Revenue
204 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 203911000 USD Source
44 filing records in this dataset, filed from 1994-03-31 to 2003-11-12. Explore the available filing history and original sources.
74753000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
832 million USD
2002-10-01 – 2003-09-30
19.4 million USD
2002-10-01 – 2003-09-30
70.2 million USD
1997-01-01 – 1997-12-31
22.2 million USD
2002-10-01 – 2003-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-12.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 918.11 million
–
Current period
USD 830.31 million
–
830310000 − 918106000 = -87796000 USD
918106000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source830310000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.57 million
–
Current period
USD 6.08 million
–
6080000 − 21570000 = -15490000 USD
21570000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source6080000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 66.84 million
–
Current period
USD 73.79 million
–
73790000 − 66837000 = 6953000 USD
66837000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source73790000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 42.26 million
–
Current period
USD 20.92 million
–
20915000 − 42264000 = -21349000 USD
42264000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source20915000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 319094000 | 348181000 Derived | -29087000 | 1908000 Derived | -30995000 | -11317000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 348905000 | 340927000 Derived | 7978000 | 4778000 Derived | 3200000 | -2936000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 409814000 | 383804000 Derived | 26010000 | 11135000 Derived | 14875000 | 5528000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 485903000 | 447725000 Derived | 38178000 | 15878000 Derived | 22300000 | 22087000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 787661000 | 696826000 Derived | 90835000 | 39615000 Derived | 51220000 | 35241000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 872752000 | 789364000 Derived | 83388000 | 39009000 Derived | 44379000 | 56156000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 918106000 | 866934000 Derived | 51172000 | 29602000 Derived | 21570000 | 24573000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 830310000 | 801779000 Derived | 28531000 | 22451000 Derived | 6080000 | 52875000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 359431000 |
|
| 1993 | Revenue | 319094000 |
|
| 1994 | Revenue | 348905000 |
|
| 1995 | Revenue | 409814000 |
|
| 1996 | Revenue | 485903000 |
|
| 1999 | Revenue | 787661000 |
|
| 2000 | Revenue | 872752000 |
|
| 2001 | Revenue | 918106000 |
|
| 2002 | Revenue | 830310000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | -11.2% |
|
| 1994 | Year over year | 9.3% |
|
| 1995 | Year over year | 17.5% |
|
| 1996 | Year over year | 18.6% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 10.8% |
|
| 2001 | Year over year | 5.2% |
|
| 2002 | Year over year | -9.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | -0.9% |
|
| 1993 | Operating margin | -9.1% |
|
| 1994 | Operating margin | 2.3% |
|
| 1995 | Operating margin | 6.3% |
|
| 1996 | Operating margin | 7.9% |
|
| 1999 | Operating margin | 11.5% |
|
| 2000 | Operating margin | 9.6% |
|
| 2001 | Operating margin | 5.6% |
|
| 2002 | Operating margin | 3.4% |
|
| 1992 | Net margin | -5.7% |
|
| 1993 | Net margin | -9.7% |
|
| 1994 | Net margin | 0.9% |
|
| 1995 | Net margin | 3.6% |
|
| 1996 | Net margin | 4.6% |
|
| 1999 | Net margin | 6.5% |
|
| 2000 | Net margin | 5.1% |
|
| 2001 | Net margin | 2.3% |
|
| 2002 | Net margin | 0.7% |
|
| 1992 | Free cash flow margin | Not reported |
|
| 1993 | Free cash flow margin | -3.5% |
|
| 1994 | Free cash flow margin | -0.8% |
|
| 1995 | Free cash flow margin | 1.3% |
|
| 1996 | Free cash flow margin | 4.5% |
|
| 1999 | Free cash flow margin | 4.5% |
|
| 2000 | Free cash flow margin | 6.4% |
|
| 2001 | Free cash flow margin | 2.7% |
|
| 2002 | Free cash flow margin | 6.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | Not reported | No source recorded |
| 1993 | Operating cash flow | 931000 |
|
| 1994 | Operating cash flow | 14679000 |
|
| 1995 | Operating cash flow | 27008000 |
|
| 1996 | Operating cash flow | 50307000 |
|
| 1999 | Operating cash flow | 73402000 |
|
| 2000 | Operating cash flow | 88141000 |
|
| 2001 | Operating cash flow | 66837000 |
|
| 2002 | Operating cash flow | 73790000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | Unavailable | No source recorded |
| 1993 | Free cash flow | -11317000 |
|
| 1994 | Free cash flow | -2936000 |
|
| 1995 | Free cash flow | 5528000 |
|
| 1996 | Free cash flow | 22087000 |
|
| 1999 | Free cash flow | 35241000 |
|
| 2000 | Free cash flow | 56156000 |
|
| 2001 | Free cash flow | 24573000 |
|
| 2002 | Free cash flow | 52875000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Liabilities / assets | Not reported |
|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Current assets / current liabilities | 2.88× |
|
| 1993 | Current assets / current liabilities | 2.42× |
|
| 1994 | Current assets / current liabilities | 2.22× |
|
| 1995 | Current assets / current liabilities | 2.28× |
|
| 1996 | Current assets / current liabilities | 2.2× |
|
| 1999 | Current assets / current liabilities | 2.33× |
|
| 2000 | Current assets / current liabilities | 2.15× |
|
| 2001 | Current assets / current liabilities | 2.31× |
|
| 2002 | Current assets / current liabilities | 2.47× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 31 million Exact valueExact value: -30995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 931,000 Exact valueExact value: 931000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.25 million Exact valueExact value: 12248000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.32 million Calculation and evidence931000 − 12248000 USD Exact free cash flow: -11317000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 3.2 million Exact valueExact value: 3200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.68 million Exact valueExact value: 14679000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.62 million Exact valueExact value: 17615000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.94 million Calculation and evidence14679000 − 17615000 USD Exact free cash flow: -2936000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 14.88 million Exact valueExact value: 14875000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.01 million Exact valueExact value: 27008000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.48 million Exact valueExact value: 21480000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.53 million Calculation and evidence27008000 − 21480000 USD Exact free cash flow: 5528000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 22.3 million Exact valueExact value: 22300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.31 million Exact valueExact value: 50307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.22 million Exact valueExact value: 28220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.09 million Calculation and evidence50307000 − 28220000 USD Exact free cash flow: 22087000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 32.5 million Exact valueExact value: 32500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.2 million Exact valueExact value: 70203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.51 million Exact valueExact value: 37510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.69 million Calculation and evidence70203000 − 37510000 USD Exact free cash flow: 32693000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 44.57 million Exact valueExact value: 44570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.16 million Exact valueExact value: 70161000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.08 million Exact valueExact value: 32084000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.08 million Calculation and evidence70161000 − 32084000 USD Exact free cash flow: 38077000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 51.22 million Exact valueExact value: 51220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.4 million Exact valueExact value: 73402000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.16 million Exact valueExact value: 38161000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.24 million Calculation and evidence73402000 − 38161000 USD Exact free cash flow: 35241000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 44.38 million Exact valueExact value: 44379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88.14 million Exact valueExact value: 88141000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.99 million Exact valueExact value: 31985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.16 million Calculation and evidence88141000 − 31985000 USD Exact free cash flow: 56156000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 21.57 million Exact valueExact value: 21570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.84 million Exact valueExact value: 66837000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.26 million Exact valueExact value: 42264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.57 million Calculation and evidence66837000 − 42264000 USD Exact free cash flow: 24573000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 6.08 million Exact valueExact value: 6080000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.79 million Exact valueExact value: 73790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.92 million Exact valueExact value: 20915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.88 million Calculation and evidence73790000 − 20915000 USD Exact free cash flow: 52875000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000093444, 93444, edgar:93444