Revenue
87.3 million USD
2024 Q3 · USD
Exact inputs and evidence
- Revenue: 87250000 USD Source
121 filing records in this dataset, filed from 1996-05-15 to 2024-10-30. Reported financial figures are available; chart coverage varies by period.
87.3 million USD
2024 Q3 · USD
14.93%
2024 Q3 · %
11.9 million USD
2024 Q3 · USD
8.39 million USD
2024 Q3 · USD
1000 USD
78627000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-10-30.
Financial data available through: 2023-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 202.11 million
–
Current period
USD 285.94 million
–
285943000 − 202114000 = 83829000 USD
202114000 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source285943000 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.07 million
–
Current period
USD 4.91 million
–
4910000 − -8073000 = 12983000 USD
-8073000 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source4910000 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.94 million
–
Current period
USD 25.23 million
–
25231000 − -8936000 = 34167000 USD
-8936000 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source25231000 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.1 million
–
Current period
USD 13.03 million
–
13026000 − 12096000 = 930000 USD
12096000 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source13026000 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | 205560000 | 194660000 Derived | 10900000 | 6850000 Derived | 4050000 | 1716000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 180660000 | 210739000 Derived | -30079000 | -9407000 Derived | -20672000 | 9619000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 154434000 | 158403000 Derived | -3969000 | 1378000 Derived | -5347000 | 4030000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 202643000 | 198406000 Derived | 4237000 | -3373000 Derived | 7610000 | -6891000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 255927000 | 239857000 Derived | 16070000 | 5408000 Derived | 10662000 | 1219000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 243007000 | 235716000 Derived | 7291000 | 3016000 Derived | 4275000 | -21763000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 179731000 | 202139000 Derived | -22408000 | -3361000 Derived | -19047000 | 14654000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 155934000 | 168206000 Derived | -12272000 | -11514000 Derived | -758000 | -29074000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 202114000 | 209107000 Derived | -6993000 | 1080000 Derived | -8073000 | -21032000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 285943000 | 272187000 Derived | 13756000 | 8846000 Derived | 4910000 | 12205000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 205560000 |
|
| 2015 | Revenue | 180660000 |
|
| 2016 | Revenue | 154434000 |
|
| 2017 | Revenue | 202643000 |
|
| 2018 | Revenue | 255927000 |
|
| 2019 | Revenue | 243007000 |
|
| 2020 | Revenue | 179731000 |
|
| 2021 | Revenue | 155934000 |
|
| 2022 | Revenue | 202114000 |
|
| 2023 | Revenue | 285943000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | -12.1% |
|
| 2016 | Year over year | -14.5% |
|
| 2017 | Year over year | 31.2% |
|
| 2018 | Year over year | 26.3% |
|
| 2019 | Year over year | -5% |
|
| 2020 | Year over year | -26% |
|
| 2021 | Year over year | -13.2% |
|
| 2022 | Year over year | 29.6% |
|
| 2023 | Year over year | 41.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | 5.3% |
|
| 2015 | Operating margin | -16.6% |
|
| 2016 | Operating margin | -2.6% |
|
| 2017 | Operating margin | 2.1% |
|
| 2018 | Operating margin | 6.3% |
|
| 2019 | Operating margin | 3% |
|
| 2020 | Operating margin | -12.5% |
|
| 2021 | Operating margin | -7.9% |
|
| 2022 | Operating margin | -3.5% |
|
| 2023 | Operating margin | 4.8% |
|
| 2014 | Net margin | 2% |
|
| 2015 | Net margin | -11.4% |
|
| 2016 | Net margin | -3.5% |
|
| 2017 | Net margin | 3.8% |
|
| 2018 | Net margin | 4.2% |
|
| 2019 | Net margin | 1.8% |
|
| 2020 | Net margin | -10.6% |
|
| 2021 | Net margin | -0.5% |
|
| 2022 | Net margin | -4% |
|
| 2023 | Net margin | 1.7% |
|
| 2014 | Free cash flow margin | 0.8% |
|
| 2015 | Free cash flow margin | 5.3% |
|
| 2016 | Free cash flow margin | 2.6% |
|
| 2017 | Free cash flow margin | -3.4% |
|
| 2018 | Free cash flow margin | 0.5% |
|
| 2019 | Free cash flow margin | -9% |
|
| 2020 | Free cash flow margin | 8.2% |
|
| 2021 | Free cash flow margin | -18.6% |
|
| 2022 | Free cash flow margin | -10.4% |
|
| 2023 | Free cash flow margin | 4.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | 12889000 |
|
| 2015 | Operating cash flow | 19170000 |
|
| 2016 | Operating cash flow | 8406000 |
|
| 2017 | Operating cash flow | 1105000 |
|
| 2018 | Operating cash flow | 16607000 |
|
| 2019 | Operating cash flow | -4409000 |
|
| 2020 | Operating cash flow | 23811000 |
|
| 2021 | Operating cash flow | -17969000 |
|
| 2022 | Operating cash flow | -8936000 |
|
| 2023 | Operating cash flow | 25231000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | 1716000 |
|
| 2015 | Free cash flow | 9619000 |
|
| 2016 | Free cash flow | 4030000 |
|
| 2017 | Free cash flow | -6891000 |
|
| 2018 | Free cash flow | 1219000 |
|
| 2019 | Free cash flow | -21763000 |
|
| 2020 | Free cash flow | 14654000 |
|
| 2021 | Free cash flow | -29074000 |
|
| 2022 | Free cash flow | -21032000 |
|
| 2023 | Free cash flow | 12205000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2015 | Liabilities / assets | 37.8% |
|
| 2016 | Liabilities / assets | 38.8% |
|
| 2017 | Liabilities / assets | 40.3% |
|
| 2018 | Liabilities / assets | 32.9% |
|
| 2019 | Liabilities / assets | 34% |
|
| 2020 | Liabilities / assets | 25.5% |
|
| 2021 | Liabilities / assets | 31.5% |
|
| 2022 | Liabilities / assets | 39.5% |
|
| 2023 | Liabilities / assets | 36.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2015 | Current assets / current liabilities | 5.53× |
|
| 2016 | Current assets / current liabilities | 3.89× |
|
| 2017 | Current assets / current liabilities | 3.25× |
|
| 2018 | Current assets / current liabilities | 2.96× |
|
| 2019 | Current assets / current liabilities | 3.82× |
|
| 2020 | Current assets / current liabilities | 4.05× |
|
| 2021 | Current assets / current liabilities | 5.39× |
|
| 2022 | Current assets / current liabilities | 4.34× |
|
| 2023 | Current assets / current liabilities | 4.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | USD 4.05 million Exact valueExact value: 4050000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.89 million Exact valueExact value: 12889000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.17 million Exact valueExact value: 11173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.72 million Calculation and evidence12889000 − 11173000 USD Exact free cash flow: 1716000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 20.67 million Exact valueExact value: -20672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.17 million Exact valueExact value: 19170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.55 million Exact valueExact value: 9551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.62 million Calculation and evidence19170000 − 9551000 USD Exact free cash flow: 9619000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 5.35 million Exact valueExact value: -5347000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.41 million Exact valueExact value: 8406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.38 million Exact valueExact value: 4376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.03 million Calculation and evidence8406000 − 4376000 USD Exact free cash flow: 4030000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 7.61 million Exact valueExact value: 7610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8 million Exact valueExact value: 7996000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.89 million Calculation and evidence1105000 − 7996000 USD Exact free cash flow: -6891000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 10.66 million Exact valueExact value: 10662000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.61 million Exact valueExact value: 16607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.39 million Exact valueExact value: 15388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Calculation and evidence16607000 − 15388000 USD Exact free cash flow: 1219000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | USD 4.28 million Exact valueExact value: 4275000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.41 million Exact valueExact value: -4409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.35 million Exact valueExact value: 17354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.76 million Calculation and evidence-4409000 − 17354000 USD Exact free cash flow: -21763000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 19.05 million Exact valueExact value: -19047000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.81 million Exact valueExact value: 23811000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.16 million Exact valueExact value: 9157000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.65 million Calculation and evidence23811000 − 9157000 USD Exact free cash flow: 14654000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 758,000 Exact valueExact value: -758000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.97 million Exact valueExact value: -17969000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.11 million Exact valueExact value: 11105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.07 million Calculation and evidence-17969000 − 11105000 USD Exact free cash flow: -29074000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 8.07 million Exact valueExact value: -8073000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.94 million Exact valueExact value: -8936000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.1 million Exact valueExact value: 12096000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.03 million Calculation and evidence-8936000 − 12096000 USD Exact free cash flow: -21032000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | USD 4.91 million Exact valueExact value: 4910000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.23 million Exact valueExact value: 25231000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.03 million Exact valueExact value: 13026000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.21 million Calculation and evidence25231000 − 13026000 USD Exact free cash flow: 12205000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
121 filings · 5,233 latest values · 5,233 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000931584, 931584, USAP, edgar:931584, usap
Also known as UNIVERSAL STAINLESS & ALLOY PRODUCTS INC, UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC., UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC., UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.