Revenue
76.6 million USD
2010-03-31 · USD
Exact inputs and evidence
- Revenue: 76589000 USD Source
46 filing records in this dataset, filed from 1999-08-13 to 2010-05-07. Explore the available filing history and original sources.
76.6 million USD
2010-03-31 · USD
7.99%
2010-03-31 · %
15.3 million USD
2010-03-31 · USD
13.2 million USD
2010-03-31 · USD
143223000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
281 million USD
2009-04-01 – 2010-03-31
13.8 million USD
2009-04-01 – 2010-03-31
63.1 million USD
2009-04-01 – 2010-03-31
13.3 million USD
2009-04-01 – 2010-03-31
49.8 million USD
2009-04-01 – 2010-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-05-07.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 229.03 million
–
Current period
USD 265.14 million
–
265136000 − 229026000 = 36110000 USD
229026000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source265136000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.73 million
–
Current period
USD 10.97 million
–
10965000 − 10729000 = 236000 USD
10729000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source10965000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 50.24 million
–
Current period
USD 55.48 million
–
55480000 − 50236000 = 5244000 USD
50236000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source55480000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.85 million
–
Current period
USD 13.59 million
–
13589000 − 11847000 = 1742000 USD
11847000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source13589000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 29924000 | 112012000 Derived | -82088000 | -7104000 Derived | -74984000 | -60263000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 30749000 | 218704000 Derived | -187955000 | -2908000 Derived | -185047000 | -30136000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 28024000 | 41534000 Derived | -13510000 | -996000 Derived | -12514000 | -8615000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 27503000 | 33395000 Derived | -5892000 | -450000 Derived | -5442000 | -4990000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 36709000 | 32918000 Derived | 3791000 | -670000 Derived | 4461000 | 854000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 50511000 | 45663000 Derived | 4848000 | -4398000 Derived | 9246000 | 2378000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 70250000 | 68214000 Derived | 2036000 | -12375000 Derived | 14411000 | 7335000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 116999000 | 117929000 Derived | -930000 | -3359000 Derived | 2429000 | 8954000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 229026000 | 228228000 Derived | 798000 | -9931000 Derived | 10729000 | 38389000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 265136000 | 249158000 Derived | 15978000 | 5013000 Derived | 10965000 | 41891000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 29924000 |
|
| 2001 | Revenue | 30749000 |
|
| 2002 | Revenue | 28024000 |
|
| 2003 | Revenue | 27503000 |
|
| 2004 | Revenue | 36709000 |
|
| 2005 | Revenue | 50511000 |
|
| 2006 | Revenue | 70250000 |
|
| 2007 | Revenue | 116999000 |
|
| 2008 | Revenue | 229026000 |
|
| 2009 | Revenue | 265136000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | 131.4% |
|
| 2001 | Year over year | 2.8% |
|
| 2002 | Year over year | -8.9% |
|
| 2003 | Year over year | -1.9% |
|
| 2004 | Year over year | 33.5% |
|
| 2005 | Year over year | 37.6% |
|
| 2006 | Year over year | 39.1% |
|
| 2007 | Year over year | 66.5% |
|
| 2008 | Year over year | 95.8% |
|
| 2009 | Year over year | 15.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -274.3% |
|
| 2001 | Operating margin | -611.3% |
|
| 2002 | Operating margin | -48.2% |
|
| 2003 | Operating margin | -21.4% |
|
| 2004 | Operating margin | 10.3% |
|
| 2005 | Operating margin | 9.6% |
|
| 2006 | Operating margin | 2.9% |
|
| 2007 | Operating margin | -0.8% |
|
| 2008 | Operating margin | 0.3% |
|
| 2009 | Operating margin | 6% |
|
| 2000 | Net margin | -250.6% |
|
| 2001 | Net margin | -601.8% |
|
| 2002 | Net margin | -44.7% |
|
| 2003 | Net margin | -19.8% |
|
| 2004 | Net margin | 12.2% |
|
| 2005 | Net margin | 18.3% |
|
| 2006 | Net margin | 20.5% |
|
| 2007 | Net margin | 2.1% |
|
| 2008 | Net margin | 4.7% |
|
| 2009 | Net margin | 4.1% |
|
| 2000 | Free cash flow margin | -201.4% |
|
| 2001 | Free cash flow margin | -98% |
|
| 2002 | Free cash flow margin | -30.7% |
|
| 2003 | Free cash flow margin | -18.1% |
|
| 2004 | Free cash flow margin | 2.3% |
|
| 2005 | Free cash flow margin | 4.7% |
|
| 2006 | Free cash flow margin | 10.4% |
|
| 2007 | Free cash flow margin | 7.7% |
|
| 2008 | Free cash flow margin | 16.8% |
|
| 2009 | Free cash flow margin | 15.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -43751000 |
|
| 2001 | Operating cash flow | -22210000 |
|
| 2002 | Operating cash flow | -8462000 |
|
| 2003 | Operating cash flow | -4608000 |
|
| 2004 | Operating cash flow | 1531000 |
|
| 2005 | Operating cash flow | 3949000 |
|
| 2006 | Operating cash flow | 9841000 |
|
| 2007 | Operating cash flow | 13528000 |
|
| 2008 | Operating cash flow | 50236000 |
|
| 2009 | Operating cash flow | 55480000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -60263000 |
|
| 2001 | Free cash flow | -30136000 |
|
| 2002 | Free cash flow | -8615000 |
|
| 2003 | Free cash flow | -4990000 |
|
| 2004 | Free cash flow | 854000 |
|
| 2005 | Free cash flow | 2378000 |
|
| 2006 | Free cash flow | 7335000 |
|
| 2007 | Free cash flow | 8954000 |
|
| 2008 | Free cash flow | 38389000 |
|
| 2009 | Free cash flow | 41891000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 12.8% |
|
| 2006 | Liabilities / assets | 9.7% |
|
| 2007 | Liabilities / assets | 6.4% |
|
| 2008 | Liabilities / assets | 7.4% |
|
| 2009 | Liabilities / assets | 7.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 6.94× |
|
| 2001 | Current assets / current liabilities | 4.2× |
|
| 2002 | Current assets / current liabilities | 4.4× |
|
| 2003 | Current assets / current liabilities | 4.92× |
|
| 2004 | Current assets / current liabilities | 6.84× |
|
| 2005 | Current assets / current liabilities | 7.34× |
|
| 2006 | Current assets / current liabilities | 8.16× |
|
| 2007 | Current assets / current liabilities | 2.06× |
|
| 2008 | Current assets / current liabilities | 2.73× |
|
| 2009 | Current assets / current liabilities | 3.79× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 74.98 million Exact valueExact value: -74984000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43.75 million Exact valueExact value: -43751000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.51 million Exact valueExact value: 16512000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 60.26 million Calculation and evidence-43751000 − 16512000 USD Exact free cash flow: -60263000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 185.05 million Exact valueExact value: -185047000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.21 million Exact valueExact value: -22210000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.93 million Exact valueExact value: 7926000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.14 million Calculation and evidence-22210000 − 7926000 USD Exact free cash flow: -30136000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 12.51 million Exact valueExact value: -12514000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.46 million Exact valueExact value: -8462000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 153,000 Exact valueExact value: 153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.62 million Calculation and evidence-8462000 − 153000 USD Exact free cash flow: -8615000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 5.44 million Exact valueExact value: -5442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.61 million Exact valueExact value: -4608000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 382,000 Exact valueExact value: 382000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.99 million Calculation and evidence-4608000 − 382000 USD Exact free cash flow: -4990000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 4.46 million Exact valueExact value: 4461000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Exact valueExact value: 1531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 677,000 Exact valueExact value: 677000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 854,000 Calculation and evidence1531000 − 677000 USD Exact free cash flow: 854000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 9.25 million Exact valueExact value: 9246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.95 million Exact valueExact value: 3949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.57 million Exact valueExact value: 1571000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.38 million Calculation and evidence3949000 − 1571000 USD Exact free cash flow: 2378000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 14.41 million Exact valueExact value: 14411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.84 million Exact valueExact value: 9841000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.51 million Exact valueExact value: 2506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.34 million Calculation and evidence9841000 − 2506000 USD Exact free cash flow: 7335000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 2.43 million Exact valueExact value: 2429000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.53 million Exact valueExact value: 13528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.57 million Exact valueExact value: 4574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.95 million Calculation and evidence13528000 − 4574000 USD Exact free cash flow: 8954000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 10.73 million Exact valueExact value: 10729000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.24 million Exact valueExact value: 50236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.85 million Exact valueExact value: 11847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.39 million Calculation and evidence50236000 − 11847000 USD Exact free cash flow: 38389000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 10.97 million Exact valueExact value: 10965000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.48 million Exact valueExact value: 55480000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.59 million Exact valueExact value: 13589000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.89 million Calculation and evidence55480000 − 13589000 USD Exact free cash flow: 41891000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
46 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000934280, 934280, edgar:934280