Revenue
0 USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
44 filing records in this dataset, filed from 1996-09-19 to 2005-01-06. Explore the available filing history and original sources.
0 USD
2004-09-30 · USD
2656 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-01-06.
Financial data available through: 2002-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.03 million
–
Current period
USD 2.65 million
–
2651803 − 1032500 = 1619303 USD
1032500 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source2651803 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 476,737
–
Current period
USD 219,211
–
219211 − -476737 = 695948 USD
-476737 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source219211 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 104,078
–
Current period
USD 305,564
–
305564 − 104078 = 201486 USD
104078 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source305564 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 0 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 0 | Unavailable | Unavailable | Unavailable | -677385 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 0 | Unavailable | Unavailable | Unavailable | -1273977 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 0 | 2719984 Derived | -2719984 | -141536 Derived | -2578448 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 500000 | 2879806 Derived | -2379806 | -649268 Derived | -1730538 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 175000 | 1410518 Derived | -1235518 | 2510 Derived | -1238028 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 525000 | 1366667 Derived | -841667 | 30397 Derived | -872064 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1032500 | 1893022 Derived | -860522 | -383785 Derived | -476737 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 2651803 | 2796534 Derived | -144731 | -363942 Derived | 219211 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 0 |
|
| 1995 | Revenue | 0 |
|
| 1996 | Revenue | 0 |
|
| 1997 | Revenue | 0 |
|
| 1998 | Revenue | 500000 |
|
| 1999 | Revenue | 175000 |
|
| 2000 | Revenue | 525000 |
|
| 2001 | Revenue | 1032500 |
|
| 2002 | Revenue | 2651803 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -65% |
|
| 2000 | Year over year | 200% |
|
| 2001 | Year over year | 96.7% |
|
| 2002 | Year over year | 156.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997 | Operating margin | Not reported |
|
| 1998 | Operating margin | -476% |
|
| 1999 | Operating margin | -706% |
|
| 2000 | Operating margin | -160.3% |
|
| 2001 | Operating margin | -83.3% |
|
| 2002 | Operating margin | -5.5% |
|
| 1993-12-31 | Net margin | Not reported |
|
| 1995 | Net margin | Not reported |
|
| 1996 | Net margin | Not reported |
|
| 1997 | Net margin | Not reported |
|
| 1998 | Net margin | -346.1% |
|
| 1999 | Net margin | -707.4% |
|
| 2000 | Net margin | -166.1% |
|
| 2001 | Net margin | -46.2% |
|
| 2002 | Net margin | 8.3% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | -706229 |
|
| 1996 | Operating cash flow | -1134632 |
|
| 1997 | Operating cash flow | -2463709 |
|
| 1998 | Operating cash flow | -2118250 |
|
| 1999 | Operating cash flow | -741013 |
|
| 2000 | Operating cash flow | -674586 |
|
| 2001 | Operating cash flow | 104078 |
|
| 2002 | Operating cash flow | 305564 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 54.1% |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 104.9% |
|
| 2002 | Liabilities / assets | 30.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 12.26× |
|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | Not reported |
|
| 2000 | Current assets / current liabilities | 0.66× |
|
| 2001 | Current assets / current liabilities | 0.46× |
|
| 2002 | Current assets / current liabilities | 1.98× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 677,385 Exact valueExact value: -677385 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 706,229 Exact valueExact value: -706229 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 1.27 million Exact valueExact value: -1273977 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.13 million Exact valueExact value: -1134632 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 2.58 million Exact valueExact value: -2578448 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.46 million Exact valueExact value: -2463709 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 1.73 million Exact valueExact value: -1730538 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.12 million Exact valueExact value: -2118250 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 1.24 million Exact valueExact value: -1238028 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 741,013 Exact valueExact value: -741013 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 872,064 Exact valueExact value: -872064 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 674,586 Exact valueExact value: -674586 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 476,737 Exact valueExact value: -476737 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104,078 Exact valueExact value: 104078 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 219,211 Exact valueExact value: 219211 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 305,564 Exact valueExact value: 305564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000932265, 932265, edgar:932265
Also known as For The Earth Corp., MEDJET INC