PRIMECO INC

EDGAR

8 filing records in this dataset, filed from 1995-05-15 to 1996-10-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

86.1 million USD

1996-09-30 · USD

Exact inputs and evidence

Net margin

3.59%

1996-09-30 · %

Exact inputs and evidence

Operating cash flow

30 million USD

1996-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 30902000 USD Source
  • Operating Cash Flow: 891221 USD Source

Free cash flow

25.5 million USD

1996-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 30902000 USD Source
  • Operating Cash Flow: 891221 USD Source
  • Capital Expenditure: 4521000 USD Source
  • Capital Expenditure: 3010 USD Source
Cash and cash equivalents
1.21 million USD Source
Exact value

1213000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

47.8 million USD

1995-10-01 – 1996-09-30

Exact inputs and evidence
  • Operating cash flow: 33582000 USD · 1995-01-01 – 1995-12-31 Source
  • Operating cash flow: 16697000 USD · 1995-01-01 – 1995-09-30 Source
  • Operating cash flow: 9543000 USD · 1996-01-01 – 1996-03-31 Source
  • Operating cash flow: 891221 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 9543000 USD · 1996-01-01 – 1996-03-31 Source
  • Operating cash flow: 30902000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 891221 USD · 1996-01-01 – 1996-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-10-30.

Financial data available through: 1995-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1995-12-31
  • operating income: No compatible figures in this window
  • Net income: 2 of 11 periods available· newest 1995-12-31
  • Operating cash flow: 2 of 11 periods available· newest 1995-12-31
  • Capital expenditure: 2 of 11 periods available· newest 1995-12-31
  • Total assets: 2 of 11 periods available· newest 1995-12-31
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 2 of 11 periods available· newest 1995-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1,260.2%

    Prior period

    USD 17.85 million

    –

    Current period

    USD 242.79 million

    –

    Exact inputs and evidence

    242787000 − 17849000 = 224938000 USD

    17849000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    242787000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 7.21 million

    Prior period

    −USD 245,000

    –

    Current period

    −USD 7.46 million

    –

    Exact inputs and evidence

    -7458000 − -245000 = -7213000 USD

    -245000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    -7458000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1,107.1%

    Prior period

    USD 2.78 million

    –

    Current period

    USD 33.58 million

    –

    Exact inputs and evidence

    33582000 − 2782000 = 30800000 USD

    2782000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    33582000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,575.3%

    Prior period

    USD 223,000

    –

    Current period

    USD 3.74 million

    –

    Exact inputs and evidence

    3736000 − 223000 = 3513000 USD

    223000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    3736000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1995-01-01 – 1995-12-31

  • Revenue USD 242.79 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 7.46 million −3.1% of revenue

Cash

  • Operating cash flow USD 33.58 million 14% of revenue
  • Capital expenditure USD 3.74 million 1.5% of revenue
  • Free cash flow Derived USD 29.85 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3117849000 UnavailableUnavailableUnavailable-245000 2559000 Derived
Source
1995 1995-01-01 – 1995-12-31242787000 UnavailableUnavailableUnavailable-7458000 29846000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 242.8M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.262.2M196.7M131.1M65.6M0.019941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue17849000
1995Revenue242787000

Revenue growth

Change in revenue from the same financial period one year earlier.

1,260.2% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,361%1,021%681%340%0%19941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year1,260.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -3.1% 1995
Free cash flow margin 12.3% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.7%10.7%5.6%0.6%-4.5%1994-12-311995-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1994Net margin-1.4%
1995Net margin-3.1%
1994Free cash flow margin14.3%
1995Free cash flow margin12.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 33.6M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.3M27.2M18.1M9.1M0.019941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow2782000
1995Operating cash flow33582000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 29.8M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.2M24.2M16.1M8.1M0.019941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow2559000
1995Free cash flow29846000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 245,000
Exact value

Exact value: -245000 USD

1994-01-01 – 1994-12-31: -245000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.78 million
Exact value

Exact value: 2782000 USD

1994-01-01 – 1994-12-31: 2782000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 223,000
Exact value

Exact value: 223000 USD

1994-01-01 – 1994-12-31: 223000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.56 million
Calculation and evidence

2782000 − 223000 USD

Exact free cash flow: 2559000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 7.46 million
Exact value

Exact value: -7458000 USD

1995-01-01 – 1995-12-31: -7458000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.58 million
Exact value

Exact value: 33582000 USD

1995-01-01 – 1995-12-31: 33582000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.74 million
Exact value

Exact value: 3736000 USD

1995-01-01 – 1995-12-31: 3736000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.85 million
Calculation and evidence

33582000 − 3736000 USD

Exact free cash flow: 29846000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000934387, 934387, edgar:934387