PST VANS INC

EDGAR

14 filing records in this dataset, filed from 1996-05-15 to 1998-08-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

35.2 million USD

1998-06-30 · USD

Exact inputs and evidence

Operating margin

4.79%

1998-06-30 · %

Exact inputs and evidence
  • Operating Income: 1683558 USD Source
  • Revenue: 35173947 USD Source

Operating cash flow

-2.19 million USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1007104 USD Source
  • Operating Cash Flow: 3200945 USD Source

Free cash flow

-8.56 million USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1007104 USD Source
  • Operating Cash Flow: 3200945 USD Source
  • Capital Expenditure: 8787978 USD Source
  • Capital Expenditure: 2422116 USD Source
Cash and cash equivalents
532 thousand USD Source
Exact value

531522 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-1.76 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Net income: -4825662 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: -1925346 USD · 1997-01-01 – 1997-06-30 Source
  • Net income: -4314547 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: -4825662 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: 223783 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 406837 USD · 1998-04-01 – 1998-06-30 Source

Operating cash flow

4.15 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Operating cash flow: 2672927 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 4914343 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 8055865 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 2672927 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 3200945 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 1007104 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 3200945 USD · 1998-01-01 – 1998-03-31 Source

Capital expenditure

11.8 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Capital expenditure: 2384482 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 2367673 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 5349216 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 2384482 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 2422116 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 8787978 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 2422116 USD · 1998-01-01 – 1998-03-31 Source

Free cash flow

-7.62 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Operating cash flow: 2672927 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 4914343 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 8055865 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 2672927 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 3200945 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 1007104 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 3200945 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 2384482 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 2367673 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 5349216 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 2384482 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 2422116 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 8787978 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 2422116 USD · 1998-01-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-08-17.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.5%

    Prior period

    USD 147.42 million

    –

    Current period

    USD 143.74 million

    –

    Exact inputs and evidence

    143737430 − 147418904 = -3681474 USD

    147418904 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    143737430 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.55 million

    Prior period

    −USD 5.86 million

    –

    Current period

    −USD 4.31 million

    –

    Exact inputs and evidence

    -4314547 − -5860765 = 1546218 USD

    -5860765 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -4314547 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -10.8%

    Prior period

    USD 9.03 million

    –

    Current period

    USD 8.06 million

    –

    Exact inputs and evidence

    8055865 − 9026400 = -970535 USD

    9026400 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    8055865 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +441.1%

    Prior period

    USD 988,590

    –

    Current period

    USD 5.35 million

    –

    Exact inputs and evidence

    5349216 − 988590 = 4360626 USD

    988590 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    5349216 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 143.74 million 100% of revenue
  • Operating costs Derived USD 143.8 million 100% of revenue
  • Operating income −USD 60,100 −0% of revenue
  • Tax, interest and other Derived USD 4.25 million 3% of revenue
  • Net income −USD 4.31 million −3% of revenue

Cash

  • Operating cash flow USD 8.06 million 5.6% of revenue
  • Capital expenditure USD 5.35 million 3.7% of revenue
  • Free cash flow Derived USD 2.71 million 1.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 97%
  • 1996 Operating loss: operating costs were 101% of revenue.
  • 1997 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31136540945 129296647 Derived 7244298 -3272261 Derived 10516559 3549388 Derived
Source
1995 1995-01-01 – 1995-12-31164794366 160023130 Derived 4771236 4387587 Derived 383649 1814507 Derived
Source
1996 1996-01-01 – 1996-12-31147418904 148381499 Derived -962595 4898170 Derived -5860765 8037810 Derived
Source
1997 1997-01-01 – 1997-12-31143737430 143797530 Derived -60100 4254447 Derived -4314547 2706649 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 143.7M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.178.0M133.5M89.0M44.5M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue136540945
1995Revenue164794366
1996Revenue147418904
1997Revenue143737430

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.5% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.2%14.1%5.1%-4.0%-13.0%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year20.7%
1996Year over year-10.5%
1997Year over year-2.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0% 1997
Net margin -3% 1997
Free cash flow margin 1.9% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6%5.2%1.9%-1.5%-4.9%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin5.3%
1995Operating margin2.9%
1996Operating margin-0.7%
1997Operating margin-0%
1994Net margin7.7%
1995Net margin0.2%
1996Net margin-4%
1997Net margin-3%
1994Free cash flow margin2.6%
1995Free cash flow margin1.1%
1996Free cash flow margin5.5%
1997Free cash flow margin1.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 8.1M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.2M9.1M6.1M3.0M0.01994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow4395437
1995Operating cash flow11294586
1996Operating cash flow9026400
1997Operating cash flow8055865

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.7M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.7M6.5M4.3M2.2M0.01994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow3549388
1995Free cash flow1814507
1996Free cash flow8037810
1997Free cash flow2706649

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.49× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.22×0.91×0.61×0.30×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.13×
1996Current assets / current liabilities0.72×
1997Current assets / current liabilities0.49×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 10.52 million
Exact value

Exact value: 10516559 USD

1994-01-01 – 1994-12-31: 10516559 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.4 million
Exact value

Exact value: 4395437 USD

1994-01-01 – 1994-12-31: 4395437 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 846,049
Exact value

Exact value: 846049 USD

1994-01-01 – 1994-12-31: 846049 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.55 million
Calculation and evidence

4395437 − 846049 USD

Exact free cash flow: 3549388 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 383,649
Exact value

Exact value: 383649 USD

1995-01-01 – 1995-12-31: 383649 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.29 million
Exact value

Exact value: 11294586 USD

1995-01-01 – 1995-12-31: 11294586 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.48 million
Exact value

Exact value: 9480079 USD

1995-01-01 – 1995-12-31: 9480079 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Calculation and evidence

11294586 − 9480079 USD

Exact free cash flow: 1814507 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 5.86 million
Exact value

Exact value: -5860765 USD

1996-01-01 – 1996-12-31: -5860765 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.03 million
Exact value

Exact value: 9026400 USD

1996-01-01 – 1996-12-31: 9026400 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 988,590
Exact value

Exact value: 988590 USD

1996-01-01 – 1996-12-31: 988590 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.04 million
Calculation and evidence

9026400 − 988590 USD

Exact free cash flow: 8037810 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 4.31 million
Exact value

Exact value: -4314547 USD

1997-01-01 – 1997-12-31: -4314547 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.06 million
Exact value

Exact value: 8055865 USD

1997-01-01 – 1997-12-31: 8055865 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.35 million
Exact value

Exact value: 5349216 USD

1997-01-01 – 1997-12-31: 5349216 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.71 million
Calculation and evidence

8055865 − 5349216 USD

Exact free cash flow: 2706649 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000933589, 933589, edgar:933589