SPS TECHNOLOGIES INC

EDGAR

44 filing records in this dataset, filed from 1994-03-31 to 2003-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

204 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

5.15%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: 10494000 USD Source
  • Revenue: 203911000 USD Source
Cash and cash equivalents
74.8 million USD Source
Exact value

74753000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

832 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 830310000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 628783000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 212617000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 214193000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 203911000 USD · 2003-07-01 – 2003-09-30 Source

Net income

19.4 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: 6080000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 2370000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: 5010000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 6080000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 4620000 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

70.2 million USD

1997-01-01 – 1997-12-31

Exact inputs and evidence
  • Operating cash flow: 13012000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 24477000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 13012000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 42862000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 24477000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 70203000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 42862000 USD · 1997-01-01 – 1997-09-30 Source

Capital expenditure

22.2 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Capital expenditure: 20915000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 17392000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 5634000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 12216000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 5634000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 18720000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 12216000 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-12.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-12-31
  • Operating income: 9 of 11 periods available· newest 2002-12-31
  • Net income: 11 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2002-12-31
  • Total assets: 9 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2002-12-31
  • Current liabilities: 9 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.6%

    Prior period

    USD 918.11 million

    –

    Current period

    USD 830.31 million

    –

    Exact inputs and evidence

    830310000 − 918106000 = -87796000 USD

    918106000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    830310000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -71.8%

    Prior period

    USD 21.57 million

    –

    Current period

    USD 6.08 million

    –

    Exact inputs and evidence

    6080000 − 21570000 = -15490000 USD

    21570000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    6080000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +10.4%

    Prior period

    USD 66.84 million

    –

    Current period

    USD 73.79 million

    –

    Exact inputs and evidence

    73790000 − 66837000 = 6953000 USD

    66837000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    73790000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -50.5%

    Prior period

    USD 42.26 million

    –

    Current period

    USD 20.92 million

    –

    Exact inputs and evidence

    20915000 − 42264000 = -21349000 USD

    42264000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    20915000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 830.31 million 100% of revenue
  • Operating costs Derived USD 801.78 million 97% of revenue
  • Operating income USD 28.53 million 3.4% of revenue
  • Tax, interest and other Derived USD 22.45 million 2.7% of revenue
  • Net income USD 6.08 million 0.7% of revenue

Cash

  • Operating cash flow USD 73.79 million 8.9% of revenue
  • Capital expenditure USD 20.92 million 2.5% of revenue
  • Free cash flow Derived USD 52.88 million 6.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 109% of revenue.
  • 1994 98%
  • 1995 94%
  • 1996 92%
  • 1999 88%
  • 2000 90%
  • 2001 94%
  • 2002 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31319094000 348181000 Derived -29087000 1908000 Derived -30995000 -11317000 Derived
Source
1994 1994-01-01 – 1994-12-31348905000 340927000 Derived 7978000 4778000 Derived 3200000 -2936000 Derived
Source
1995 1995-01-01 – 1995-12-31409814000 383804000 Derived 26010000 11135000 Derived 14875000 5528000 Derived
Source
1996 1996-01-01 – 1996-12-31485903000 447725000 Derived 38178000 15878000 Derived 22300000 22087000 Derived
Source
1999 1999-01-01 – 1999-12-31787661000 696826000 Derived 90835000 39615000 Derived 51220000 35241000 Derived
Source
2000 2000-01-01 – 2000-12-31872752000 789364000 Derived 83388000 39009000 Derived 44379000 56156000 Derived
Source
2001 2001-01-01 – 2001-12-31918106000 866934000 Derived 51172000 29602000 Derived 21570000 24573000 Derived
Source
2002 2002-01-01 – 2002-12-31830310000 801779000 Derived 28531000 22451000 Derived 6080000 52875000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 830.3M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.991.6M743.7M495.8M247.9M0.0199219962002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue359431000
1993Revenue319094000
1994Revenue348905000
1995Revenue409814000
1996Revenue485903000
1999Revenue787661000
2000Revenue872752000
2001Revenue918106000
2002Revenue830310000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.9%12.3%3.7%-5.0%-13.6%199219962002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-11.2%
1994Year over year9.3%
1995Year over year17.5%
1996Year over year18.6%
1999Year over yearNo prior comparable period
2000Year over year10.8%
2001Year over year5.2%
2002Year over year-9.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.4% 2002
Net margin 0.7% 2002
Free cash flow margin 6.4% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.2%7.1%0.9%-5.3%-11.4%199219962002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin-0.9%
1993Operating margin-9.1%
1994Operating margin2.3%
1995Operating margin6.3%
1996Operating margin7.9%
1999Operating margin11.5%
2000Operating margin9.6%
2001Operating margin5.6%
2002Operating margin3.4%
1992Net margin-5.7%
1993Net margin-9.7%
1994Net margin0.9%
1995Net margin3.6%
1996Net margin4.6%
1999Net margin6.5%
2000Net margin5.1%
2001Net margin2.3%
2002Net margin0.7%
1992Free cash flow marginNot reported
1993Free cash flow margin-3.5%
1994Free cash flow margin-0.8%
1995Free cash flow margin1.3%
1996Free cash flow margin4.5%
1999Free cash flow margin4.5%
2000Free cash flow margin6.4%
2001Free cash flow margin2.7%
2002Free cash flow margin6.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 73.8M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95.2M71.4M47.6M23.8M0.0199219962002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flowNot reportedNo source recorded
1993Operating cash flow931000
1994Operating cash flow14679000
1995Operating cash flow27008000
1996Operating cash flow50307000
1999Operating cash flow73402000
2000Operating cash flow88141000
2001Operating cash flow66837000
2002Operating cash flow73790000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 52.9M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.6M42.0M22.4M2.9M-16.7M199219962002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailableNo source recorded
1993Free cash flow-11317000
1994Free cash flow-2936000
1995Free cash flow5528000
1996Free cash flow22087000
1999Free cash flow35241000
2000Free cash flow56156000
2001Free cash flow24573000
2002Free cash flow52875000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.47× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.11×2.33×1.55×0.78×0.00×199219962002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992Current assets / current liabilities2.88×
1993Current assets / current liabilities2.42×
1994Current assets / current liabilities2.22×
1995Current assets / current liabilities2.28×
1996Current assets / current liabilities2.2×
1999Current assets / current liabilities2.33×
2000Current assets / current liabilities2.15×
2001Current assets / current liabilities2.31×
2002Current assets / current liabilities2.47×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 31 million
Exact value

Exact value: -30995000 USD

1993-01-01 – 1993-12-31: -30995000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 931,000
Exact value

Exact value: 931000 USD

1993-01-01 – 1993-12-31: 931000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.25 million
Exact value

Exact value: 12248000 USD

1993-01-01 – 1993-12-31: 12248000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.32 million
Calculation and evidence

931000 − 12248000 USD

Exact free cash flow: -11317000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 3.2 million
Exact value

Exact value: 3200000 USD

1994-01-01 – 1994-12-31: 3200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.68 million
Exact value

Exact value: 14679000 USD

1994-01-01 – 1994-12-31: 14679000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.62 million
Exact value

Exact value: 17615000 USD

1994-01-01 – 1994-12-31: 17615000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.94 million
Calculation and evidence

14679000 − 17615000 USD

Exact free cash flow: -2936000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 14.88 million
Exact value

Exact value: 14875000 USD

1995-01-01 – 1995-12-31: 14875000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.01 million
Exact value

Exact value: 27008000 USD

1995-01-01 – 1995-12-31: 27008000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.48 million
Exact value

Exact value: 21480000 USD

1995-01-01 – 1995-12-31: 21480000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.53 million
Calculation and evidence

27008000 − 21480000 USD

Exact free cash flow: 5528000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 22.3 million
Exact value

Exact value: 22300000 USD

1996-01-01 – 1996-12-31: 22300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.31 million
Exact value

Exact value: 50307000 USD

1996-01-01 – 1996-12-31: 50307000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.22 million
Exact value

Exact value: 28220000 USD

1996-01-01 – 1996-12-31: 28220000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.09 million
Calculation and evidence

50307000 − 28220000 USD

Exact free cash flow: 22087000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 32.5 million
Exact value

Exact value: 32500000 USD

1997-01-01 – 1997-12-31: 32500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.2 million
Exact value

Exact value: 70203000 USD

1997-01-01 – 1997-12-31: 70203000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.51 million
Exact value

Exact value: 37510000 USD

1997-01-01 – 1997-12-31: 37510000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.69 million
Calculation and evidence

70203000 − 37510000 USD

Exact free cash flow: 32693000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 44.57 million
Exact value

Exact value: 44570000 USD

1998-01-01 – 1998-12-31: 44570000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.16 million
Exact value

Exact value: 70161000 USD

1998-01-01 – 1998-12-31: 70161000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.08 million
Exact value

Exact value: 32084000 USD

1998-01-01 – 1998-12-31: 32084000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.08 million
Calculation and evidence

70161000 − 32084000 USD

Exact free cash flow: 38077000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 51.22 million
Exact value

Exact value: 51220000 USD

1999-01-01 – 1999-12-31: 51220000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.4 million
Exact value

Exact value: 73402000 USD

1999-01-01 – 1999-12-31: 73402000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.16 million
Exact value

Exact value: 38161000 USD

1999-01-01 – 1999-12-31: 38161000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.24 million
Calculation and evidence

73402000 − 38161000 USD

Exact free cash flow: 35241000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 44.38 million
Exact value

Exact value: 44379000 USD

2000-01-01 – 2000-12-31: 44379000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.14 million
Exact value

Exact value: 88141000 USD

2000-01-01 – 2000-12-31: 88141000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.99 million
Exact value

Exact value: 31985000 USD

2000-01-01 – 2000-12-31: 31985000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.16 million
Calculation and evidence

88141000 − 31985000 USD

Exact free cash flow: 56156000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 21.57 million
Exact value

Exact value: 21570000 USD

2001-01-01 – 2001-12-31: 21570000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.84 million
Exact value

Exact value: 66837000 USD

2001-01-01 – 2001-12-31: 66837000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.26 million
Exact value

Exact value: 42264000 USD

2001-01-01 – 2001-12-31: 42264000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.57 million
Calculation and evidence

66837000 − 42264000 USD

Exact free cash flow: 24573000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 6.08 million
Exact value

Exact value: 6080000 USD

2002-01-01 – 2002-12-31: 6080000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.79 million
Exact value

Exact value: 73790000 USD

2002-01-01 – 2002-12-31: 73790000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.92 million
Exact value

Exact value: 20915000 USD

2002-01-01 – 2002-12-31: 20915000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.88 million
Calculation and evidence

73790000 − 20915000 USD

Exact free cash flow: 52875000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000093444, 93444, edgar:93444