NEW PARADIGM SOFTWARE CORP

EDGAR

31 filing records in this dataset, filed from 1996-07-01 to 2001-08-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

577 thousand USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

-12.1%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -69881 USD Source
  • Revenue: 577414 USD Source

Operating cash flow

-41.3 thousand USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -41270 USD Source

Free cash flow

-42.3 thousand USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -41270 USD Source
  • Capital Expenditure: 1000 USD Source
Cash and cash equivalents
20.3 thousand USD Source
Exact value

20299 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-703 thousand USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: -168604 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -191049 USD · 2000-10-01 – 2000-12-31 Source
  • Net income: -805429 USD · 2000-04-01 – 2001-03-31 Source
  • Net income: -536493 USD · 2000-04-01 – 2000-12-31 Source
  • Net income: -74690 USD · 2001-04-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-22.

Financial data available through: 2001-03-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-03-31
  • Operating income: 7 of 11 periods available· newest 2001-03-31
  • Net income: 7 of 11 periods available· newest 2001-03-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-03-31
  • Capital expenditure: 7 of 11 periods available· newest 2001-03-31
  • Total assets: 6 of 11 periods available· newest 2000-03-31
  • Total liabilities: 5 of 11 periods available· newest 2000-03-31
  • Current assets: 7 of 11 periods available· newest 2001-03-31
  • Current liabilities: 7 of 11 periods available· newest 2001-03-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.3%

    Prior period

    USD 6.21 million

    –

    Current period

    USD 6.19 million

    –

    Exact inputs and evidence

    6190389 − 6208792 = -18403 USD

    6208792 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    6190389 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 376,853

    Prior period

    −USD 428,576

    –

    Current period

    −USD 805,429

    –

    Exact inputs and evidence

    -805429 − -428576 = -376853 USD

    -428576 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    -805429 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 88,883

    Prior period

    −USD 69,531

    –

    Current period

    −USD 158,414

    –

    Exact inputs and evidence

    -158414 − -69531 = -88883 USD

    -69531 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    -158414 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -71.8%

    Prior period

    USD 111,522

    –

    Current period

    USD 31,484

    –

    Exact inputs and evidence

    31484 − 111522 = -80038 USD

    111522 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    31484 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-04-01 – 2001-03-31

  • Revenue USD 6.19 million 100% of revenue
  • Cost of revenue USD 4 million 65% of revenue
  • Operating expenses USD 2.99 million 48% of revenue
  • Operating income −USD 804,027 −13% of revenue
  • Tax, interest and other Derived USD 1,402 0% of revenue
  • Net income −USD 805,429 −13% of revenue

Cash

  • Operating cash flow −USD 158,414 −2.6% of revenue
  • Capital expenditure USD 31,484 0.5% of revenue
  • Free cash flow Derived −USD 189,898 −3.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 3,070% of revenue.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Operating loss: operating costs were 2,332% of revenue.
  • 1998 Operating loss: operating costs were 584% of revenue.
  • 1999 Operating loss: operating costs were 120% of revenue.
  • 2000 Operating loss: operating costs were 107% of revenue.
  • 2001 Operating loss: operating costs were 113% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-3164400 1976898 Derived -1912498 68085 Derived -1980583 -1596143 Derived
Source
1996 1995-04-01 – 1996-03-310 1316332 Derived -1316332 2243960 Derived -3560292 -3766573 Derived
Source
1997 1996-04-01 – 1997-03-3169976 1632163 Derived -1562187 1413220 Derived -2975407 -2071173 Derived
Source
1998 1997-04-01 – 1998-03-31195461 1140518 Derived -945057 -1363197 Derived 418140 -1107751 Derived
Source
1999 1998-04-01 – 1999-03-312749372 3293475 Derived -544103 28372 Derived -572475 -143639 Derived
Source
2000 1999-04-01 – 2000-03-316208792 6641576 Derived -432784 -4208 Derived -428576 -181053 Derived
Source
2001 2000-04-01 – 2001-03-316190389 6994416 Derived -804027 1402 Derived -805429 -189898 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.2M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7M5.0M3.4M1.7M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue64400
1996Revenue0
1997Revenue69976
1998Revenue195461
1999Revenue2749372
2000Revenue6208792
2001Revenue6190389

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.3% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,419%1,011%603%195%-213%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-100%
1997Year over yearNo prior comparable period
1998Year over year179.3%
1999Year over year1,306.6%
2000Year over year125.8%
2001Year over year-0.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -13% 2001
Net margin -13% 2001
Free cash flow margin -3.1% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.571%-724%-2,019%-3,314%-4,609%199519982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-2,969.7%
1996Operating marginNot reported
1997Operating margin-2,232.5%
1998Operating margin-483.5%
1999Operating margin-19.8%
2000Operating margin-7%
2001Operating margin-13%
1995Net margin-3,075.4%
1996Net marginNot reported
1997Net margin-4,252%
1998Net margin213.9%
1999Net margin-20.8%
2000Net margin-6.9%
2001Net margin-13%
1995Free cash flow margin-2,478.5%
1996Free cash flow marginNot reported
1997Free cash flow margin-2,959.8%
1998Free cash flow margin-566.7%
1999Free cash flow margin-5.2%
2000Free cash flow margin-2.9%
2001Free cash flow margin-3.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -158.4K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.275.3K-722.7K-1.7M-2.7M-3.7M199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-1492971
1996Operating cash flow-3441633
1997Operating cash flow-2013426
1998Operating cash flow-1083097
1999Operating cash flow-80361
2000Operating cash flow-69531
2001Operating cash flow-158414

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -189.9K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.301.3K-791.0K-1.9M-3.0M-4.1M199519982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-1596143
1996Free cash flow-3766573
1997Free cash flow-2071173
1998Free cash flow-1107751
1999Free cash flow-143639
2000Free cash flow-181053
2001Free cash flow-189898

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

100.4% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.231%173%116%58%0%199519982001-03-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets214.2%
1996Liabilities / assets7.6%
1997-03-31Liabilities / assetsNot reported
1998Liabilities / assets36.6%
1999Liabilities / assets99.3%
2000Liabilities / assets100.4%
2001-03-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.27× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.37×7.78×5.19×2.59×0.00×199519982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.98×
1996Current assets / current liabilities9.6×
1997Current assets / current liabilities0.29×
1998Current assets / current liabilities1.35×
1999Current assets / current liabilities0.66×
2000Current assets / current liabilities1×
2001Current assets / current liabilities0.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
−USD 1.98 million
Exact value

Exact value: -1980583 USD

1994-04-01 – 1995-03-31: -1980583 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.49 million
Exact value

Exact value: -1492971 USD

1994-04-01 – 1995-03-31: -1492971 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103,172
Exact value

Exact value: 103172 USD

1994-04-01 – 1995-03-31: 103172 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.6 million
Calculation and evidence

-1492971 − 103172 USD

Exact free cash flow: -1596143 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
−USD 3.56 million
Exact value

Exact value: -3560292 USD

1995-04-01 – 1996-03-31: -3560292 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.44 million
Exact value

Exact value: -3441633 USD

1995-04-01 – 1996-03-31: -3441633 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 324,940
Exact value

Exact value: 324940 USD

1995-04-01 – 1996-03-31: 324940 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.77 million
Calculation and evidence

-3441633 − 324940 USD

Exact free cash flow: -3766573 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
−USD 2.98 million
Exact value

Exact value: -2975407 USD

1996-04-01 – 1997-03-31: -2975407 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.01 million
Exact value

Exact value: -2013426 USD

1996-04-01 – 1997-03-31: -2013426 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,747
Exact value

Exact value: 57747 USD

1996-04-01 – 1997-03-31: 57747 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.07 million
Calculation and evidence

-2013426 − 57747 USD

Exact free cash flow: -2071173 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
USD 418,140
Exact value

Exact value: 418140 USD

1997-04-01 – 1998-03-31: 418140 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Exact value

Exact value: -1083097 USD

1997-04-01 – 1998-03-31: -1083097 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24,654
Exact value

Exact value: 24654 USD

1997-04-01 – 1998-03-31: 24654 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Calculation and evidence

-1083097 − 24654 USD

Exact free cash flow: -1107751 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 572,475
Exact value

Exact value: -572475 USD

1998-04-01 – 1999-03-31: -572475 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80,361
Exact value

Exact value: -80361 USD

1998-04-01 – 1999-03-31: -80361 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63,278
Exact value

Exact value: 63278 USD

1998-04-01 – 1999-03-31: 63278 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 143,639
Calculation and evidence

-80361 − 63278 USD

Exact free cash flow: -143639 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 428,576
Exact value

Exact value: -428576 USD

1999-04-01 – 2000-03-31: -428576 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69,531
Exact value

Exact value: -69531 USD

1999-04-01 – 2000-03-31: -69531 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111,522
Exact value

Exact value: 111522 USD

1999-04-01 – 2000-03-31: 111522 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 181,053
Calculation and evidence

-69531 − 111522 USD

Exact free cash flow: -181053 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 805,429
Exact value

Exact value: -805429 USD

2000-04-01 – 2001-03-31: -805429 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 158,414
Exact value

Exact value: -158414 USD

2000-04-01 – 2001-03-31: -158414 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31,484
Exact value

Exact value: 31484 USD

2000-04-01 – 2001-03-31: 31484 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 189,898
Calculation and evidence

-158414 − 31484 USD

Exact free cash flow: -189898 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000933733, 933733, edgar:933733