KTI INC

EDGAR

27 filing records in this dataset, filed from 1996-05-15 to 2014-12-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

68.3 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

10.49%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: 7165000 USD Source
  • Revenue: 68335000 USD Source

Operating cash flow

11.1 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4530000 USD Source
  • Operating Cash Flow: -6552000 USD Source
Cash and cash equivalents
9.71 million USD Source
Exact value

9711000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-12-05.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +81.6%

    Prior period

    USD 98.59 million

    –

    Current period

    USD 179.01 million

    –

    Exact inputs and evidence

    179007000 − 98587000 = 80420000 USD

    98587000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    179007000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -73.5%

    Prior period

    USD 10.17 million

    –

    Current period

    USD 2.7 million

    –

    Exact inputs and evidence

    2699000 − 10173000 = -7474000 USD

    10173000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    2699000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -87.3%

    Prior period

    USD 9.32 million

    –

    Current period

    USD 1.18 million

    –

    Exact inputs and evidence

    1181000 − 9322000 = -8141000 USD

    9322000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    1181000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 179.01 million 100% of revenue
  • Operating costs Derived USD 164.61 million 92% of revenue
  • Operating income USD 14.4 million 8% of revenue
  • Tax, interest and other Derived USD 11.7 million 6.5% of revenue
  • Net income USD 2.7 million 1.5% of revenue

Cash

  • Operating cash flow USD 1.18 million 0.7% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net loss: net income was −3.8% of revenue.
  • 1995 Operating loss: operating costs were 100% of revenue.
  • 1996 Net loss: net income was −4% of revenue.
  • 1997 10%9.5%80%
  • 1998 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3137784702 37784702 Derived 0 1427619 Derived -1427619 Unavailable
Source
1995 1995-01-01 – 1995-12-3138083000 38168897 Derived -85897 1245103 Derived -1331000 Unavailable
Source
1996 1996-01-01 – 1996-12-3135717000 28582000 Derived 7135000 8574000 Derived -1439000 Unavailable
Source
1997 1997-01-01 – 1997-12-3198587000 79060000 Derived 19527000 9354000 Derived 10173000 Unavailable
Source
1998 1998-01-01 – 1998-12-31179007000 164611000 Derived 14396000 11697000 Derived 2699000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 179M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.193.3M145.0M96.7M48.3M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue37784702
1995Revenue38083000
1996Revenue35717000
1997Revenue98587000
1998Revenue179007000

Revenue growth

Change in revenue from the same financial period one year earlier.

81.6% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.191%138%85%32%-21%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year0.8%
1996Year over year-6.2%
1997Year over year176%
1998Year over year81.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8% 1998
Net margin 1.5% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.9%14.9%8.0%1.0%-5.9%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin0%
1995Operating margin-0.2%
1996Operating margin20%
1997Operating margin19.8%
1998Operating margin8%
1994Net margin-3.8%
1995Net margin-3.5%
1996Net margin-4%
1997Net margin10.3%
1998Net margin1.5%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.2M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92.5M69.3M46.2M23.1M0.019941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow4452046
1995Operating cash flow8355000
1996Operating cash flow85609000
1997Operating cash flow9322000
1998Operating cash flow1181000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.11× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.28×1.71×1.14×0.57×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.52×
1996Current assets / current liabilities2.01×
1997Current assets / current liabilities1.65×
1998Current assets / current liabilities2.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 1.43 million
Exact value

Exact value: -1427619 USD

1994-01-01 – 1994-12-31: -1427619 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.45 million
Exact value

Exact value: 4452046 USD

1994-01-01 – 1994-12-31: 4452046 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 1.33 million
Exact value

Exact value: -1331000 USD

1995-01-01 – 1995-12-31: -1331000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.36 million
Exact value

Exact value: 8355000 USD

1995-01-01 – 1995-12-31: 8355000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 1.44 million
Exact value

Exact value: -1439000 USD

1996-01-01 – 1996-12-31: -1439000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.61 million
Exact value

Exact value: 85609000 USD

1996-01-01 – 1996-12-31: 85609000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 10.17 million
Exact value

Exact value: 10173000 USD

1997-01-01 – 1997-12-31: 10173000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.32 million
Exact value

Exact value: 9322000 USD

1997-01-01 – 1997-12-31: 9322000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 2.7 million
Exact value

Exact value: 2699000 USD

1998-01-01 – 1998-12-31: 2699000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.18 million
Exact value

Exact value: 1181000 USD

1998-01-01 – 1998-12-31: 1181000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000931581, 931581, edgar:931581