exact value: -9329000 USD

2013-01-01 – 2013-12-31: -9329000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 376,000
Exact value

Exact value: 376000 USD

2013-01-01 – 2013-12-31: 376000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.71 million
Calculation and evidence

-9329000 − 376000 USD

Exact free cash flow: -9705000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 2.52 million
Exact value

Exact value: -2515000 USD

2014-01-01 – 2014-12-31: -2515000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.03 million
Exact value

Exact value: -2028000 USD

2014-01-01 – 2014-12-31: -2028000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44,000
Exact value

Exact value: 44000 USD

2014-01-01 – 2014-12-31: 44000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.07 million
Calculation and evidence

-2028000 − 44000 USD

Exact free cash flow: -2072000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 6.55 million
Exact value

Exact value: -6545000 USD

2015-01-01 – 2015-12-31: -6545000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.94 million
Exact value

Exact value: -5939000 USD

2015-01-01 – 2015-12-31: -5939000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100,000
Exact value

Exact value: 100000 USD

2015-01-01 – 2015-12-31: 100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.04 million
Calculation and evidence

-5939000 − 100000 USD

Exact free cash flow: -6039000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 5.79 million
Exact value

Exact value: -5787000 USD

2016-01-01 – 2016-12-31: -5787000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.98 million
Exact value

Exact value: -5983000 USD

2016-01-01 – 2016-12-31: -5983000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,000
Exact value

Exact value: 19000 USD

2016-01-01 – 2016-12-31: 19000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6 million
Calculation and evidence

-5983000 − 19000 USD

Exact free cash flow: -6002000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

77 filings · 1,443 latest values · 1,443 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000934473, 934473, GNVC, edgar:934473, gnvc

Also known as GENVEC INC