Revenue
3.2 million USD
1996 · USD
Exact inputs and evidence
- Revenue: 3202704 USD Source
16 filing records in this dataset, filed from 1996-06-11 to 1999-05-14. Explore the available filing history and original sources.
154884 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
390 thousand USD
1998-04-01 – 1999-03-31
-946 thousand USD
1998-04-01 – 1999-03-31
0 USD
1996-07-01 – 1997-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-05-14.
Financial data available through: 1998-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.7 million
–
Current period
USD 1.73 million
–
1726634 − 3703300 = -1976666 USD
3703300 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source1726634 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.93 million
–
Current period
USD 115,762
–
115762 − 4933329 = -4817567 USD
4933329 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source115762 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source0 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1991 1990-07-01 – 1991-06-30 | 4622000 | 10191738 Derived | -5569738 | 1590690 Derived | -7160428 | Unavailable | Source
|
| 1992 1991-07-01 – 1992-06-30 | 6007634 | 11135622 Derived | -5127988 | 1547988 Derived | -6675976 | Unavailable | Source
|
| 1993 1992-07-01 – 1993-06-30 | 2682666 | 11537802 Derived | -8855136 | 1863683 Derived | -10718819 | Unavailable | Source
|
| 1994 1993-07-01 – 1994-06-30 | 7845799 | 14096007 Derived | -6250208 | 1486025 Derived | -7736233 | -14943335 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 3515472 | 14294736 Derived | -10779264 | 1167846 Derived | -11947110 | -8660002 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 3202704 | 10654871 Derived | -7452167 | 1156920 Derived | -8609087 | -8319682 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Revenue | 4622000 |
|
| 1992 | Revenue | 6007634 |
|
| 1993 | Revenue | 2682666 |
|
| 1994 | Revenue | 7845799 |
|
| 1995 | Revenue | 3515472 |
|
| 1996 | Revenue | 3202704 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Year over year | No prior comparable period |
|
| 1992 | Year over year | 30% |
|
| 1993 | Year over year | -55.3% |
|
| 1994 | Year over year | 192.5% |
|
| 1995 | Year over year | -55.2% |
|
| 1996 | Year over year | -8.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Operating margin | -120.5% |
|
| 1992 | Operating margin | -85.4% |
|
| 1993 | Operating margin | -330.1% |
|
| 1994 | Operating margin | -79.7% |
|
| 1995 | Operating margin | -306.6% |
|
| 1996 | Operating margin | -232.7% |
|
| 1991 | Net margin | -154.9% |
|
| 1992 | Net margin | -111.1% |
|
| 1993 | Net margin | -399.6% |
|
| 1994 | Net margin | -98.6% |
|
| 1995 | Net margin | -339.8% |
|
| 1996 | Net margin | -268.8% |
|
| 1991 | Free cash flow margin | Not reported |
|
| 1992 | Free cash flow margin | Not reported |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | -190.5% |
|
| 1995 | Free cash flow margin | -246.3% |
|
| 1996 | Free cash flow margin | -259.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Operating cash flow | Not reported | No source recorded |
| 1992 | Operating cash flow | Not reported | No source recorded |
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | -13197972 |
|
| 1995 | Operating cash flow | -8281271 |
|
| 1996 | Operating cash flow | -8128014 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Free cash flow | Unavailable | No source recorded |
| 1992 | Free cash flow | Unavailable | No source recorded |
| 1993 | Free cash flow | Unavailable | No source recorded |
| 1994 | Free cash flow | -14943335 |
|
| 1995 | Free cash flow | -8660002 |
|
| 1996 | Free cash flow | -8319682 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1992-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1993-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1994-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1992-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1993-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.37× |
|
| 1996 | Current assets / current liabilities | 0.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1991 1990-07-01 – 1991-06-30 | −USD 7.16 million Exact valueExact value: -7160428 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1992 1991-07-01 – 1992-06-30 | −USD 6.68 million Exact valueExact value: -6675976 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1993 1992-07-01 – 1993-06-30 | −USD 10.72 million Exact valueExact value: -10718819 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1994 1993-07-01 – 1994-06-30 | −USD 7.74 million Exact valueExact value: -7736233 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.2 million Exact valueExact value: -13197972 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.75 million Exact valueExact value: 1745363 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.94 million Calculation and evidence-13197972 − 1745363 USD Exact free cash flow: -14943335 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | −USD 11.95 million Exact valueExact value: -11947110 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.28 million Exact valueExact value: -8281271 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 378,731 Exact valueExact value: 378731 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.66 million Calculation and evidence-8281271 − 378731 USD Exact free cash flow: -8660002 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 8.61 million Exact valueExact value: -8609087 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.13 million Exact valueExact value: -8128014 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 191,668 Exact valueExact value: 191668 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.32 million Calculation and evidence-8128014 − 191668 USD Exact free cash flow: -8319682 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 3.7 million Exact valueExact value: 3703300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.93 million Exact valueExact value: 4933329 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.93 million Calculation and evidence4933329 − 0 USD Exact free cash flow: 4933329 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 1.73 million Exact valueExact value: 1726634 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 115,762 Exact valueExact value: 115762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 115,762 Calculation and evidence115762 − 0 USD Exact free cash flow: 115762 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000932094, 932094, edgar:932094