LAMINAIRE CORP

EDGAR

16 filing records in this dataset, filed from 1996-05-16 to 1999-11-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

915 thousand USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

-8.93%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: -81727 USD Source
  • Revenue: 914843 USD Source
Cash and cash equivalents
12.9 thousand USD Source
Exact value

12884 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-1.12 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -1815854 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -1384978 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -209115 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -330894 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -149374 USD · 1999-07-01 – 1999-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-29.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 1998-12-31
  • Operating income: 2 of 11 periods available· newest 1998-12-31
  • Net income: 6 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1998-12-31
  • Total assets: 1 of 11 periods available· newest 1998-12-31
  • Total liabilities: 1 of 11 periods available· newest 1998-12-31
  • Current assets: 1 of 11 periods available· newest 1998-12-31
  • Current liabilities: 1 of 11 periods available· newest 1998-12-31
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 107,312

    Prior period

    −USD 1.92 million

    –

    Current period

    −USD 1.82 million

    –

    Exact inputs and evidence

    -1815854 − -1923166 = 107312 USD

    -1923166 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -1815854 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -63.5%

    Prior period

    USD 104,112

    –

    Current period

    USD 38,000

    –

    Exact inputs and evidence

    38000 − 104112 = -66112 USD

    104112 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    38000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 6.03 million 100% of revenue
  • Operating costs Derived USD 6.81 million 113% of revenue
  • Operating income −USD 779,316 −13% of revenue
  • Tax, interest and other Derived USD 1.04 million 17% of revenue
  • Net income −USD 1.82 million −30% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 38,000 0.6% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 113% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-316028993 6808309 Derived -779316 1036538 Derived -1815854 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5M4.9M3.3M1.6M0.01998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue6028993

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12.9% 1998
Net margin -30.1% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4%-6.3%-15.1%-23.8%-32.5%1998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-12.9%
1998Net margin-30.1%
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

75.2% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%61%41%20%0%1998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets75.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.74× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.80×0.60×0.40×0.20×0.00×1998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0.74×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
USD 94,680
Exact value

Exact value: 94680 USD

1994-07-01 – 1995-06-30: 94680 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 155,644
Exact value

Exact value: 155644 USD

1994-07-01 – 1995-06-30: 155644 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,265
Exact value

Exact value: 5265 USD

1994-07-01 – 1995-06-30: 5265 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150,379
Calculation and evidence

155644 − 5265 USD

Exact free cash flow: 150379 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 113,138
Exact value

Exact value: -113138 USD

1995-07-01 – 1996-06-30: -113138 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 732,252
Exact value

Exact value: -732252 USD

1995-07-01 – 1996-06-30: -732252 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,730
Exact value

Exact value: 56730 USD

1995-07-01 – 1996-06-30: 56730 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 788,982
Calculation and evidence

-732252 − 56730 USD

Exact free cash flow: -788982 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 113,138
Exact value

Exact value: -113138 USD

1996-01-01 – 1996-12-31: -113138 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 732,252
Exact value

Exact value: -732252 USD

1996-01-01 – 1996-12-31: -732252 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,730
Exact value

Exact value: 56730 USD

1996-01-01 – 1996-12-31: 56730 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 788,982
Calculation and evidence

-732252 − 56730 USD

Exact free cash flow: -788982 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 1.92 million
Exact value

Exact value: -1923166 USD

1996-07-01 – 1997-06-30: -1923166 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 104,112
Exact value

Exact value: 104112 USD

1996-07-01 – 1997-06-30: 104112 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 1.92 million
Exact value

Exact value: -1923166 USD

1997-01-01 – 1997-12-31: -1923166 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.76 million
Exact value

Exact value: -1756767 USD

1997-01-01 – 1997-12-31: -1756767 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104,112
Exact value

Exact value: 104112 USD

1997-01-01 – 1997-12-31: 104112 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.86 million
Calculation and evidence

-1756767 − 104112 USD

Exact free cash flow: -1860879 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 1.82 million
Exact value

Exact value: -1815854 USD

1998-01-01 – 1998-12-31: -1815854 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 38,000
Exact value

Exact value: 38000 USD

1998-01-01 – 1998-12-31: 38000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000934379, 934379, edgar:934379

Also known as THERMO-MIZER ENVIRONMENTAL CORP