INFORMATION STORAGE DEVICES INC /CA/

EDGAR

14 filing records in this dataset, filed from 1996-05-15 to 1998-11-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.3 million USD

1998-10-03 · USD

Exact inputs and evidence

Operating margin

-5.98%

1998-10-03 · %

Exact inputs and evidence
  • Operating Income: -793000 USD Source
  • Revenue: 13270000 USD Source
Cash and cash equivalents
6.26 million USD Source
Exact value

6259000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-16.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16%

    Prior period

    USD 41.34 million

    –

    Current period

    USD 47.95 million

    –

    Exact inputs and evidence

    47950000 − 41339000 = 6611000 USD

    41339000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    47950000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.56 million

    Prior period

    −USD 8.97 million

    –

    Current period

    −USD 13.53 million

    –

    Exact inputs and evidence

    -13528000 − -8971000 = -4557000 USD

    -8971000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -13528000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 9.95 million

    Prior period

    −USD 11.16 million

    –

    Current period

    −USD 1.21 million

    –

    Exact inputs and evidence

    -1209000 − -11163000 = 9954000 USD

    -11163000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -1209000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +16.4%

    Prior period

    USD 2.48 million

    –

    Current period

    USD 2.89 million

    –

    Exact inputs and evidence

    2885000 − 2479000 = 406000 USD

    2479000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    2885000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 47.95 million 100% of revenue
  • Cost of revenue USD 32.94 million 69% of revenue
  • Operating expenses USD 30.87 million 64% of revenue
  • Operating income −USD 15.86 million −33% of revenue
  • Tax, interest and other Derived −USD 2.33 million −4.9% of revenue
  • Net income −USD 13.53 million −28% of revenue

Cash

  • Operating cash flow −USD 1.21 million −2.5% of revenue
  • Capital expenditure USD 2.89 million 6% of revenue
  • Free cash flow Derived −USD 4.09 million −8.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 10%89%
  • 1995 10%88%
  • 1996 Operating loss: operating costs were 131% of revenue.
  • 1997 Operating loss: operating costs were 133% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3138805000 34553000 Derived 4252000 231000 Derived 4021000 2952000 Derived
Source
1995 1995-01-01 – 1995-12-3155467000 49054000 Derived 6413000 601000 Derived 5812000 3263000 Derived
Source
1996 1996-01-01 – 1996-12-3141339000 54266000 Derived -12927000 -3956000 Derived -8971000 -13642000 Derived
Source
1997 1997-01-01 – 1997-12-3147950000 63805000 Derived -15855000 -2327000 Derived -13528000 -4094000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 48M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.9M44.9M30.0M15.0M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue38805000
1995Revenue55467000
1996Revenue41339000
1997Revenue47950000

Revenue growth

Change in revenue from the same financial period one year earlier.

16% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%29%9%-11%-31%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year42.9%
1996Year over year-25.5%
1997Year over year16%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -33.1% 1997
Net margin -28.2% 1997
Free cash flow margin -8.5% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%2%-11%-24%-37%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin11%
1995Operating margin11.6%
1996Operating margin-31.3%
1997Operating margin-33.1%
1994Net margin10.4%
1995Net margin10.5%
1996Net margin-21.7%
1997Net margin-28.2%
1994Free cash flow margin7.6%
1995Free cash flow margin5.9%
1996Free cash flow margin-33%
1997Free cash flow margin-8.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8M1.3M-3.3M-7.9M-12.4M1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow4010000
1995Operating cash flow4559000
1996Operating cash flow-11163000
1997Operating cash flow-1209000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.1M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.6M-287.1K-5.2M-10.1M-15.0M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow2952000
1995Free cash flow3263000
1996Free cash flow-13642000
1997Free cash flow-4094000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.68× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.77×8.83×5.88×2.94×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities6.28×
1996Current assets / current liabilities10.9×
1997Current assets / current liabilities4.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 4.02 million
Exact value

Exact value: 4021000 USD

1994-01-01 – 1994-12-31: 4021000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.01 million
Exact value

Exact value: 4010000 USD

1994-01-01 – 1994-12-31: 4010000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1058000 USD

1994-01-01 – 1994-12-31: 1058000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.95 million
Calculation and evidence

4010000 − 1058000 USD

Exact free cash flow: 2952000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 5.81 million
Exact value

Exact value: 5812000 USD

1995-01-01 – 1995-12-31: 5812000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.56 million
Exact value

Exact value: 4559000 USD

1995-01-01 – 1995-12-31: 4559000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.3 million
Exact value

Exact value: 1296000 USD

1995-01-01 – 1995-12-31: 1296000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.26 million
Calculation and evidence

4559000 − 1296000 USD

Exact free cash flow: 3263000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 8.97 million
Exact value

Exact value: -8971000 USD

1996-01-01 – 1996-12-31: -8971000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.16 million
Exact value

Exact value: -11163000 USD

1996-01-01 – 1996-12-31: -11163000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.48 million
Exact value

Exact value: 2479000 USD

1996-01-01 – 1996-12-31: 2479000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.64 million
Calculation and evidence

-11163000 − 2479000 USD

Exact free cash flow: -13642000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 13.53 million
Exact value

Exact value: -13528000 USD

1997-01-01 – 1997-12-31: -13528000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 million
Exact value

Exact value: -1209000 USD

1997-01-01 – 1997-12-31: -1209000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.89 million
Exact value

Exact value: 2885000 USD

1997-01-01 – 1997-12-31: 2885000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.09 million
Calculation and evidence

-1209000 − 2885000 USD

Exact free cash flow: -4094000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000932980, 932980, edgar:932980