PANAMSAT INTERNATIONAL SYSTEMS INC

EDGAR

9 filing records in this dataset, filed from 1996-07-31 to 1997-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

75.3 million USD

1997-03-31 · USD

Exact inputs and evidence

Operating margin

52.37%

1997-03-31 · %

Exact inputs and evidence
  • Operating Income: 39410452 USD Source
  • Revenue: 75256417 USD Source

Operating cash flow

49.9 million USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 49862905 USD Source

Free cash flow

46 million USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 49862905 USD Source
  • Capital Expenditure: 3880442 USD Source
Cash and cash equivalents
4.57 million USD Source
Exact value

4568758 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-14.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1996-12-31
  • Net income: 4 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1996-12-31
  • Total assets: 3 of 11 periods available· newest 1996-12-31
  • Total liabilities: 3 of 11 periods available· newest 1996-12-31
  • Current assets: 3 of 11 periods available· newest 1996-12-31
  • Current liabilities: 3 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +112.6%

    Prior period

    USD 116.15 million

    –

    Current period

    USD 246.94 million

    –

    Exact inputs and evidence

    246942586 − 116154777 = 130787809 USD

    116154777 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    246942586 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +251.8%

    Prior period

    USD 17.55 million

    –

    Current period

    USD 61.72 million

    –

    Exact inputs and evidence

    61720119 − 17546478 = 44173641 USD

    17546478 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    61720119 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +87.1%

    Prior period

    USD 94.97 million

    –

    Current period

    USD 177.67 million

    –

    Exact inputs and evidence

    177674477 − 94972834 = 82701643 USD

    94972834 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    177674477 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +65.1%

    Prior period

    USD 13.48 million

    –

    Current period

    USD 22.25 million

    –

    Exact inputs and evidence

    22251315 − 13476119 = 8775196 USD

    13476119 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    22251315 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 246.94 million 100% of revenue
  • Operating costs Derived USD 138.17 million 56% of revenue
  • Operating income USD 108.77 million 44% of revenue
  • Tax, interest and other Derived USD 47.05 million 19% of revenue
  • Net income USD 61.72 million 25% of revenue

Cash

  • Operating cash flow USD 177.67 million 72% of revenue
  • Capital expenditure USD 22.25 million 9% of revenue
  • Free cash flow Derived USD 155.42 million 63% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 28%68%
  • 1995 15%13%72%
  • 1996 25%19%56%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3163743906 43343209 Derived 20400697 2402773 Derived 17997924 15609337 Derived
Source
1995 1995-01-01 – 1995-12-31116154777 83371784 Derived 32782993 15236515 Derived 17546478 81496715 Derived
Source
1996 1996-01-01 – 1996-12-31246942586 138168918 Derived 108773668 47053549 Derived 61720119 155423162 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 246.9M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.266.7M200.0M133.3M66.7M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue63743906
1995Revenue116154777
1996Revenue246942586

Revenue growth

Change in revenue from the same financial period one year earlier.

112.6% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122%91%61%30%0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year82.2%
1996Year over year112.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 44% 1996
Net margin 25% 1996
Free cash flow margin 62.9% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin32%
1995Operating margin28.2%
1996Operating margin44%
1994Net margin28.2%
1995Net margin15.1%
1996Net margin25%
1994Free cash flow margin24.5%
1995Free cash flow margin70.2%
1996Free cash flow margin62.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 177.7M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.191.9M143.9M95.9M48.0M0.0199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow26083979
1995Operating cash flow94972834
1996Operating cash flow177674477

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 155.4M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.167.9M125.9M83.9M42.0M0.0199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow15609337
1995Free cash flow81496715
1996Free cash flow155423162

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

48.8% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%54%36%18%0%199419951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets66.4%
1995Liabilities / assets46.9%
1996Liabilities / assets48.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.69× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.75×2.06×1.37×0.69×0.00×199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities2.55×
1995Current assets / current liabilities0.96×
1996Current assets / current liabilities0.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 16.94 million
Exact value

Exact value: 16935445 USD

1993-01-01 – 1993-12-31: 16935445 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.89 million
Exact value

Exact value: 21893221 USD

1993-01-01 – 1993-12-31: 21893221 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.75 million
Exact value

Exact value: 6752722 USD

1993-01-01 – 1993-12-31: 6752722 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.14 million
Calculation and evidence

21893221 − 6752722 USD

Exact free cash flow: 15140499 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 18 million
Exact value

Exact value: 17997924 USD

1994-01-01 – 1994-12-31: 17997924 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.08 million
Exact value

Exact value: 26083979 USD

1994-01-01 – 1994-12-31: 26083979 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.47 million
Exact value

Exact value: 10474642 USD

1994-01-01 – 1994-12-31: 10474642 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.61 million
Calculation and evidence

26083979 − 10474642 USD

Exact free cash flow: 15609337 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 17.55 million
Exact value

Exact value: 17546478 USD

1995-01-01 – 1995-12-31: 17546478 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.97 million
Exact value

Exact value: 94972834 USD

1995-01-01 – 1995-12-31: 94972834 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.48 million
Exact value

Exact value: 13476119 USD

1995-01-01 – 1995-12-31: 13476119 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.5 million
Calculation and evidence

94972834 − 13476119 USD

Exact free cash flow: 81496715 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 61.72 million
Exact value

Exact value: 61720119 USD

1996-01-01 – 1996-12-31: 61720119 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 177.67 million
Exact value

Exact value: 177674477 USD

1996-01-01 – 1996-12-31: 177674477 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.25 million
Exact value

Exact value: 22251315 USD

1996-01-01 – 1996-12-31: 22251315 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 155.42 million
Calculation and evidence

177674477 − 22251315 USD

Exact free cash flow: 155423162 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000931134, 931134, edgar:931134

Also known as PANAMSAT CORP