Revenue
4.43 million USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 4428587 USD Source
27 filing records in this dataset, filed from 2001-10-23 to 2006-08-21. Explore the available filing history and original sources.
4.43 million USD
2006-06-30 · USD
-4.42%
2006-06-30 · %
78.4 thousand USD
2006-06-30 · USD
29.3 thousand USD
2006-06-30 · USD
935545 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
17.7 million USD
2005-07-01 – 2006-06-30
-1.62 million USD
2005-07-01 – 2006-06-30
303 thousand USD
2005-07-01 – 2006-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-21.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 20.11 million
–
Current period
USD 18.81 million
–
18811196 − 20110968 = -1299772 USD
20110968 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source18811196 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 96,563
–
Current period
−USD 1.13 million
–
-1125747 − -96563 = -1029184 USD
-96563 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-1125747 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 185,532
–
Current period
USD 1.84 million
–
1843051 − -185532 = 2028583 USD
-185532 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source1843051 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 76,713
–
Current period
USD 236,493
–
236493 − 76713 = 159780 USD
76713 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source236493 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 2002845 | 5878607 Derived | -3875762 | 294761 Derived | -4170523 | -6673914 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 7418194 | 12598009 Derived | -5179815 | 17166 Derived | -5196981 | -31036 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 11496723 | 12855187 Derived | -1358464 | 544200 Derived | -1902664 | 1068319 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 16446832 | 14762150 Derived | 1684682 | 395648 Derived | 1289034 | 808731 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 20110968 | 19932366 Derived | 178602 | 275165 Derived | -96563 | -262245 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 18811196 | 19821783 Derived | -1010587 | 115160 Derived | -1125747 | 1606558 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 2002845 |
|
| 2001 | Revenue | 7418194 |
|
| 2002 | Revenue | 11496723 |
|
| 2003 | Revenue | 16446832 |
|
| 2004 | Revenue | 20110968 |
|
| 2005 | Revenue | 18811196 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 270.4% |
|
| 2002 | Year over year | 55% |
|
| 2003 | Year over year | 43.1% |
|
| 2004 | Year over year | 22.3% |
|
| 2005 | Year over year | -6.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -193.5% |
|
| 2001 | Operating margin | -69.8% |
|
| 2002 | Operating margin | -11.8% |
|
| 2003 | Operating margin | 10.2% |
|
| 2004 | Operating margin | 0.9% |
|
| 2005 | Operating margin | -5.4% |
|
| 2000 | Net margin | -208.2% |
|
| 2001 | Net margin | -70.1% |
|
| 2002 | Net margin | -16.5% |
|
| 2003 | Net margin | 7.8% |
|
| 2004 | Net margin | -0.5% |
|
| 2005 | Net margin | -6% |
|
| 2000 | Free cash flow margin | -333.2% |
|
| 2001 | Free cash flow margin | -0.4% |
|
| 2002 | Free cash flow margin | 9.3% |
|
| 2003 | Free cash flow margin | 4.9% |
|
| 2004 | Free cash flow margin | -1.3% |
|
| 2005 | Free cash flow margin | 8.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -6038671 |
|
| 2001 | Operating cash flow | 277202 |
|
| 2002 | Operating cash flow | 1616446 |
|
| 2003 | Operating cash flow | 1275295 |
|
| 2004 | Operating cash flow | -185532 |
|
| 2005 | Operating cash flow | 1843051 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -6673914 |
|
| 2001 | Free cash flow | -31036 |
|
| 2002 | Free cash flow | 1068319 |
|
| 2003 | Free cash flow | 808731 |
|
| 2004 | Free cash flow | -262245 |
|
| 2005 | Free cash flow | 1606558 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 0.44× |
|
| 2002 | Current assets / current liabilities | 0.55× |
|
| 2003 | Current assets / current liabilities | 0.43× |
|
| 2004 | Current assets / current liabilities | 0.7× |
|
| 2005 | Current assets / current liabilities | 0.62× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 4.17 million Exact valueExact value: -4170523 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.04 million Exact valueExact value: -6038671 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 635,243 Exact valueExact value: 635243 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.67 million Calculation and evidence-6038671 − 635243 USD Exact free cash flow: -6673914 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 5.2 million Exact valueExact value: -5196981 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 277,202 Exact valueExact value: 277202 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 308,238 Exact valueExact value: 308238 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31,036 Calculation and evidence277202 − 308238 USD Exact free cash flow: -31036 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.9 million Exact valueExact value: -1902664 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.62 million Exact valueExact value: 1616446 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 548,127 Exact valueExact value: 548127 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Calculation and evidence1616446 − 548127 USD Exact free cash flow: 1068319 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 1.29 million Exact valueExact value: 1289034 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 million Exact valueExact value: 1275295 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 466,564 Exact valueExact value: 466564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 808,731 Calculation and evidence1275295 − 466564 USD Exact free cash flow: 808731 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 96,563 Exact valueExact value: -96563 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 185,532 Exact valueExact value: -185532 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76,713 Exact valueExact value: 76713 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 262,245 Calculation and evidence-185532 − 76713 USD Exact free cash flow: -262245 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 1.13 million Exact valueExact value: -1125747 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.84 million Exact valueExact value: 1843051 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 236,493 Exact valueExact value: 236493 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Calculation and evidence1843051 − 236493 USD Exact free cash flow: 1606558 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000932818, 932818, edgar:932818
Also known as RECEPTAGEN LTD /WA/