Revenue
923 thousand USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 923000 USD Source
34 filing records in this dataset, filed from 1996-05-15 to 2010-11-26. Explore the available filing history and original sources.
923 thousand USD
2002-03-31 · USD
-136.84%
2002-03-31 · %
-432 thousand USD
2002-03-31 · USD
-536 thousand USD
2002-03-31 · USD
1256000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-11-26.
Financial data available through: 2001-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.55 million
–
Current period
USD 5.73 million
–
5734000 − 5552000 = 182000 USD
5552000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source5734000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.02 million
–
Current period
−USD 3.1 million
–
-3099000 − -2017000 = -1082000 USD
-2017000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-3099000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 838,000
–
Current period
−USD 3 million
–
-2995000 − -838000 = -2157000 USD
-838000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-2995000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.03 million
–
Current period
USD 582,000
–
582000 − 2031000 = -1449000 USD
2031000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source582000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 1782000 | 6047000 Derived | -4265000 | -194000 Derived | -4071000 | -4001000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 3325000 | 10386000 Derived | -7061000 | -1684000 Derived | -5377000 | -7771000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 3947000 | 13290000 Derived | -9343000 | -1273000 Derived | -8070000 | -7282000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 4108000 | 13400000 Derived | -9292000 | -7028000 Derived | -2264000 | -2286000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 3047000 | 11837000 Derived | -8790000 | -695000 Derived | -8095000 | -7740000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 4732000 | 6695000 Derived | -1963000 | -393000 Derived | -1570000 | -2027000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 5552000 | 8117000 Derived | -2565000 | -548000 Derived | -2017000 | -2869000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 5734000 | 8916000 Derived | -3182000 | -83000 Derived | -3099000 | -3577000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 1782000 |
|
| 1995 | Revenue | 3325000 |
|
| 1996 | Revenue | 3947000 |
|
| 1997 | Revenue | 4108000 |
|
| 1998 | Revenue | 3047000 |
|
| 1999 | Revenue | 4732000 |
|
| 2000 | Revenue | 5552000 |
|
| 2001 | Revenue | 5734000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 86.6% |
|
| 1996 | Year over year | 18.7% |
|
| 1997 | Year over year | 4.1% |
|
| 1998 | Year over year | -25.8% |
|
| 1999 | Year over year | 55.3% |
|
| 2000 | Year over year | 17.3% |
|
| 2001 | Year over year | 3.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -239.3% |
|
| 1995 | Operating margin | -212.4% |
|
| 1996 | Operating margin | -236.7% |
|
| 1997 | Operating margin | -226.2% |
|
| 1998 | Operating margin | -288.5% |
|
| 1999 | Operating margin | -41.5% |
|
| 2000 | Operating margin | -46.2% |
|
| 2001 | Operating margin | -55.5% |
|
| 1994 | Net margin | -228.5% |
|
| 1995 | Net margin | -161.7% |
|
| 1996 | Net margin | -204.5% |
|
| 1997 | Net margin | -55.1% |
|
| 1998 | Net margin | -265.7% |
|
| 1999 | Net margin | -33.2% |
|
| 2000 | Net margin | -36.3% |
|
| 2001 | Net margin | -54% |
|
| 1994 | Free cash flow margin | -224.5% |
|
| 1995 | Free cash flow margin | -233.7% |
|
| 1996 | Free cash flow margin | -184.5% |
|
| 1997 | Free cash flow margin | -55.6% |
|
| 1998 | Free cash flow margin | -254% |
|
| 1999 | Free cash flow margin | -42.8% |
|
| 2000 | Free cash flow margin | -51.7% |
|
| 2001 | Free cash flow margin | -62.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -3427000 |
|
| 1995 | Operating cash flow | -6025000 |
|
| 1996 | Operating cash flow | -6787000 |
|
| 1997 | Operating cash flow | -1181000 |
|
| 1998 | Operating cash flow | -7638000 |
|
| 1999 | Operating cash flow | -1951000 |
|
| 2000 | Operating cash flow | -838000 |
|
| 2001 | Operating cash flow | -2995000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -4001000 |
|
| 1995 | Free cash flow | -7771000 |
|
| 1996 | Free cash flow | -7282000 |
|
| 1997 | Free cash flow | -2286000 |
|
| 1998 | Free cash flow | -7740000 |
|
| 1999 | Free cash flow | -2027000 |
|
| 2000 | Free cash flow | -2869000 |
|
| 2001 | Free cash flow | -3577000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996 | Liabilities / assets | 8.4% |
|
| 1997 | Liabilities / assets | 10.2% |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 22.44× |
|
| 1996 | Current assets / current liabilities | 13.73× |
|
| 1997 | Current assets / current liabilities | 9.58× |
|
| 1998 | Current assets / current liabilities | 8.28× |
|
| 1999 | Current assets / current liabilities | 16.65× |
|
| 2000 | Current assets / current liabilities | 5.03× |
|
| 2001 | Current assets / current liabilities | 3.62× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 4.07 million Exact valueExact value: -4071000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.43 million Exact valueExact value: -3427000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 574,000 Exact valueExact value: 574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4 million Calculation and evidence-3427000 − 574000 USD Exact free cash flow: -4001000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 5.38 million Exact valueExact value: -5377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.03 million Exact valueExact value: -6025000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.75 million Exact valueExact value: 1746000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.77 million Calculation and evidence-6025000 − 1746000 USD Exact free cash flow: -7771000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 8.07 million Exact valueExact value: -8070000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.79 million Exact valueExact value: -6787000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 495,000 Exact valueExact value: 495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.28 million Calculation and evidence-6787000 − 495000 USD Exact free cash flow: -7282000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 2.26 million Exact valueExact value: -2264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.18 million Exact valueExact value: -1181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.29 million Calculation and evidence-1181000 − 1105000 USD Exact free cash flow: -2286000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 8.1 million Exact valueExact value: -8095000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.64 million Exact valueExact value: -7638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102,000 Exact valueExact value: 102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.74 million Calculation and evidence-7638000 − 102000 USD Exact free cash flow: -7740000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 1.57 million Exact valueExact value: -1570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.95 million Exact valueExact value: -1951000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76,000 Exact valueExact value: 76000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.03 million Calculation and evidence-1951000 − 76000 USD Exact free cash flow: -2027000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 2.02 million Exact valueExact value: -2017000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 838,000 Exact valueExact value: -838000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.03 million Exact valueExact value: 2031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.87 million Calculation and evidence-838000 − 2031000 USD Exact free cash flow: -2869000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 3.1 million Exact valueExact value: -3099000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3 million Exact valueExact value: -2995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 582,000 Exact valueExact value: 582000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.58 million Calculation and evidence-2995000 − 582000 USD Exact free cash flow: -3577000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000932631, 932631, edgar:932631