Revenue
7 thousand USD
2003-03-31 · USD
Exact inputs and evidence
- Revenue: 7000 USD Source
35 filing records in this dataset, filed from 1996-08-13 to 2003-05-19. Explore the available filing history and original sources.
446000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7 thousand USD
2002-04-01 – 2003-03-31
-15.4 million USD
2002-04-01 – 2003-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-05-19.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 51,000
–
Current period
USD 0
–
0 − 51000 = -51000 USD
51000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source0 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 20.86 million
–
Current period
−USD 16.84 million
–
-16835000 − -20862000 = 4027000 USD
-20862000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-16835000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 12.94 million
–
Current period
−USD 12.4 million
–
-12398000 − -12942000 = 544000 USD
-12942000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-12398000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 13582000 | 11811000 Derived | 1771000 | 0 Derived | 1771000 | 742000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 19415000 | 17771000 Derived | 1644000 | 210000 Derived | 1434000 | -694000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 30821000 | 27658000 Derived | 3163000 | 904000 Derived | 2259000 | -1730000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 45494000 | 40986000 Derived | 4508000 | 1311000 Derived | 3197000 | -7135000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 0 | 1097000 Derived | -1097000 | 14744000 Derived | -15841000 | -8463000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 787000 | 6325000 Derived | -5538000 | 10303000 Derived | -15841000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1000 | 10364000 Derived | -10363000 | -895000 Derived | -9468000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 51000 | 21924000 Derived | -21873000 | -1011000 Derived | -20862000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | 17066000 Derived | -17066000 | -231000 Derived | -16835000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 13582000 |
|
| 1995 | Revenue | 19415000 |
|
| 1996 | Revenue | 30821000 |
|
| 1997 | Revenue | 45494000 |
|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 787000 |
|
| 2000 | Revenue | 1000 |
|
| 2001 | Revenue | 51000 |
|
| 2002 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 42.9% |
|
| 1996 | Year over year | 58.7% |
|
| 1997 | Year over year | 47.6% |
|
| 1998 | Year over year | -100% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -99.9% |
|
| 2001 | Year over year | 5,000% |
|
| 2002 | Year over year | -100% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 13% |
|
| 1995 | Operating margin | 8.5% |
|
| 1996 | Operating margin | 10.3% |
|
| 1997 | Operating margin | 9.9% |
|
| 1998 | Operating margin | Not reported |
|
| 1999 | Operating margin | -703.7% |
|
| 2000 | Operating margin | -1,036,300% |
|
| 2001 | Operating margin | -42,888.2% |
|
| 2002 | Operating margin | Not reported |
|
| 1994 | Net margin | 13% |
|
| 1995 | Net margin | 7.4% |
|
| 1996 | Net margin | 7.3% |
|
| 1997 | Net margin | 7% |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | -2,012.8% |
|
| 2000 | Net margin | -946,800% |
|
| 2001 | Net margin | -40,905.9% |
|
| 2002 | Net margin | Not reported |
|
| 1994 | Free cash flow margin | 5.5% |
|
| 1995 | Free cash flow margin | -3.6% |
|
| 1996 | Free cash flow margin | -5.6% |
|
| 1997 | Free cash flow margin | -15.7% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 1235000 |
|
| 1995 | Operating cash flow | 59000 |
|
| 1996 | Operating cash flow | -941000 |
|
| 1997 | Operating cash flow | -5482000 |
|
| 1998 | Operating cash flow | -6866000 |
|
| 1999 | Operating cash flow | -6866000 |
|
| 2000 | Operating cash flow | -7926000 |
|
| 2001 | Operating cash flow | -12942000 |
|
| 2002 | Operating cash flow | -12398000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 742000 |
|
| 1995 | Free cash flow | -694000 |
|
| 1996 | Free cash flow | -1730000 |
|
| 1997 | Free cash flow | -7135000 |
|
| 1998 | Free cash flow | -8463000 |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 11.9% |
|
| 1996 | Liabilities / assets | 25.2% |
|
| 1997 | Liabilities / assets | 28.3% |
|
| 1998 | Liabilities / assets | 60.3% |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 12.2% |
|
| 2002 | Liabilities / assets | 21.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 8.04× |
|
| 1996 | Current assets / current liabilities | 3.77× |
|
| 1997 | Current assets / current liabilities | 3.28× |
|
| 1998 | Current assets / current liabilities | 1.74× |
|
| 1999 | Current assets / current liabilities | 5.57× |
|
| 2000 | Current assets / current liabilities | 3.21× |
|
| 2001 | Current assets / current liabilities | 4.35× |
|
| 2002 | Current assets / current liabilities | 1.83× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 1.77 million Exact valueExact value: 1771000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 493,000 Exact valueExact value: 493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 742,000 Calculation and evidence1235000 − 493000 USD Exact free cash flow: 742000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 1.43 million Exact valueExact value: 1434000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59,000 Exact valueExact value: 59000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 753,000 Exact valueExact value: 753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 694,000 Calculation and evidence59000 − 753000 USD Exact free cash flow: -694000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 2.26 million Exact valueExact value: 2259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 941,000 Exact valueExact value: -941000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 789,000 Exact valueExact value: 789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.73 million Calculation and evidence-941000 − 789000 USD Exact free cash flow: -1730000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 3.2 million Exact valueExact value: 3197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.48 million Exact valueExact value: -5482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.65 million Exact valueExact value: 1653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.14 million Calculation and evidence-5482000 − 1653000 USD Exact free cash flow: -7135000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 15.84 million Exact valueExact value: -15841000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.87 million Exact valueExact value: -6866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.6 million Exact valueExact value: 1597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.46 million Calculation and evidence-6866000 − 1597000 USD Exact free cash flow: -8463000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 15.84 million Exact valueExact value: -15841000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.87 million Exact valueExact value: -6866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 9.47 million Exact valueExact value: -9468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.93 million Exact valueExact value: -7926000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 20.86 million Exact valueExact value: -20862000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.94 million Exact valueExact value: -12942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 16.84 million Exact valueExact value: -16835000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.4 million Exact valueExact value: -12398000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
35 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000932290, 932290, edgar:932290
Also known as THRUSTMASTER INC