UNIVERSAL STAINLESS & ALLOY PRODUCTS INC

EDGAR

121 filing records in this dataset, filed from 1996-05-15 to 2024-10-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

87.3 million USD

2024 Q3 · USD

Exact inputs and evidence

Operating margin

14.93%

2024 Q3 · %

Exact inputs and evidence
  • Operating Income: 13025000 USD Source
  • Revenue: 87250000 USD Source

Operating cash flow

11.9 million USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 29405000 USD Source
  • Operating Cash Flow: 17533000 USD Source

Free cash flow

8.39 million USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 29405000 USD Source
  • Operating Cash Flow: 17533000 USD Source
  • Capital Expenditure: 14410000 USD Source
  • Capital Expenditure: 10926000 USD Source
Cash and cash equivalents
1 thousand USD Source
Exact value

1000 USD

Long-term debt including current maturities
78.6 million USD Source
Exact value

78627000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-10-30.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2023-12-31
  • Operating income: 10 of 11 periods available· newest 2023-12-31
  • Net income: 10 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2023-12-31
  • Total assets: 9 of 11 periods available· newest 2023-12-31
  • Total liabilities: 9 of 11 periods available· newest 2023-12-31
  • Current assets: 9 of 11 periods available· newest 2023-12-31
  • Current liabilities: 9 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 8 of 11 periods available· newest 2023-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +41.5%

    Prior period

    USD 202.11 million

    –

    Current period

    USD 285.94 million

    –

    Exact inputs and evidence

    285943000 − 202114000 = 83829000 USD

    202114000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    285943000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 12.98 million

    Prior period

    −USD 8.07 million

    –

    Current period

    USD 4.91 million

    –

    Exact inputs and evidence

    4910000 − -8073000 = 12983000 USD

    -8073000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    4910000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 34.17 million

    Prior period

    −USD 8.94 million

    –

    Current period

    USD 25.23 million

    –

    Exact inputs and evidence

    25231000 − -8936000 = 34167000 USD

    -8936000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    25231000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +7.7%

    Prior period

    USD 12.1 million

    –

    Current period

    USD 13.03 million

    –

    Exact inputs and evidence

    13026000 − 12096000 = 930000 USD

    12096000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    13026000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 285.94 million 100% of revenue
  • Operating costs Derived USD 272.19 million 95% of revenue
  • Operating income USD 13.76 million 4.8% of revenue
  • Tax, interest and other Derived USD 8.85 million 3.1% of revenue
  • Net income USD 4.91 million 1.7% of revenue

Cash

  • Operating cash flow USD 25.23 million 8.8% of revenue
  • Capital expenditure USD 13.03 million 4.6% of revenue
  • Free cash flow Derived USD 12.21 million 4.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 95%
  • 2015 Operating loss: operating costs were 117% of revenue.
  • 2016 Operating loss: operating costs were 103% of revenue.
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 94%
  • 2019 97%
  • 2020 Operating loss: operating costs were 112% of revenue.
  • 2021 Operating loss: operating costs were 108% of revenue.
  • 2022 Operating loss: operating costs were 103% of revenue.
  • 2023 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-31205560000 194660000 Derived 10900000 6850000 Derived 4050000 1716000 Derived
Source
2015 2015-01-01 – 2015-12-31180660000 210739000 Derived -30079000 -9407000 Derived -20672000 9619000 Derived
Source
2016 2016-01-01 – 2016-12-31154434000 158403000 Derived -3969000 1378000 Derived -5347000 4030000 Derived
Source
2017 2017-01-01 – 2017-12-31202643000 198406000 Derived 4237000 -3373000 Derived 7610000 -6891000 Derived
Source
2018 2018-01-01 – 2018-12-31255927000 239857000 Derived 16070000 5408000 Derived 10662000 1219000 Derived
Source
2019 2019-01-01 – 2019-12-31243007000 235716000 Derived 7291000 3016000 Derived 4275000 -21763000 Derived
Source
2020 2020-01-01 – 2020-12-31179731000 202139000 Derived -22408000 -3361000 Derived -19047000 14654000 Derived
Source
2021 2021-01-01 – 2021-12-31155934000 168206000 Derived -12272000 -11514000 Derived -758000 -29074000 Derived
Source
2022 2022-01-01 – 2022-12-31202114000 209107000 Derived -6993000 1080000 Derived -8073000 -21032000 Derived
Source
2023 2023-01-01 – 2023-12-31285943000 272187000 Derived 13756000 8846000 Derived 4910000 12205000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 285.9M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.308.8M231.6M154.4M77.2M0.0201420192023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue205560000
2015Revenue180660000
2016Revenue154434000
2017Revenue202643000
2018Revenue255927000
2019Revenue243007000
2020Revenue179731000
2021Revenue155934000
2022Revenue202114000
2023Revenue285943000

Revenue growth

Change in revenue from the same financial period one year earlier.

41.5% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%27%8%-12%-31%201420192023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year-12.1%
2016Year over year-14.5%
2017Year over year31.2%
2018Year over year26.3%
2019Year over year-5%
2020Year over year-26%
2021Year over year-13.2%
2022Year over year29.6%
2023Year over year41.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.8% 2023
Net margin 1.7% 2023
Free cash flow margin 4.3% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.3%2.5%-5.2%-13.0%-20.8%201420192023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin5.3%
2015Operating margin-16.6%
2016Operating margin-2.6%
2017Operating margin2.1%
2018Operating margin6.3%
2019Operating margin3%
2020Operating margin-12.5%
2021Operating margin-7.9%
2022Operating margin-3.5%
2023Operating margin4.8%
2014Net margin2%
2015Net margin-11.4%
2016Net margin-3.5%
2017Net margin3.8%
2018Net margin4.2%
2019Net margin1.8%
2020Net margin-10.6%
2021Net margin-0.5%
2022Net margin-4%
2023Net margin1.7%
2014Free cash flow margin0.8%
2015Free cash flow margin5.3%
2016Free cash flow margin2.6%
2017Free cash flow margin-3.4%
2018Free cash flow margin0.5%
2019Free cash flow margin-9%
2020Free cash flow margin8.2%
2021Free cash flow margin-18.6%
2022Free cash flow margin-10.4%
2023Free cash flow margin4.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 25.2M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.7M16.2M3.6M-8.9M-21.4M201420192023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow12889000
2015Operating cash flow19170000
2016Operating cash flow8406000
2017Operating cash flow1105000
2018Operating cash flow16607000
2019Operating cash flow-4409000
2020Operating cash flow23811000
2021Operating cash flow-17969000
2022Operating cash flow-8936000
2023Operating cash flow25231000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 12.2M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.2M5.5M-7.2M-19.9M-32.6M201420192023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flow1716000
2015Free cash flow9619000
2016Free cash flow4030000
2017Free cash flow-6891000
2018Free cash flow1219000
2019Free cash flow-21763000
2020Free cash flow14654000
2021Free cash flow-29074000
2022Free cash flow-21032000
2023Free cash flow12205000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

36.6% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%33%22%11%0%2014-12-3120192023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Liabilities / assetsNot reportedNo source recorded
2015Liabilities / assets37.8%
2016Liabilities / assets38.8%
2017Liabilities / assets40.3%
2018Liabilities / assets32.9%
2019Liabilities / assets34%
2020Liabilities / assets25.5%
2021Liabilities / assets31.5%
2022Liabilities / assets39.5%
2023Liabilities / assets36.6%

Current assets to current liabilities

Current assets divided by current liabilities.

4.27× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.98×4.48×2.99×1.49×0.00×2014-12-3120192023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015Current assets / current liabilities5.53×
2016Current assets / current liabilities3.89×
2017Current assets / current liabilities3.25×
2018Current assets / current liabilities2.96×
2019Current assets / current liabilities3.82×
2020Current assets / current liabilities4.05×
2021Current assets / current liabilities5.39×
2022Current assets / current liabilities4.34×
2023Current assets / current liabilities4.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
USD 4.05 million
Exact value

Exact value: 4050000 USD

2014-01-01 – 2014-12-31: 4050000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.89 million
Exact value

Exact value: 12889000 USD

2014-01-01 – 2014-12-31: 12889000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.17 million
Exact value

Exact value: 11173000 USD

2014-01-01 – 2014-12-31: 11173000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.72 million
Calculation and evidence

12889000 − 11173000 USD

Exact free cash flow: 1716000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 20.67 million
Exact value

Exact value: -20672000 USD

2015-01-01 – 2015-12-31: -20672000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.17 million
Exact value

Exact value: 19170000 USD

2015-01-01 – 2015-12-31: 19170000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.55 million
Exact value

Exact value: 9551000 USD

2015-01-01 – 2015-12-31: 9551000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.62 million
Calculation and evidence

19170000 − 9551000 USD

Exact free cash flow: 9619000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 5.35 million
Exact value

Exact value: -5347000 USD

2016-01-01 – 2016-12-31: -5347000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.41 million
Exact value

Exact value: 8406000 USD

2016-01-01 – 2016-12-31: 8406000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.38 million
Exact value

Exact value: 4376000 USD

2016-01-01 – 2016-12-31: 4376000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.03 million
Calculation and evidence

8406000 − 4376000 USD

Exact free cash flow: 4030000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 7.61 million
Exact value

Exact value: 7610000 USD

2017-01-01 – 2017-12-31: 7610000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1105000 USD

2017-01-01 – 2017-12-31: 1105000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8 million
Exact value

Exact value: 7996000 USD

2017-01-01 – 2017-12-31: 7996000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.89 million
Calculation and evidence

1105000 − 7996000 USD

Exact free cash flow: -6891000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 10.66 million
Exact value

Exact value: 10662000 USD

2018-01-01 – 2018-12-31: 10662000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.61 million
Exact value

Exact value: 16607000 USD

2018-01-01 – 2018-12-31: 16607000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.39 million
Exact value

Exact value: 15388000 USD

2018-01-01 – 2018-12-31: 15388000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Calculation and evidence

16607000 − 15388000 USD

Exact free cash flow: 1219000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 4.28 million
Exact value

Exact value: 4275000 USD

2019-01-01 – 2019-12-31: 4275000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.41 million
Exact value

Exact value: -4409000 USD

2019-01-01 – 2019-12-31: -4409000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.35 million
Exact value

Exact value: 17354000 USD

2019-01-01 – 2019-12-31: 17354000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.76 million
Calculation and evidence

-4409000 − 17354000 USD

Exact free cash flow: -21763000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 19.05 million
Exact value

Exact value: -19047000 USD

2020-01-01 – 2020-12-31: -19047000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.81 million
Exact value

Exact value: 23811000 USD

2020-01-01 – 2020-12-31: 23811000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.16 million
Exact value

Exact value: 9157000 USD

2020-01-01 – 2020-12-31: 9157000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.65 million
Calculation and evidence

23811000 − 9157000 USD

Exact free cash flow: 14654000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 758,000
Exact value

Exact value: -758000 USD

2021-01-01 – 2021-12-31: -758000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.97 million
Exact value

Exact value: -17969000 USD

2021-01-01 – 2021-12-31: -17969000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.11 million
Exact value

Exact value: 11105000 USD

2021-01-01 – 2021-12-31: 11105000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.07 million
Calculation and evidence

-17969000 − 11105000 USD

Exact free cash flow: -29074000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 8.07 million
Exact value

Exact value: -8073000 USD

2022-01-01 – 2022-12-31: -8073000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.94 million
Exact value

Exact value: -8936000 USD

2022-01-01 – 2022-12-31: -8936000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.1 million
Exact value

Exact value: 12096000 USD

2022-01-01 – 2022-12-31: 12096000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.03 million
Calculation and evidence

-8936000 − 12096000 USD

Exact free cash flow: -21032000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 4.91 million
Exact value

Exact value: 4910000 USD

2023-01-01 – 2023-12-31: 4910000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.23 million
Exact value

Exact value: 25231000 USD

2023-01-01 – 2023-12-31: 25231000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.03 million
Exact value

Exact value: 13026000 USD

2023-01-01 – 2023-12-31: 13026000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.21 million
Calculation and evidence

25231000 − 13026000 USD

Exact free cash flow: 12205000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

121 filings · 5,233 latest values · 5,233 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000931584, 931584, USAP, edgar:931584, usap

Also known as UNIVERSAL STAINLESS & ALLOY PRODUCTS INC, UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC., UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC., UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.