Revenue
681 thousand USD
1998-12-31 · USD
Exact inputs and evidence
- Revenue: 680818 USD Source
11 filing records in this dataset, filed from 1996-08-07 to 1999-02-17. Explore the available filing history and original sources.
681 thousand USD
1998-12-31 · USD
183263 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
8.51 million USD
1998-01-01 – 1998-12-31
-1.09 million USD
1998-01-01 – 1998-12-31
1.7 million USD
1997-10-01 – 1998-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-02-17.
Financial data available through: 1998-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 312,971
–
Current period
USD 10.72 million
–
10723487 − 312971 = 10410516 USD
312971 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source10723487 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.62 million
–
Current period
−USD 1.14 million
–
-1137499 − -1624720 = 487221 USD
-1624720 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source-1137499 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 528,922
–
Current period
USD 1.7 million
–
1699910 − 528922 = 1170988 USD
528922 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source1699910 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.35 million
–
Current period
USD 1.08 million
–
1077296 − 6347574 = -5270278 USD
6347574 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source1077296 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | 355029 | 430041 Derived | -75012 | -24768 Derived | -50244 | -22869 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 11369924 | 12539942 Derived | -1170018 | -217804 Derived | -952214 | -1565650 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 312971 | 2141818 Derived | -1828847 | -204127 Derived | -1624720 | -5818652 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 10723487 | Unavailable | Unavailable | Unavailable | -1137499 | 622614 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 355029 |
|
| 1996 | Revenue | 11369924 |
|
| 1997 | Revenue | 312971 |
|
| 1998 | Revenue | 10723487 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 3,102.5% |
|
| 1997 | Year over year | -97.2% |
|
| 1998 | Year over year | 3,326.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -21.1% |
|
| 1996 | Operating margin | -10.3% |
|
| 1997 | Operating margin | -584.4% |
|
| 1998-09-30 | Operating margin | Not reported |
|
| 1995 | Net margin | -14.2% |
|
| 1996 | Net margin | -8.4% |
|
| 1997 | Net margin | -519.1% |
|
| 1998 | Net margin | -10.6% |
|
| 1995 | Free cash flow margin | -6.4% |
|
| 1996 | Free cash flow margin | -13.8% |
|
| 1997 | Free cash flow margin | -1,859.2% |
|
| 1998 | Free cash flow margin | 5.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 5631 |
|
| 1996 | Operating cash flow | -1442293 |
|
| 1997 | Operating cash flow | 528922 |
|
| 1998 | Operating cash flow | 1699910 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -22869 |
|
| 1996 | Free cash flow | -1565650 |
|
| 1997 | Free cash flow | -5818652 |
|
| 1998 | Free cash flow | 622614 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 14.2% |
|
| 1996 | Liabilities / assets | 18% |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 20.31× |
|
| 1996 | Current assets / current liabilities | 8.3× |
|
| 1997 | Current assets / current liabilities | 0.76× |
|
| 1998 | Current assets / current liabilities | 0.76× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | USD 3,157 Exact valueExact value: 3157 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,579 Exact valueExact value: 15579 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,843 Exact valueExact value: 2843 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,736 Calculation and evidence15579 − 2843 USD Exact free cash flow: 12736 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | −USD 50,244 Exact valueExact value: -50244 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,631 Exact valueExact value: 5631 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28,500 Exact valueExact value: 28500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22,869 Calculation and evidence5631 − 28500 USD Exact free cash flow: -22869 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | −USD 952,214 Exact valueExact value: -952214 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.44 million Exact valueExact value: -1442293 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 123,357 Exact valueExact value: 123357 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.57 million Calculation and evidence-1442293 − 123357 USD Exact free cash flow: -1565650 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | −USD 1.62 million Exact valueExact value: -1624720 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 528,922 Exact valueExact value: 528922 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.35 million Exact valueExact value: 6347574 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.82 million Calculation and evidence528922 − 6347574 USD Exact free cash flow: -5818652 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 1.14 million Exact valueExact value: -1137499 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.7 million Exact valueExact value: 1699910 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Exact valueExact value: 1077296 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 622,614 Calculation and evidence1699910 − 1077296 USD Exact free cash flow: 622614 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000934011, 934011, edgar:934011