CENSTOR CORP /CA/

EDGAR

16 filing records in this dataset, filed from 1996-06-11 to 1999-05-14. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

3.2 million USD

1996 · USD

Exact inputs and evidence

Operating margin

-232.68%

1996 · %

Exact inputs and evidence
  • Operating Income: -7452167 USD Source
  • Revenue: 3202704 USD Source

Operating cash flow

-8.13 million USD

1996 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8128014 USD Source

Free cash flow

-8.32 million USD

1996 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8128014 USD Source
  • Capital Expenditure: 191668 USD Source
Cash and cash equivalents
155 thousand USD Source
Exact value

154884 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

390 thousand USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: 1726634 USD · 1997-07-01 – 1998-06-30 Source
  • Net income: 1575235 USD · 1997-07-01 – 1998-03-31 Source
  • Net income: 157257 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: 34305 USD · 1998-10-01 – 1998-12-31 Source
  • Net income: 47194 USD · 1999-01-01 – 1999-03-31 Source

Operating cash flow

-946 thousand USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: 115762 USD · 1997-07-01 – 1998-06-30 Source
  • Operating cash flow: 300618 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: -201536 USD · 1998-07-01 – 1998-09-30 Source
  • Operating cash flow: -463810 USD · 1998-07-01 – 1998-12-31 Source
  • Operating cash flow: -201536 USD · 1998-07-01 – 1998-09-30 Source
  • Operating cash flow: -760806 USD · 1998-07-01 – 1999-03-31 Source
  • Operating cash flow: -463810 USD · 1998-07-01 – 1998-12-31 Source

Capital expenditure

0 USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Capital expenditure: 0 USD · 1996-07-01 – 1996-09-30 Source
  • Capital expenditure: 0 USD · 1996-07-01 – 1996-12-31 Source
  • Capital expenditure: 0 USD · 1996-07-01 – 1996-09-30 Source
  • Capital expenditure: 0 USD · 1996-07-01 – 1997-03-31 Source
  • Capital expenditure: 0 USD · 1996-07-01 – 1996-12-31 Source
  • Capital expenditure: 0 USD · 1996-07-01 – 1997-06-30 Source
  • Capital expenditure: 0 USD · 1996-07-01 – 1997-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-14.

Financial data available through: 1998-06-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1996-06-30
  • Operating income: 8 of 11 periods available· newest 1998-06-30
  • Net income: 8 of 11 periods available· newest 1998-06-30
  • Operating cash flow: 5 of 11 periods available· newest 1998-06-30
  • Capital expenditure: 5 of 11 periods available· newest 1998-06-30
  • Total assets: 4 of 11 periods available· newest 1998-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-06-30
  • Current liabilities: 4 of 11 periods available· newest 1998-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -53.4%

    Prior period

    USD 3.7 million

    –

    Current period

    USD 1.73 million

    –

    Exact inputs and evidence

    1726634 − 3703300 = -1976666 USD

    3703300 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    1726634 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -97.7%

    Prior period

    USD 4.93 million

    –

    Current period

    USD 115,762

    –

    Exact inputs and evidence

    115762 − 4933329 = -4817567 USD

    4933329 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    115762 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    0 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-07-01 – 1996-06-30

  • Revenue USD 3.2 million 100% of revenue
  • Operating costs Derived USD 10.65 million 333% of revenue
  • Operating income −USD 7.45 million −233% of revenue
  • Tax, interest and other Derived USD 1.16 million 36% of revenue
  • Net income −USD 8.61 million −269% of revenue

Cash

  • Operating cash flow −USD 8.13 million −254% of revenue
  • Capital expenditure USD 191,668 6% of revenue
  • Free cash flow Derived −USD 8.32 million −260% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Operating loss: operating costs were 221% of revenue.
  • 1992 Operating loss: operating costs were 185% of revenue.
  • 1993 Operating loss: operating costs were 430% of revenue.
  • 1994 Operating loss: operating costs were 180% of revenue.
  • 1995 Operating loss: operating costs were 407% of revenue.
  • 1996 Operating loss: operating costs were 333% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1990-07-01 – 1991-06-304622000 10191738 Derived -5569738 1590690 Derived -7160428 Unavailable
Source
1992 1991-07-01 – 1992-06-306007634 11135622 Derived -5127988 1547988 Derived -6675976 Unavailable
Source
1993 1992-07-01 – 1993-06-302682666 11537802 Derived -8855136 1863683 Derived -10718819 Unavailable
Source
1994 1993-07-01 – 1994-06-307845799 14096007 Derived -6250208 1486025 Derived -7736233 -14943335 Derived
Source
1995 1994-07-01 – 1995-06-303515472 14294736 Derived -10779264 1167846 Derived -11947110 -8660002 Derived
Source
1996 1995-07-01 – 1996-06-303202704 10654871 Derived -7452167 1156920 Derived -8609087 -8319682 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.2M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5M6.4M4.2M2.1M0.0199119941996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue4622000
1992Revenue6007634
1993Revenue2682666
1994Revenue7845799
1995Revenue3515472
1996Revenue3202704

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.9% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.212%140%69%-3%-75%199119941996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year30%
1993Year over year-55.3%
1994Year over year192.5%
1995Year over year-55.2%
1996Year over year-8.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -232.7% 1996
Net margin -268.8% 1996
Free cash flow margin -259.8% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%-84%-200%-316%-432%199119941996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin-120.5%
1992Operating margin-85.4%
1993Operating margin-330.1%
1994Operating margin-79.7%
1995Operating margin-306.6%
1996Operating margin-232.7%
1991Net margin-154.9%
1992Net margin-111.1%
1993Net margin-399.6%
1994Net margin-98.6%
1995Net margin-339.8%
1996Net margin-268.8%
1991Free cash flow marginNot reported
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow margin-190.5%
1995Free cash flow margin-246.3%
1996Free cash flow margin-259.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.1M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.8M-6.6M-10.4M-14.3M199119941996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flowNot reportedNo source recorded
1992Operating cash flowNot reportedNo source recorded
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flow-13197972
1995Operating cash flow-8281271
1996Operating cash flow-8128014

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.3M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.1M-7.5M-11.8M-16.1M199119941996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flowUnavailableNo source recorded
1992Free cash flowUnavailableNo source recorded
1993Free cash flowUnavailableNo source recorded
1994Free cash flow-14943335
1995Free cash flow-8660002
1996Free cash flow-8319682

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-06-30Liabilities / assetsNot reportedNo source recorded
1992-06-30Liabilities / assetsNot reportedNo source recorded
1993-06-30Liabilities / assetsNot reportedNo source recorded
1994-06-30Liabilities / assetsNot reportedNo source recorded
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.13× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.40×0.30×0.20×0.10×0.00×1991-06-301994-06-301996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-06-30Current assets / current liabilitiesNot reportedNo source recorded
1992-06-30Current assets / current liabilitiesNot reportedNo source recorded
1993-06-30Current assets / current liabilitiesNot reportedNo source recorded
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.37×
1996Current assets / current liabilities0.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1990-07-01 – 1991-06-30
−USD 7.16 million
Exact value

Exact value: -7160428 USD

1990-07-01 – 1991-06-30: -7160428 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1992 1991-07-01 – 1992-06-30
−USD 6.68 million
Exact value

Exact value: -6675976 USD

1991-07-01 – 1992-06-30: -6675976 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1993 1992-07-01 – 1993-06-30
−USD 10.72 million
Exact value

Exact value: -10718819 USD

1992-07-01 – 1993-06-30: -10718819 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1993-07-01 – 1994-06-30
−USD 7.74 million
Exact value

Exact value: -7736233 USD

1993-07-01 – 1994-06-30: -7736233 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.2 million
Exact value

Exact value: -13197972 USD

1993-07-01 – 1994-06-30: -13197972 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.75 million
Exact value

Exact value: 1745363 USD

1993-07-01 – 1994-06-30: 1745363 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.94 million
Calculation and evidence

-13197972 − 1745363 USD

Exact free cash flow: -14943335 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
−USD 11.95 million
Exact value

Exact value: -11947110 USD

1994-07-01 – 1995-06-30: -11947110 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.28 million
Exact value

Exact value: -8281271 USD

1994-07-01 – 1995-06-30: -8281271 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 378,731
Exact value

Exact value: 378731 USD

1994-07-01 – 1995-06-30: 378731 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.66 million
Calculation and evidence

-8281271 − 378731 USD

Exact free cash flow: -8660002 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 8.61 million
Exact value

Exact value: -8609087 USD

1995-07-01 – 1996-06-30: -8609087 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.13 million
Exact value

Exact value: -8128014 USD

1995-07-01 – 1996-06-30: -8128014 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 191,668
Exact value

Exact value: 191668 USD

1995-07-01 – 1996-06-30: 191668 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.32 million
Calculation and evidence

-8128014 − 191668 USD

Exact free cash flow: -8319682 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 3.7 million
Exact value

Exact value: 3703300 USD

1996-07-01 – 1997-06-30: 3703300 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.93 million
Exact value

Exact value: 4933329 USD

1996-07-01 – 1997-06-30: 4933329 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-07-01 – 1997-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.93 million
Calculation and evidence

4933329 − 0 USD

Exact free cash flow: 4933329 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 1.73 million
Exact value

Exact value: 1726634 USD

1997-07-01 – 1998-06-30: 1726634 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115,762
Exact value

Exact value: 115762 USD

1997-07-01 – 1998-06-30: 115762 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-07-01 – 1998-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115,762
Calculation and evidence

115762 − 0 USD

Exact free cash flow: 115762 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000932094, 932094, edgar:932094