Revenue
13.3 million USD
1998-10-03 · USD
Exact inputs and evidence
- Revenue: 13270000 USD Source
14 filing records in this dataset, filed from 1996-05-15 to 1998-11-16. Explore the available filing history and original sources.
6259000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-11-16.
Financial data available through: 1997-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 41.34 million
–
Current period
USD 47.95 million
–
47950000 − 41339000 = 6611000 USD
41339000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source47950000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.97 million
–
Current period
−USD 13.53 million
–
-13528000 − -8971000 = -4557000 USD
-8971000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-13528000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.16 million
–
Current period
−USD 1.21 million
–
-1209000 − -11163000 = 9954000 USD
-11163000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-1209000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.48 million
–
Current period
USD 2.89 million
–
2885000 − 2479000 = 406000 USD
2479000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source2885000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 38805000 | 34553000 Derived | 4252000 | 231000 Derived | 4021000 | 2952000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 55467000 | 49054000 Derived | 6413000 | 601000 Derived | 5812000 | 3263000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 41339000 | 54266000 Derived | -12927000 | -3956000 Derived | -8971000 | -13642000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 47950000 | 63805000 Derived | -15855000 | -2327000 Derived | -13528000 | -4094000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 38805000 |
|
| 1995 | Revenue | 55467000 |
|
| 1996 | Revenue | 41339000 |
|
| 1997 | Revenue | 47950000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 42.9% |
|
| 1996 | Year over year | -25.5% |
|
| 1997 | Year over year | 16% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 11% |
|
| 1995 | Operating margin | 11.6% |
|
| 1996 | Operating margin | -31.3% |
|
| 1997 | Operating margin | -33.1% |
|
| 1994 | Net margin | 10.4% |
|
| 1995 | Net margin | 10.5% |
|
| 1996 | Net margin | -21.7% |
|
| 1997 | Net margin | -28.2% |
|
| 1994 | Free cash flow margin | 7.6% |
|
| 1995 | Free cash flow margin | 5.9% |
|
| 1996 | Free cash flow margin | -33% |
|
| 1997 | Free cash flow margin | -8.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 4010000 |
|
| 1995 | Operating cash flow | 4559000 |
|
| 1996 | Operating cash flow | -11163000 |
|
| 1997 | Operating cash flow | -1209000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 2952000 |
|
| 1995 | Free cash flow | 3263000 |
|
| 1996 | Free cash flow | -13642000 |
|
| 1997 | Free cash flow | -4094000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 6.28× |
|
| 1996 | Current assets / current liabilities | 10.9× |
|
| 1997 | Current assets / current liabilities | 4.68× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 4.02 million Exact valueExact value: 4021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.01 million Exact valueExact value: 4010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Exact valueExact value: 1058000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.95 million Calculation and evidence4010000 − 1058000 USD Exact free cash flow: 2952000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 5.81 million Exact valueExact value: 5812000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.56 million Exact valueExact value: 4559000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.3 million Exact valueExact value: 1296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.26 million Calculation and evidence4559000 − 1296000 USD Exact free cash flow: 3263000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 8.97 million Exact valueExact value: -8971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.16 million Exact valueExact value: -11163000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.48 million Exact valueExact value: 2479000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.64 million Calculation and evidence-11163000 − 2479000 USD Exact free cash flow: -13642000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 13.53 million Exact valueExact value: -13528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.21 million Exact valueExact value: -1209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.89 million Exact valueExact value: 2885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.09 million Calculation and evidence-1209000 − 2885000 USD Exact free cash flow: -4094000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000932980, 932980, edgar:932980